10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001829126-25-006517 |
| Period End Date | 20250630 |
| Filing Date | 20250819 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | frequencyholdings_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$287.70K | USD | Point-in-time |
| Cash |
Cash
|
$287.70K | USD | Point-in-time |
| Cash |
Cash
|
$275.29K | USD | Point-in-time |
| Cash |
Cash
|
$275.29K | USD | Point-in-time |
| Cash |
Cash
|
$66.15K | USD | Point-in-time |
| Cash |
Cash
|
$66.15K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$164.55K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$164.55K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$22.40K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$22.40K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$60.49K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$60.49K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$40.58K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$40.58K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$129.13K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$129.13K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$500.33K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$500.33K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
670.04M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
670.04M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
384.09M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
384.09M | shares | Point-in-time |
| Furniture and fixed assets, net |
PropertyPlantAndEquipmentNet
|
$7.50K | USD | Point-in-time |
| Furniture and fixed assets, net |
PropertyPlantAndEquipmentNet
|
$7.50K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
384.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
384.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
670.04M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
670.04M | shares | Point-in-time |
| Furniture and fixed assets, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Furniture and fixed assets, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$31.73K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$31.73K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$39.23K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$39.23K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
- | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$129.13K | USD | Point-in-time |
| Total Assets |
Assets
|
$129.13K | USD | Point-in-time |
| Total Assets |
Assets
|
$539.56K | USD | Point-in-time |
| Total Assets |
Assets
|
$539.56K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.06M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.06M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$414.03K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$414.03K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$935.70K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$935.70K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$236.48K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$236.48K | USD | Point-in-time |
| Due to officer |
DueToOfficers
|
$74.10K | USD | Point-in-time |
| Due to officer |
DueToOfficers
|
$74.10K | USD | Point-in-time |
| Due to officer |
DueToOfficers
|
- | USD | Point-in-time |
| Due to officer |
DueToOfficers
|
- | USD | Point-in-time |
| Due to financial institutions |
DueToFinancialInstitutions
|
- | USD | Point-in-time |
| Due to financial institutions |
DueToFinancialInstitutions
|
- | USD | Point-in-time |
| Due to financial institutions |
DueToFinancialInstitutions
|
$917.40K | USD | Point-in-time |
| Due to financial institutions |
DueToFinancialInstitutions
|
$917.40K | USD | Point-in-time |
| Seller notes and loans payable, related parties current |
SellerNotesAndLoansPayableRelatedPartiesCurrent
|
$465.62K | USD | Point-in-time |
| Seller notes and loans payable, related parties current |
SellerNotesAndLoansPayableRelatedPartiesCurrent
|
$465.62K | USD | Point-in-time |
| Seller notes and loans payable, related parties current |
SellerNotesAndLoansPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Seller notes and loans payable, related parties current |
SellerNotesAndLoansPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Term note payable, related parties |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Term note payable, related parties |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Term note payable, related parties |
NotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Term note payable, related parties |
NotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Other loans and notes payable |
OtherLoansPayable
|
$301.83K | USD | Point-in-time |
| Other loans and notes payable |
OtherLoansPayable
|
$301.83K | USD | Point-in-time |
| Other loans and notes payable |
OtherLoansPayable
|
$240.16K | USD | Point-in-time |
| Other loans and notes payable |
OtherLoansPayable
|
$240.16K | USD | Point-in-time |
| Officer life insurance liability, current portion |
LifeInsurancePayableSellersCurrentPortion
|
- | USD | Point-in-time |
| Officer life insurance liability, current portion |
LifeInsurancePayableSellersCurrentPortion
|
- | USD | Point-in-time |
| Officer life insurance liability, current portion |
LifeInsurancePayableSellersCurrentPortion
|
$900.00K | USD | Point-in-time |
| Officer life insurance liability, current portion |
LifeInsurancePayableSellersCurrentPortion
|
$900.00K | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleNotesPayableThirdPartiesNetOfPutPremiums
|
$1.38M | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleNotesPayableThirdPartiesNetOfPutPremiums
|
$1.38M | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleNotesPayableThirdPartiesNetOfPutPremiums
|
$954.91K | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleNotesPayableThirdPartiesNetOfPutPremiums
|
$954.91K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$5.79M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$5.79M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$4.26M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$4.26M | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$33.24K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$33.24K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$6.67M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$6.67M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$13.47M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$13.47M | USD | Point-in-time |
| Officer life insurance premium, non-current portion |
OfficerLifeInsurancePremiumNoncurrentPortion
|
$1.80M | USD | Point-in-time |
| Officer life insurance premium, non-current portion |
OfficerLifeInsurancePremiumNoncurrentPortion
|
$1.80M | USD | Point-in-time |
| Officer life insurance premium, non-current portion |
OfficerLifeInsurancePremiumNoncurrentPortion
|
- | USD | Point-in-time |
| Officer life insurance premium, non-current portion |
OfficerLifeInsurancePremiumNoncurrentPortion
|
- | USD | Point-in-time |
| Dividend payable, preferred stock Series C & D |
DividendsPayableCurrentAndNoncurrent
|
$898.08K | USD | Point-in-time |
| Dividend payable, preferred stock Series C & D |
DividendsPayableCurrentAndNoncurrent
|
$898.08K | USD | Point-in-time |
| Dividend payable, preferred stock Series C & D |
DividendsPayableCurrentAndNoncurrent
|
$625.34K | USD | Point-in-time |
| Dividend payable, preferred stock Series C & D |
DividendsPayableCurrentAndNoncurrent
|
$625.34K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$898.08K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$898.08K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$2.43M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$2.43M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.90M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.90M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.56M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.56M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Temporary Equity - Preferred Series A stock to be issued |
TemporaryEquityPreferredSeriesStockToBeIssued
|
$357.02K | USD | Point-in-time |
| Temporary Equity - Preferred Series A stock to be issued |
TemporaryEquityPreferredSeriesStockToBeIssued
|
$357.02K | USD | Point-in-time |
| Temporary Equity - Preferred Series A stock to be issued |
TemporaryEquityPreferredSeriesStockToBeIssued
|
$357.02K | USD | Point-in-time |
| Temporary Equity - Preferred Series A stock to be issued |
TemporaryEquityPreferredSeriesStockToBeIssued
|
$357.02K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$37.09K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$37.09K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$65.00K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$65.00K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$2.44M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$2.44M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$2.45M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$2.45M | USD | Point-in-time |
| Common stock: $0.001 par value; 2,500,000,000 shares authorized; 670,038,944 and 384,088,943 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$384.09K | USD | Point-in-time |
| Common stock: $0.001 par value; 2,500,000,000 shares authorized; 670,038,944 and 384,088,943 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$384.09K | USD | Point-in-time |
| Common stock: $0.001 par value; 2,500,000,000 shares authorized; 670,038,944 and 384,088,943 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$670.04K | USD | Point-in-time |
| Common stock: $0.001 par value; 2,500,000,000 shares authorized; 670,038,944 and 384,088,943 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$670.04K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.32M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.32M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.25M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.27M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-15.71M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-15.71M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-9.17M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-9.17M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-7.79M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-7.79M | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$539.56K | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$539.56K | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$129.13K | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$129.13K | USD | Point-in-time |
Income Statement
188 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$3.41M | USD | 2 Qtrs |
| Revenue |
Revenues
|
$3.41M | USD | 2 Qtrs |
| Revenue |
Revenues
|
$919.30K | USD | 1 Quarter |
| Revenue |
Revenues
|
$919.30K | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.33M | USD | 2 Qtrs |
| Revenue |
Revenues
|
$1.33M | USD | 2 Qtrs |
| Revenue |
Revenues
|
$1.31M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.31M | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$303.65K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$303.65K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$1.44M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$1.44M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$390.25K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$390.25K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$295.48K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$295.48K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$923.62K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$923.62K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.03M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.03M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$623.83K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$623.83K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.98M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.98M | USD | 2 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$2.12M | USD | 2 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$2.12M | USD | 2 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$3.51M | USD | 2 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$3.51M | USD | 2 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$245.42K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$245.42K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$345.90K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$345.90K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$267.01K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$267.01K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$654.52K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$654.52K | USD | 2 Qtrs |
| Compensation expense |
Compensation
|
$2.06M | USD | 2 Qtrs |
| Compensation expense |
Compensation
|
$2.06M | USD | 2 Qtrs |
| Compensation expense |
Compensation
|
$1.16M | USD | 1 Quarter |
| Compensation expense |
Compensation
|
$1.16M | USD | 1 Quarter |
| Compensation expense |
Compensation
|
$236.84K | USD | 1 Quarter |
| Compensation expense |
Compensation
|
$236.84K | USD | 1 Quarter |
| Compensation expense |
Compensation
|
$1.07M | USD | 2 Qtrs |
| Compensation expense |
Compensation
|
$1.07M | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$283.49K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$283.49K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$23.21K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$23.21K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$52.90K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$52.90K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$388.16K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$388.16K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$505.47K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$505.47K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.56M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.56M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.12M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.12M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.22M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.22M | USD | 2 Qtrs |
| Gain (loss) from operations |
OperatingIncomeLoss
|
$-3.24M | USD | 2 Qtrs |
| Gain (loss) from operations |
OperatingIncomeLoss
|
$-3.24M | USD | 2 Qtrs |
| Gain (loss) from operations |
OperatingIncomeLoss
|
$-632.18K | USD | 1 Quarter |
| Gain (loss) from operations |
OperatingIncomeLoss
|
$-632.18K | USD | 1 Quarter |
| Gain (loss) from operations |
OperatingIncomeLoss
|
$118.36K | USD | 1 Quarter |
| Gain (loss) from operations |
OperatingIncomeLoss
|
$118.36K | USD | 1 Quarter |
| Gain (loss) from operations |
OperatingIncomeLoss
|
$-4.10M | USD | 2 Qtrs |
| Gain (loss) from operations |
OperatingIncomeLoss
|
$-4.10M | USD | 2 Qtrs |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
- | USD | 2 Qtrs |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
- | USD | 2 Qtrs |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
$11.23M | USD | 2 Qtrs |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
$11.23M | USD | 2 Qtrs |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
$92.69K | USD | Point-in-time |
| Gain on disposal |
GainLossOnDispositionOfAssets
|
$92.69K | USD | Point-in-time |
| Derivative: expense, gains and losses from issuances |
DerivativeExpenseGainsAndLossesFromIssuances
|
$175.50K | USD | 2 Qtrs |
| Derivative: expense, gains and losses from issuances |
DerivativeExpenseGainsAndLossesFromIssuances
|
$175.50K | USD | 2 Qtrs |
| Derivative: expense, gains and losses from issuances |
DerivativeExpenseGainsAndLossesFromIssuances
|
$33.13K | USD | 1 Quarter |
| Derivative: expense, gains and losses from issuances |
DerivativeExpenseGainsAndLossesFromIssuances
|
$33.13K | USD | 1 Quarter |
| Derivative: expense, gains and losses from issuances |
DerivativeExpenseGainsAndLossesFromIssuances
|
$20.72M | USD | 2 Qtrs |
| Derivative: expense, gains and losses from issuances |
DerivativeExpenseGainsAndLossesFromIssuances
|
$20.72M | USD | 2 Qtrs |
| Derivative: expense, gains and losses from issuances |
DerivativeExpenseGainsAndLossesFromIssuances
|
$4.11M | USD | 1 Quarter |
| Derivative: expense, gains and losses from issuances |
DerivativeExpenseGainsAndLossesFromIssuances
|
$4.11M | USD | 1 Quarter |
| Changes in fair value of derivatives |
ChangesInFairMarketValue
|
$-13.14M | USD | 2 Qtrs |
| Changes in fair value of derivatives |
ChangesInFairMarketValue
|
$-13.14M | USD | 2 Qtrs |
| Changes in fair value of derivatives |
ChangesInFairMarketValue
|
$-1.77M | USD | 2 Qtrs |
| Changes in fair value of derivatives |
ChangesInFairMarketValue
|
$-1.77M | USD | 2 Qtrs |
| Changes in fair value of derivatives |
ChangesInFairMarketValue
|
$-3.72M | USD | 1 Quarter |
| Changes in fair value of derivatives |
ChangesInFairMarketValue
|
$-3.72M | USD | 1 Quarter |
| Changes in fair value of derivatives |
ChangesInFairMarketValue
|
$-1.70M | USD | 1 Quarter |
| Changes in fair value of derivatives |
ChangesInFairMarketValue
|
$-1.70M | USD | 1 Quarter |
| Gain on deconsolidation of accounting acquirer |
GainOnDeconsolidationOfAccountingAcquirer
|
- | USD | 2 Qtrs |
| Gain on deconsolidation of accounting acquirer |
GainOnDeconsolidationOfAccountingAcquirer
|
- | USD | 2 Qtrs |
| Gain on deconsolidation of accounting acquirer |
GainOnDeconsolidationOfAccountingAcquirer
|
- | USD | 1 Quarter |
| Gain on deconsolidation of accounting acquirer |
GainOnDeconsolidationOfAccountingAcquirer
|
- | USD | 1 Quarter |
| Gain on deconsolidation of accounting acquirer |
GainOnDeconsolidationOfAccountingAcquirer
|
- | USD | 1 Quarter |
| Gain on deconsolidation of accounting acquirer |
GainOnDeconsolidationOfAccountingAcquirer
|
- | USD | 1 Quarter |
| Gain on deconsolidation of accounting acquirer |
GainOnDeconsolidationOfAccountingAcquirer
|
$1.17M | USD | 2 Qtrs |
| Gain on deconsolidation of accounting acquirer |
GainOnDeconsolidationOfAccountingAcquirer
|
$1.17M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$822.63K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$822.63K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$434.78K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$434.78K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$59.52K | USD | Point-in-time |
| Interest expense |
InterestExpense
|
$59.52K | USD | Point-in-time |
| Interest expense |
InterestExpense
|
$636.68K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$636.68K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$346.28K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$346.28K | USD | 1 Quarter |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$262.46K | USD | 2 Qtrs |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$262.46K | USD | 2 Qtrs |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$179.92K | USD | 2 Qtrs |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$179.92K | USD | 2 Qtrs |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$179.92K | USD | 1 Quarter |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$179.92K | USD | 1 Quarter |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$150.98K | USD | 1 Quarter |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$150.98K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.17M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.17M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$11.93M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$11.93M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-7.42M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-7.42M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.01M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.01M | USD | 1 Quarter |
| Income (loss) before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.83M | USD | 2 Qtrs |
| Income (loss) before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.83M | USD | 2 Qtrs |
| Income (loss) before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.64M | USD | 1 Quarter |
| Income (loss) before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.64M | USD | 1 Quarter |
| Income (loss) before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.66M | USD | 2 Qtrs |
| Income (loss) before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.66M | USD | 2 Qtrs |
| Income (loss) before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.29M | USD | 1 Quarter |
| Income (loss) before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.29M | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$7.83M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$7.83M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.29M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.29M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.66M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-10.66M | USD | 2 Qtrs |
| Basic income (loss) per share |
EarningsPerShareBasic
|
$-0.03 | USD | 2 Qtrs |
| Basic income (loss) per share |
EarningsPerShareBasic
|
$-0.03 | USD | 2 Qtrs |
| Basic income (loss) per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic income (loss) per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic income (loss) per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic income (loss) per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic income (loss) per share |
EarningsPerShareBasic
|
$0.02 | USD | 2 Qtrs |
| Basic income (loss) per share |
EarningsPerShareBasic
|
$0.02 | USD | 2 Qtrs |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
$-0.03 | USD | 2 Qtrs |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
$-0.03 | USD | 2 Qtrs |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Basic weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
367.17M | shares | 1 Quarter |
| Basic weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
367.17M | shares | 1 Quarter |
| Basic weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
360.21M | shares | 2 Qtrs |
| Basic weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
360.21M | shares | 2 Qtrs |
| Basic weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
550.55M | shares | 1 Quarter |
| Basic weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
550.55M | shares | 1 Quarter |
| Basic weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
472.20M | shares | 2 Qtrs |
| Basic weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
472.20M | shares | 2 Qtrs |
| Diluted weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.48B | shares | 1 Quarter |
| Diluted weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.48B | shares | 1 Quarter |
| Diluted weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
367.17M | shares | 1 Quarter |
| Diluted weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
367.17M | shares | 1 Quarter |
| Diluted weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
360.21M | shares | 2 Qtrs |
| Diluted weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
360.21M | shares | 2 Qtrs |
| Diluted weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.41B | shares | 2 Qtrs |
| Diluted weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.41B | shares | 2 Qtrs |
Cash Flow Statement
196 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME (LOSS) |
NetIncomeLoss
|
$7.83M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$7.83M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$1.29M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$1.29M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-10.66M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-10.66M | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$60.63K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$60.63K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
- | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
- | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$618.18K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$618.18K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$446.72K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$446.72K | USD | 2 Qtrs |
| Gain on deconsolidation of accounting acquirer, net |
GainOnDeconsolidationOfAccountingAcquirerNet
|
$11.23M | USD | 2 Qtrs |
| Gain on deconsolidation of accounting acquirer, net |
GainOnDeconsolidationOfAccountingAcquirerNet
|
$11.23M | USD | 2 Qtrs |
| Gain on deconsolidation of accounting acquirer, net |
GainOnDeconsolidationOfAccountingAcquirerNet
|
- | USD | 2 Qtrs |
| Gain on deconsolidation of accounting acquirer, net |
GainOnDeconsolidationOfAccountingAcquirerNet
|
- | USD | 2 Qtrs |
| Investment write off |
InvestmentWriteOff
|
$3.51M | USD | 2 Qtrs |
| Investment write off |
InvestmentWriteOff
|
$3.51M | USD | 2 Qtrs |
| Investment write off |
InvestmentWriteOff
|
- | USD | 2 Qtrs |
| Investment write off |
InvestmentWriteOff
|
- | USD | 2 Qtrs |
| Derivative expense |
DerivativeExpense
|
$20.72M | USD | 2 Qtrs |
| Derivative expense |
DerivativeExpense
|
$20.72M | USD | 2 Qtrs |
| Derivative expense |
DerivativeExpense
|
$175.50K | USD | 2 Qtrs |
| Derivative expense |
DerivativeExpense
|
$175.50K | USD | 2 Qtrs |
| Changes in fair market value of derivatives |
ChangesInFairMarketValueOfDerivatives
|
$13.14M | USD | 2 Qtrs |
| Changes in fair market value of derivatives |
ChangesInFairMarketValueOfDerivatives
|
$13.14M | USD | 2 Qtrs |
| Changes in fair market value of derivatives |
ChangesInFairMarketValueOfDerivatives
|
$1.77M | USD | 2 Qtrs |
| Changes in fair market value of derivatives |
ChangesInFairMarketValueOfDerivatives
|
$1.77M | USD | 2 Qtrs |
| Loss on conversion of liability to common stock |
LossOnConversionOfLiabilityToCommonStock
|
$262.46K | USD | 2 Qtrs |
| Loss on conversion of liability to common stock |
LossOnConversionOfLiabilityToCommonStock
|
$262.46K | USD | 2 Qtrs |
| Loss on conversion of liability to common stock |
LossOnConversionOfLiabilityToCommonStock
|
$179.92K | USD | 2 Qtrs |
| Loss on conversion of liability to common stock |
LossOnConversionOfLiabilityToCommonStock
|
$179.92K | USD | 2 Qtrs |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.17M | USD | 2 Qtrs |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.17M | USD | 2 Qtrs |
| Fee notes issued |
FeeNotesIssued
|
$60.00K | USD | 2 Qtrs |
| Fee notes issued |
FeeNotesIssued
|
$60.00K | USD | 2 Qtrs |
| Fee notes issued |
FeeNotesIssued
|
$65.00K | USD | 2 Qtrs |
| Fee notes issued |
FeeNotesIssued
|
$65.00K | USD | 2 Qtrs |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$2.12M | USD | 2 Qtrs |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$2.12M | USD | 2 Qtrs |
| Equity issuance cost |
EquityIssuanceCost
|
- | USD | 2 Qtrs |
| Equity issuance cost |
EquityIssuanceCost
|
- | USD | 2 Qtrs |
| Equity issuance cost |
EquityIssuanceCost
|
$10.03K | USD | 2 Qtrs |
| Equity issuance cost |
EquityIssuanceCost
|
$10.03K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$165.86K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$165.86K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-49.46K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-49.46K | USD | 2 Qtrs |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$40.58K | USD | 2 Qtrs |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$40.58K | USD | 2 Qtrs |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-213.20K | USD | 2 Qtrs |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-213.20K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$488.36K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$488.36K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$350.25K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$350.25K | USD | 2 Qtrs |
| Due to related parties/affiliates |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 2 Qtrs |
| Due to related parties/affiliates |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 2 Qtrs |
| Due to related parties/affiliates |
IncreaseDecreaseInDueToRelatedParties
|
$80.51K | USD | 2 Qtrs |
| Due to related parties/affiliates |
IncreaseDecreaseInDueToRelatedParties
|
$80.51K | USD | 2 Qtrs |
| Equipment lease |
IncreaseDecreaseInEquipmentLease
|
$-15.24K | USD | 2 Qtrs |
| Equipment lease |
IncreaseDecreaseInEquipmentLease
|
$-15.24K | USD | 2 Qtrs |
| Equipment lease |
IncreaseDecreaseInEquipmentLease
|
- | USD | 2 Qtrs |
| Equipment lease |
IncreaseDecreaseInEquipmentLease
|
- | USD | 2 Qtrs |
| Right of use asset net of liability |
IncreaseDecreaseInRightOfUseAssetNetOfLiability
|
$3.68K | USD | 2 Qtrs |
| Right of use asset net of liability |
IncreaseDecreaseInRightOfUseAssetNetOfLiability
|
$3.68K | USD | 2 Qtrs |
| Right of use asset net of liability |
IncreaseDecreaseInRightOfUseAssetNetOfLiability
|
$-453.00 | USD | 2 Qtrs |
| Right of use asset net of liability |
IncreaseDecreaseInRightOfUseAssetNetOfLiability
|
$-453.00 | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-50.71K | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-50.71K | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$97.50K | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$97.50K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-271.23K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-271.23K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-632.63K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-632.63K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.90K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.90K | USD | 2 Qtrs |
| Cash paid for Singer asset purchase |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Cash paid for Singer asset purchase |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Cash paid for Singer asset purchase |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$121.41K | USD | 2 Qtrs |
| Cash paid for Singer asset purchase |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$121.41K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-175.31K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-175.31K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from Fox loan |
ProceedsFromFoxLoan
|
$287.70K | USD | 2 Qtrs |
| Proceeds from Fox loan |
ProceedsFromFoxLoan
|
$287.70K | USD | 2 Qtrs |
| Proceeds from Fox loan |
ProceedsFromFoxLoan
|
- | USD | 2 Qtrs |
| Proceeds from Fox loan |
ProceedsFromFoxLoan
|
- | USD | 2 Qtrs |
| Repayments Fox loan |
RepaymentsFoxLoan
|
- | USD | 2 Qtrs |
| Repayments Fox loan |
RepaymentsFoxLoan
|
- | USD | 2 Qtrs |
| Repayments Fox loan |
RepaymentsFoxLoan
|
$92.30K | USD | 2 Qtrs |
| Repayments Fox loan |
RepaymentsFoxLoan
|
$92.30K | USD | 2 Qtrs |
| Repayment of Fora loan |
RepaymentOfForaLoan
|
- | USD | 2 Qtrs |
| Repayment of Fora loan |
RepaymentOfForaLoan
|
- | USD | 2 Qtrs |
| Repayment of Fora loan |
RepaymentOfForaLoan
|
$316.58K | USD | 2 Qtrs |
| Repayment of Fora loan |
RepaymentOfForaLoan
|
$316.58K | USD | 2 Qtrs |
| Repayments seller notes |
RepaymentsSellerNotes
|
$113.18K | USD | 2 Qtrs |
| Repayments seller notes |
RepaymentsSellerNotes
|
$113.18K | USD | 2 Qtrs |
| Repayments seller notes |
RepaymentsSellerNotes
|
- | USD | 2 Qtrs |
| Repayments seller notes |
RepaymentsSellerNotes
|
- | USD | 2 Qtrs |
| Proceeds from notes issued |
ProceedsFromNotesPayable
|
$125.00K | USD | 2 Qtrs |
| Proceeds from notes issued |
ProceedsFromNotesPayable
|
$125.00K | USD | 2 Qtrs |
| Proceeds from notes issued |
ProceedsFromNotesPayable
|
$126.00K | USD | 2 Qtrs |
| Proceeds from notes issued |
ProceedsFromNotesPayable
|
$126.00K | USD | 2 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$104.70K | USD | 2 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$104.70K | USD | 2 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$14.73K | USD | 2 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$14.73K | USD | 2 Qtrs |
| Disposal of subsidiary, net of cash disposed |
DisposalOfSubsidiaryNetOfCashDisposed
|
- | USD | 2 Qtrs |
| Disposal of subsidiary, net of cash disposed |
DisposalOfSubsidiaryNetOfCashDisposed
|
- | USD | 2 Qtrs |
| Disposal of subsidiary, net of cash disposed |
DisposalOfSubsidiaryNetOfCashDisposed
|
$16.31K | USD | 2 Qtrs |
| Disposal of subsidiary, net of cash disposed |
DisposalOfSubsidiaryNetOfCashDisposed
|
$16.31K | USD | 2 Qtrs |
| Insurance finance loan |
InsuranceFinanceLoan
|
- | USD | 2 Qtrs |
| Insurance finance loan |
InsuranceFinanceLoan
|
- | USD | 2 Qtrs |
| Insurance finance loan |
InsuranceFinanceLoan
|
$-32.10K | USD | 2 Qtrs |
| Insurance finance loan |
InsuranceFinanceLoan
|
$-32.10K | USD | 2 Qtrs |
| New vehicle loan |
NewVehicleLoan
|
$53.90K | USD | 2 Qtrs |
| New vehicle loan |
NewVehicleLoan
|
$53.90K | USD | 2 Qtrs |
| New vehicle loan |
NewVehicleLoan
|
- | USD | 2 Qtrs |
| New vehicle loan |
NewVehicleLoan
|
- | USD | 2 Qtrs |
| Repayments vehicle loans |
RepaymentsVehicleLoans
|
- | USD | 2 Qtrs |
| Repayments vehicle loans |
RepaymentsVehicleLoans
|
- | USD | 2 Qtrs |
| Repayments vehicle loans |
RepaymentsVehicleLoans
|
$26.13K | USD | 2 Qtrs |
| Repayments vehicle loans |
RepaymentsVehicleLoans
|
$26.13K | USD | 2 Qtrs |
| Repayments of affiliate advances |
RepaymentsOfAffiliateAdvances
|
$36.55K | USD | 2 Qtrs |
| Repayments of affiliate advances |
RepaymentsOfAffiliateAdvances
|
$36.55K | USD | 2 Qtrs |
| Repayments of affiliate advances |
RepaymentsOfAffiliateAdvances
|
- | USD | 2 Qtrs |
| Repayments of affiliate advances |
RepaymentsOfAffiliateAdvances
|
- | USD | 2 Qtrs |
| Proceeds convertible notes payable |
ProceedsFromConvertibleDebt
|
$662.50K | USD | 2 Qtrs |
| Proceeds convertible notes payable |
ProceedsFromConvertibleDebt
|
$662.50K | USD | 2 Qtrs |
| Proceeds convertible notes payable |
ProceedsFromConvertibleDebt
|
$25.00K | USD | 2 Qtrs |
| Proceeds convertible notes payable |
ProceedsFromConvertibleDebt
|
$25.00K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$529.64K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$529.64K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$62.09K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$62.09K | USD | 2 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-209.14K | USD | 2 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-209.14K | USD | 2 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-278.30K | USD | 2 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-278.30K | USD | 2 Qtrs |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.15K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.15K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.67K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.67K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$275.29K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$275.29K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.37K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.37K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.15K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.15K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.67K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.67K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$275.29K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$275.29K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.37K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.37K | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaid
|
$62.68K | USD | 2 Qtrs |
| Cash paid during the period for Interest |
InterestPaid
|
$62.68K | USD | 2 Qtrs |
| Cash paid during the period for Interest |
InterestPaid
|
$12.51K | USD | 2 Qtrs |
| Cash paid during the period for Interest |
InterestPaid
|
$12.51K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Debt discounts |
DebtConversionOriginalDebtAmount1
|
$131.44K | USD | 2 Qtrs |
| Debt discounts |
DebtConversionOriginalDebtAmount1
|
$131.44K | USD | 2 Qtrs |
| Debt discounts |
DebtConversionOriginalDebtAmount1
|
$742.50K | USD | 2 Qtrs |
| Debt discounts |
DebtConversionOriginalDebtAmount1
|
$742.50K | USD | 2 Qtrs |
| Preferred stock dividends |
PreferredStockDividends
|
$272.74K | USD | 2 Qtrs |
| Preferred stock dividends |
PreferredStockDividends
|
$272.74K | USD | 2 Qtrs |
| Preferred stock dividends |
PreferredStockDividends
|
$274.25K | USD | 2 Qtrs |
| Preferred stock dividends |
PreferredStockDividends
|
$274.25K | USD | 2 Qtrs |
| Common stock issued for conversion of accrued interest and conversion expenses |
CommonStockIssuedForConversionOfAccruedInterestAndConversionExpenses
|
$10.38K | USD | 2 Qtrs |
| Common stock issued for conversion of accrued interest and conversion expenses |
CommonStockIssuedForConversionOfAccruedInterestAndConversionExpenses
|
$10.38K | USD | 2 Qtrs |
| Common stock issued for conversion of accrued interest and conversion expenses |
CommonStockIssuedForConversionOfAccruedInterestAndConversionExpenses
|
$85.78K | USD | 2 Qtrs |
| Common stock issued for conversion of accrued interest and conversion expenses |
CommonStockIssuedForConversionOfAccruedInterestAndConversionExpenses
|
$85.78K | USD | 2 Qtrs |
| Convertible preferred shares to be issued |
StockIssued1
|
$7.09K | USD | 2 Qtrs |
| Convertible preferred shares to be issued |
StockIssued1
|
$7.09K | USD | 2 Qtrs |
| Convertible preferred shares to be issued |
StockIssued1
|
$35.00K | USD | 2 Qtrs |
| Convertible preferred shares to be issued |
StockIssued1
|
$35.00K | USD | 2 Qtrs |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-15.71M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-15.71M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-9.17M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-9.17M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.79M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.79M | USD | Point-in-time |
| Sale of ReachOut including obligation to issue shares |
SaleOfReachoutIncludingObligationToIssueShares
|
- | USD | 1 Quarter |
| Sale of ReachOut including obligation to issue shares |
SaleOfReachoutIncludingObligationToIssueShares
|
- | USD | 1 Quarter |
| Loss on conversion |
LossOnConversion
|
$150.98K | USD | 1 Quarter |
| Loss on conversion |
LossOnConversion
|
$150.98K | USD | 1 Quarter |
| Loss on conversion |
LossOnConversion
|
$111.47K | USD | 1 Quarter |
| Loss on conversion |
LossOnConversion
|
$111.47K | USD | 1 Quarter |
| Conversion of convertible interest to common stock |
ConversionOfConvertibleNoteInterestToCommonStock
|
$69.28K | USD | 1 Quarter |
| Conversion of convertible interest to common stock |
ConversionOfConvertibleNoteInterestToCommonStock
|
$69.28K | USD | 1 Quarter |
| Conversion of convertible interest to common stock |
ConversionOfConvertibleNoteInterestToCommonStock
|
$16.50K | USD | 1 Quarter |
| Conversion of convertible interest to common stock |
ConversionOfConvertibleNoteInterestToCommonStock
|
$16.50K | USD | 1 Quarter |
| Warrants issued to investors |
WarrantsIssuedToInvestors
|
$14.97K | USD | 1 Quarter |
| Warrants issued to investors |
WarrantsIssuedToInvestors
|
$14.97K | USD | 1 Quarter |
| Preferred stock dividends Series C & D |
PreferredStockDividendsSeriesCD
|
$-135.62K | USD | 1 Quarter |
| Preferred stock dividends Series C & D |
PreferredStockDividendsSeriesCD
|
$-135.62K | USD | 1 Quarter |
| Preferred stock dividends Series C & D |
PreferredStockDividendsSeriesCD
|
$-137.12K | USD | 1 Quarter |
| Preferred stock dividends Series C & D |
PreferredStockDividendsSeriesCD
|
$-137.12K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.29M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.29M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$6.54M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$6.54M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-15.71M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-15.71M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-9.17M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-9.17M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.79M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.79M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.