10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001829126-25-003478 |
| Period End Date | 20231231 |
| Filing Date | 20250508 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ameriguardsec_10ka_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.92M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.92M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.92M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.92M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.17M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.17M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.23M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.23M | USD | Point-in-time |
| Accounts Receivable, Net (note 3) |
AccountsReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Accounts Receivable, Net (note 3) |
AccountsReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Accounts Receivable, Net (note 3) |
AccountsReceivableNetCurrent
|
$1.87M | USD | Point-in-time |
| Accounts Receivable, Net (note 3) |
AccountsReceivableNetCurrent
|
$1.87M | USD | Point-in-time |
| Current Portion Related Party Note Receivable (note 4) |
CurrentPortionNoteReceivable
|
$9.30K | USD | Point-in-time |
| Current Portion Related Party Note Receivable (note 4) |
CurrentPortionNoteReceivable
|
$9.30K | USD | Point-in-time |
| Current Portion Related Party Note Receivable (note 4) |
CurrentPortionNoteReceivable
|
- | USD | Point-in-time |
| Current Portion Related Party Note Receivable (note 4) |
CurrentPortionNoteReceivable
|
- | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$327.15K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$327.15K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$110.83K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$110.83K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$61.58K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$61.58K | USD | Point-in-time |
| Related Party Receivable (note 5) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Related Party Receivable (note 5) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Related Party Receivable (note 5) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Related Party Receivable (note 5) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.15M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.15M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.21M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.21M | USD | Point-in-time |
| Fixed Assets, Net Depreciation (note 7) |
PropertyPlantAndEquipmentNet
|
$574.11K | USD | Point-in-time |
| Fixed Assets, Net Depreciation (note 7) |
PropertyPlantAndEquipmentNet
|
$574.11K | USD | Point-in-time |
| Fixed Assets, Net Depreciation (note 7) |
PropertyPlantAndEquipmentNet
|
$298.81K | USD | Point-in-time |
| Fixed Assets, Net Depreciation (note 7) |
PropertyPlantAndEquipmentNet
|
$298.81K | USD | Point-in-time |
| Related Party Note Receivable (note 4) |
NoteReceivableNoncurrent
|
- | USD | Point-in-time |
| Related Party Note Receivable (note 4) |
NoteReceivableNoncurrent
|
- | USD | Point-in-time |
| Related Party Note Receivable (note 4) |
NoteReceivableNoncurrent
|
$340.70K | USD | Point-in-time |
| Related Party Note Receivable (note 4) |
NoteReceivableNoncurrent
|
$340.70K | USD | Point-in-time |
| Operating Lease (note 8) |
OperatingLeaseRightOfUseAsset
|
$977.60K | USD | Point-in-time |
| Operating Lease (note 8) |
OperatingLeaseRightOfUseAsset
|
$977.60K | USD | Point-in-time |
| Operating Lease (note 8) |
OperatingLeaseRightOfUseAsset
|
$241.79K | USD | Point-in-time |
| Operating Lease (note 8) |
OperatingLeaseRightOfUseAsset
|
$241.79K | USD | Point-in-time |
| Goodwill (note 6) |
Goodwill
|
- | USD | Point-in-time |
| Goodwill (note 6) |
Goodwill
|
- | USD | Point-in-time |
| Goodwill (note 6) |
Goodwill
|
$1.80M | USD | Point-in-time |
| Goodwill (note 6) |
Goodwill
|
$1.80M | USD | Point-in-time |
| Goodwill (note 6) |
Goodwill
|
$1.80M | USD | Point-in-time |
| Goodwill (note 6) |
Goodwill
|
$1.80M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$540.59K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$540.59K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$3.69M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$3.69M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.84M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.84M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.75M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.75M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$449.92K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$449.92K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$761.51K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$761.51K | USD | Point-in-time |
| Accrued Interest Due (note 11) |
AccruedLiabilitiesCurrent
|
$49.03K | USD | Point-in-time |
| Accrued Interest Due (note 11) |
AccruedLiabilitiesCurrent
|
$49.03K | USD | Point-in-time |
| Accrued Interest Due (note 11) |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued Interest Due (note 11) |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$737.14K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$737.14K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$626.69K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$626.69K | USD | Point-in-time |
| Deferred Revenue (note 9) |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred Revenue (note 9) |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred Revenue (note 9) |
DeferredRevenueCurrent
|
$722.33K | USD | Point-in-time |
| Deferred Revenue (note 9) |
DeferredRevenueCurrent
|
$722.33K | USD | Point-in-time |
| Payroll Liability - Pension (note 10) |
PayrollLiabilityPension
|
$507.79K | USD | Point-in-time |
| Payroll Liability - Pension (note 10) |
PayrollLiabilityPension
|
$507.79K | USD | Point-in-time |
| Payroll Liability - Pension (note 10) |
PayrollLiabilityPension
|
$453.96K | USD | Point-in-time |
| Payroll Liability - Pension (note 10) |
PayrollLiabilityPension
|
$453.96K | USD | Point-in-time |
| Deferred Liability Subsidiary (note 6) |
DeferredCreditsAndOtherLiabilitiesCurrent
|
$1.14M | USD | Point-in-time |
| Deferred Liability Subsidiary (note 6) |
DeferredCreditsAndOtherLiabilitiesCurrent
|
$1.14M | USD | Point-in-time |
| Deferred Liability Subsidiary (note 6) |
DeferredCreditsAndOtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deferred Liability Subsidiary (note 6) |
DeferredCreditsAndOtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Current Portion Operating Lease (note 8) |
OperatingLeaseLiabilityCurrent
|
$88.25K | USD | Point-in-time |
| Current Portion Operating Lease (note 8) |
OperatingLeaseLiabilityCurrent
|
$88.25K | USD | Point-in-time |
| Current Portion Operating Lease (note 8) |
OperatingLeaseLiabilityCurrent
|
$269.23K | USD | Point-in-time |
| Current Portion Operating Lease (note 8) |
OperatingLeaseLiabilityCurrent
|
$269.23K | USD | Point-in-time |
| Current portion of notes payable (note 11) |
NotesPayableCurrent
|
$719.56K | USD | Point-in-time |
| Current portion of notes payable (note 11) |
NotesPayableCurrent
|
$719.56K | USD | Point-in-time |
| Current portion of notes payable (note 11) |
NotesPayableCurrent
|
$2.16M | USD | Point-in-time |
| Current portion of notes payable (note 11) |
NotesPayableCurrent
|
$2.16M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.81M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.81M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.88M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.88M | USD | Point-in-time |
| Long Term Portion of Notes Payable (note 11) |
NotesAndLoansPayable
|
$2.03M | USD | Point-in-time |
| Long Term Portion of Notes Payable (note 11) |
NotesAndLoansPayable
|
$2.03M | USD | Point-in-time |
| Long Term Portion of Notes Payable (note 11) |
NotesAndLoansPayable
|
$2.78M | USD | Point-in-time |
| Long Term Portion of Notes Payable (note 11) |
NotesAndLoansPayable
|
$2.78M | USD | Point-in-time |
| Operating Lease (note 8) |
OperatingLeaseLiabilityNoncurrent
|
$153.54K | USD | Point-in-time |
| Operating Lease (note 8) |
OperatingLeaseLiabilityNoncurrent
|
$153.54K | USD | Point-in-time |
| Operating Lease (note 8) |
OperatingLeaseLiabilityNoncurrent
|
$708.37K | USD | Point-in-time |
| Operating Lease (note 8) |
OperatingLeaseLiabilityNoncurrent
|
$708.37K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.75M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.75M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.62M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.62M | USD | Point-in-time |
| Common stock, $.001 par value, 94,917,302 shares issued and outstanding at December 31, 2023 and 2022 (Note 12) |
CommonStockValue
|
$158.35K | USD | Point-in-time |
| Common stock, $.001 par value, 94,917,302 shares issued and outstanding at December 31, 2023 and 2022 (Note 12) |
CommonStockValue
|
$158.35K | USD | Point-in-time |
| Common stock, $.001 par value, 94,917,302 shares issued and outstanding at December 31, 2023 and 2022 (Note 12) |
CommonStockValue
|
$1.27M | USD | Point-in-time |
| Common stock, $.001 par value, 94,917,302 shares issued and outstanding at December 31, 2023 and 2022 (Note 12) |
CommonStockValue
|
$1.27M | USD | Point-in-time |
| Retained earnings/(deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.05M | USD | Point-in-time |
| Retained earnings/(deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.05M | USD | Point-in-time |
| Retained earnings/(deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.16M | USD | Point-in-time |
| Retained earnings/(deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.16M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-2.00M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-2.00M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.48M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.48M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-783.83K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-783.83K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$7.84M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$7.84M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$3.75M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$3.75M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
Revenues
|
$24.95M | USD | Annual |
| Total Revenue |
Revenues
|
$24.95M | USD | Annual |
| Total Revenue |
Revenues
|
$20.97M | USD | Annual |
| Total Revenue |
Revenues
|
$20.97M | USD | Annual |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$21.95M | USD | Annual |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$21.95M | USD | Annual |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$19.16M | USD | Annual |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$19.16M | USD | Annual |
| Gross Margin |
GrossProfit
|
$1.81M | USD | Annual |
| Gross Margin |
GrossProfit
|
$1.81M | USD | Annual |
| Gross Margin |
GrossProfit
|
$3.00M | USD | Annual |
| Gross Margin |
GrossProfit
|
$3.00M | USD | Annual |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$1.60M | USD | Annual |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$1.60M | USD | Annual |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$1.16M | USD | Annual |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$1.16M | USD | Annual |
| Vehicle expense |
VehicleExpense
|
$388.20K | USD | Annual |
| Vehicle expense |
VehicleExpense
|
$388.20K | USD | Annual |
| Vehicle expense |
VehicleExpense
|
$441.73K | USD | Annual |
| Vehicle expense |
VehicleExpense
|
$441.73K | USD | Annual |
| Professional services |
ProfessionalFees
|
$361.31K | USD | Annual |
| Professional services |
ProfessionalFees
|
$361.31K | USD | Annual |
| Professional services |
ProfessionalFees
|
$463.52K | USD | Annual |
| Professional services |
ProfessionalFees
|
$463.52K | USD | Annual |
| Communication services |
CommunictionServices
|
$106.38K | USD | Annual |
| Communication services |
CommunictionServices
|
$106.38K | USD | Annual |
| Communication services |
CommunictionServices
|
$130.54K | USD | Annual |
| Communication services |
CommunictionServices
|
$130.54K | USD | Annual |
| General liability insurance |
GeneralLiabilityInsurance
|
$87.12K | USD | Annual |
| General liability insurance |
GeneralLiabilityInsurance
|
$87.12K | USD | Annual |
| General liability insurance |
GeneralLiabilityInsurance
|
$160.43K | USD | Annual |
| General liability insurance |
GeneralLiabilityInsurance
|
$160.43K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$140.20K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$140.20K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$128.54K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$128.54K | USD | Annual |
| Staff training |
StaffTraining
|
$183.70K | USD | Annual |
| Staff training |
StaffTraining
|
$183.70K | USD | Annual |
| Staff training |
StaffTraining
|
$75.80K | USD | Annual |
| Staff training |
StaffTraining
|
$75.80K | USD | Annual |
| Livescan services fees |
LivescanServicesFees
|
$56.26K | USD | Annual |
| Livescan services fees |
LivescanServicesFees
|
$56.26K | USD | Annual |
| Livescan services fees |
LivescanServicesFees
|
$125.81K | USD | Annual |
| Livescan services fees |
LivescanServicesFees
|
$125.81K | USD | Annual |
| Licenses and permits |
LicensesAndPermits
|
$104.38K | USD | Annual |
| Licenses and permits |
LicensesAndPermits
|
$104.38K | USD | Annual |
| Licenses and permits |
LicensesAndPermits
|
$43.13K | USD | Annual |
| Licenses and permits |
LicensesAndPermits
|
$43.13K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$605.69K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$605.69K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$470.08K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$470.08K | USD | Annual |
| Loan interest |
LoanInterest
|
$105.83K | USD | Annual |
| Loan interest |
LoanInterest
|
$105.83K | USD | Annual |
| Loan interest |
LoanInterest
|
$277.20K | USD | Annual |
| Loan interest |
LoanInterest
|
$277.20K | USD | Annual |
| Depreciation expense |
Depreciation
|
$42.93K | USD | Annual |
| Depreciation expense |
Depreciation
|
$42.93K | USD | Annual |
| Depreciation expense |
Depreciation
|
$49.86K | USD | Annual |
| Depreciation expense |
Depreciation
|
$49.86K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$4.23M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$4.23M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$3.08M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$3.08M | USD | Annual |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-82.31K | USD | Annual |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-82.31K | USD | Annual |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-2.43M | USD | Annual |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-2.43M | USD | Annual |
| Other Income |
OtherIncome
|
- | USD | Annual |
| Other Income |
OtherIncome
|
- | USD | Annual |
| Other Income |
OtherIncome
|
$3.34M | USD | Annual |
| Other Income |
OtherIncome
|
$3.34M | USD | Annual |
| Other (Expense) Operational |
OtherNonoperatingExpense
|
$344.11K | USD | Annual |
| Other (Expense) Operational |
OtherNonoperatingExpense
|
$344.11K | USD | Annual |
| Other (Expense) Operational |
OtherNonoperatingExpense
|
$775.12K | USD | Annual |
| Other (Expense) Operational |
OtherNonoperatingExpense
|
$775.12K | USD | Annual |
| Loss on Deferred Liability Subsidiary |
LossOnDeferredLiabilitySubsidiary
|
$-30.00K | USD | Annual |
| Loss on Deferred Liability Subsidiary |
LossOnDeferredLiabilitySubsidiary
|
$-30.00K | USD | Annual |
| Loss on Deferred Liability Subsidiary |
LossOnDeferredLiabilitySubsidiary
|
- | USD | Annual |
| Loss on Deferred Liability Subsidiary |
LossOnDeferredLiabilitySubsidiary
|
- | USD | Annual |
| Total Other Income/(Expense) |
OtherNonoperatingIncomeExpense
|
$-344.11K | USD | Annual |
| Total Other Income/(Expense) |
OtherNonoperatingIncomeExpense
|
$-344.11K | USD | Annual |
| Total Other Income/(Expense) |
OtherNonoperatingIncomeExpense
|
$2.53M | USD | Annual |
| Total Other Income/(Expense) |
OtherNonoperatingIncomeExpense
|
$2.53M | USD | Annual |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$-426.42K | USD | Annual |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$-426.42K | USD | Annual |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$102.87K | USD | Annual |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$102.87K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-742.00 | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-742.00 | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.35K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.35K | USD | Annual |
| Net Income/(loss) |
NetIncomeLoss
|
$103.61K | USD | Annual |
| Net Income/(loss) |
NetIncomeLoss
|
$103.61K | USD | Annual |
| Net Income/(loss) |
NetIncomeLoss
|
$-436.77K | USD | Annual |
| Net Income/(loss) |
NetIncomeLoss
|
$-436.77K | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.92M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.92M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.92M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.92M | shares | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income/(Loss) |
NetIncomeLoss
|
$103.61K | USD | Annual |
| Net Income/(Loss) |
NetIncomeLoss
|
$103.61K | USD | Annual |
| Net Income/(Loss) |
NetIncomeLoss
|
$-436.77K | USD | Annual |
| Net Income/(Loss) |
NetIncomeLoss
|
$-436.77K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-345.93K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-345.93K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-501.21K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-501.21K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$132.95K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$132.95K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$2.94K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$2.94K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$28.57K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$28.57K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$343.17K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$343.17K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-445.40K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-445.40K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$49.03K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$49.03K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-49.03K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-49.03K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInAccruedTaxesPayable
|
$-110.45K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInAccruedTaxesPayable
|
$-110.45K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInAccruedTaxesPayable
|
$79.40K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInAccruedTaxesPayable
|
$79.40K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-30.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-30.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$-162.61K | USD | Annual |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$-162.61K | USD | Annual |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$24.02K | USD | Annual |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$24.02K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$49.86K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$49.86K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$42.93K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$42.93K | USD | Annual |
| Gain/(Loss) on Deferred Liability - Subsidiary |
IncreaseDecreaseInDeferredLiabilitySubsidiary
|
$30.00K | USD | Annual |
| Gain/(Loss) on Deferred Liability - Subsidiary |
IncreaseDecreaseInDeferredLiabilitySubsidiary
|
$30.00K | USD | Annual |
| Operating Lease Liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-79.36K | USD | Annual |
| Operating Lease Liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-79.36K | USD | Annual |
| Operating Lease Liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$735.81K | USD | Annual |
| Operating Lease Liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$735.81K | USD | Annual |
| Operating Lease Asset |
IncreaseDecreaseInOperatingLeaseAsset
|
$79.36K | USD | Annual |
| Operating Lease Asset |
IncreaseDecreaseInOperatingLeaseAsset
|
$79.36K | USD | Annual |
| Operating Lease Asset |
IncreaseDecreaseInOperatingLeaseAsset
|
$-735.81K | USD | Annual |
| Operating Lease Asset |
IncreaseDecreaseInOperatingLeaseAsset
|
$-735.81K | USD | Annual |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$258.14K | USD | Annual |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$258.14K | USD | Annual |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-87.72K | USD | Annual |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-87.72K | USD | Annual |
| Purchase of Fixed Assets, Net Retirements |
PaymentsToAcquirePurchaseOfFixedAssets
|
$45.70K | USD | Annual |
| Purchase of Fixed Assets, Net Retirements |
PaymentsToAcquirePurchaseOfFixedAssets
|
$45.70K | USD | Annual |
| Purchase of Fixed Assets, Net Retirements |
PaymentsToAcquirePurchaseOfFixedAssets
|
$6.04K | USD | Annual |
| Purchase of Fixed Assets, Net Retirements |
PaymentsToAcquirePurchaseOfFixedAssets
|
$6.04K | USD | Annual |
| Building Improvements |
BuildingImprovements
|
$505.00 | USD | Annual |
| Building Improvements |
BuildingImprovements
|
$505.00 | USD | Annual |
| Building Improvements |
BuildingImprovements
|
$224.13K | USD | Annual |
| Building Improvements |
BuildingImprovements
|
$224.13K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-230.18K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-230.18K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.21K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.21K | USD | Annual |
| Note Receivable |
ProceedsFromSaleOfNotesReceivable
|
$307.49K | USD | Annual |
| Note Receivable |
ProceedsFromSaleOfNotesReceivable
|
$307.49K | USD | Annual |
| Note Receivable |
ProceedsFromSaleOfNotesReceivable
|
- | USD | Annual |
| Note Receivable |
ProceedsFromSaleOfNotesReceivable
|
- | USD | Annual |
| Financed Capital |
FinancedCapital
|
- | USD | Annual |
| Financed Capital |
FinancedCapital
|
- | USD | Annual |
| Financed Capital |
FinancedCapital
|
$-766.67K | USD | Annual |
| Financed Capital |
FinancedCapital
|
$-766.67K | USD | Annual |
| Payment for Shareholder buyout |
PaymentForShareholderBuyout
|
- | USD | Annual |
| Payment for Shareholder buyout |
PaymentForShareholderBuyout
|
- | USD | Annual |
| Payment for Shareholder buyout |
PaymentForShareholderBuyout
|
$686.99K | USD | Annual |
| Payment for Shareholder buyout |
PaymentForShareholderBuyout
|
$686.99K | USD | Annual |
| Loan Principal Payments |
LoanPrinciplePayments
|
$180.30K | USD | Annual |
| Loan Principal Payments |
LoanPrinciplePayments
|
$180.30K | USD | Annual |
| Loan Principal Payments |
LoanPrinciplePayments
|
$74.17K | USD | Annual |
| Loan Principal Payments |
LoanPrinciplePayments
|
$74.17K | USD | Annual |
| Cash Received from Acquisition |
CashReceivedFromAcquisition
|
$-72.40K | USD | Annual |
| Cash Received from Acquisition |
CashReceivedFromAcquisition
|
$-72.40K | USD | Annual |
| Cash Received from Acquisition |
CashReceivedFromAcquisition
|
- | USD | Annual |
| Cash Received from Acquisition |
CashReceivedFromAcquisition
|
- | USD | Annual |
| Owner Distributions (prior to merger) |
OwnerDistributionsPriorToMerger
|
$62.82K | USD | Annual |
| Owner Distributions (prior to merger) |
OwnerDistributionsPriorToMerger
|
$62.82K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.07M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.07M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-930.11K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-930.11K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$938.46K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$938.46K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-902.15K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-902.15K | USD | Annual |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.17M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.17M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.17M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.17M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Point-in-time |
| Income Taxes Paid |
IncomeTaxesPaidNet
|
$-742.00 | USD | Annual |
| Income Taxes Paid |
IncomeTaxesPaidNet
|
$-742.00 | USD | Annual |
| Income Taxes Paid |
IncomeTaxesPaidNet
|
$10.35K | USD | Annual |
| Income Taxes Paid |
IncomeTaxesPaidNet
|
$10.35K | USD | Annual |
| Interest Paid |
InterestPaidNet
|
$105.83K | USD | Annual |
| Interest Paid |
InterestPaidNet
|
$105.83K | USD | Annual |
| Interest Paid |
InterestPaidNet
|
$277.20K | USD | Annual |
| Interest Paid |
InterestPaidNet
|
$277.20K | USD | Annual |
| Shareholder Loan |
ShareholderLoan
|
$3.38M | USD | Annual |
| Shareholder Loan |
ShareholderLoan
|
$3.38M | USD | Annual |
| Shareholder Loan |
ShareholderLoan
|
$2.70M | USD | Annual |
| Shareholder Loan |
ShareholderLoan
|
$2.70M | USD | Annual |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
$977.60K | USD | Annual |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
$977.60K | USD | Annual |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
$241.79K | USD | Annual |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
$241.79K | USD | Annual |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
$977.60K | USD | Annual |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
$977.60K | USD | Annual |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
$241.79K | USD | Annual |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
$241.79K | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-2.00M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.00M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.48M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.48M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-783.83K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-783.83K | USD | Point-in-time |
| Owner draws (pre-merger) |
OwnerDraws
|
$-62.83K | USD | Annual |
| Owner draws (pre-merger) |
OwnerDraws
|
$-62.83K | USD | Annual |
| Shareholder buyout (note 9) |
ShareholderBuyout
|
$-3.38M | USD | Annual |
| Shareholder buyout (note 9) |
ShareholderBuyout
|
$-3.38M | USD | Annual |
| Retained Deficit of merger with related entity |
RetainedDeficitOfMergerWithRelatedEntity
|
$-97.47K | USD | Annual |
| Retained Deficit of merger with related entity |
RetainedDeficitOfMergerWithRelatedEntity
|
$-97.47K | USD | Annual |
| Equity purchase of TransportUS Inc, (note 10) |
EquityPurchaseOfTransportusInc
|
$1.11M | USD | Annual |
| Equity purchase of TransportUS Inc, (note 10) |
EquityPurchaseOfTransportusInc
|
$1.11M | USD | Annual |
| Equity purchase of TransportUS Inc, (note 10) |
EquityPurchaseOfTransportusInc
|
$-500.00K | USD | Annual |
| Equity purchase of TransportUS Inc, (note 10) |
EquityPurchaseOfTransportusInc
|
$-500.00K | USD | Annual |
| TransportUS Inc. Stockholders Equity (note 11) |
TransportusIncStockholdersEquity
|
$1.00K | USD | Annual |
| TransportUS Inc. Stockholders Equity (note 11) |
TransportusIncStockholdersEquity
|
$1.00K | USD | Annual |
| TransportUS Inc. Shares retired |
TransportusInc.SharesRetired
|
$-1.00K | USD | Annual |
| TransportUS Inc. Shares retired |
TransportusInc.SharesRetired
|
$-1.00K | USD | Annual |
| Cancelation and conversion of preferred stock |
TransportusIncSharesRetired
|
- | shares | Annual |
| Cancelation and conversion of preferred stock |
TransportusIncSharesRetired
|
- | shares | Annual |
| Net Income for year ended December 31, 2023 |
NetIncomeLoss
|
$103.61K | USD | Annual |
| Net Income for year ended December 31, 2023 |
NetIncomeLoss
|
$103.61K | USD | Annual |
| Net Income for year ended December 31, 2023 |
NetIncomeLoss
|
$-436.77K | USD | Annual |
| Net Income for year ended December 31, 2023 |
NetIncomeLoss
|
$-436.77K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-2.00M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.00M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.48M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.48M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-783.83K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-783.83K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.