10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001834584-21-000041 |
| Period End Date | 20210630 |
| Filing Date | 20210816 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | cpng-20210630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.25B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.28B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$171.32M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$144.95M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$71.26M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$129.04M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.23B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.16B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$211.85M | USD | Point-in-time |
| Redeemable convertible preferred units (in usd per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$212.46M | USD | Point-in-time |
| Redeemable convertible preferred units (in usd per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Redeemable convertible preferred units authorized (in shares) |
TemporaryEquitySharesAuthorized
|
1.45B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.84B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.03B | USD | Point-in-time |
| Redeemable convertible preferred units authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred units authorized (in shares) |
TemporaryEquitySharesAuthorized
|
1.45B | shares | Point-in-time |
| Redeemable convertible preferred units issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$4.90M | USD | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$4.43M | USD | Point-in-time |
| Redeemable convertible preferred units issued (in shares) |
TemporaryEquitySharesIssued
|
1.37B | shares | Point-in-time |
| Redeemable convertible preferred units outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.02B | USD | Point-in-time |
| Redeemable convertible preferred units outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.33B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.06B | USD | Point-in-time |
| Redeemable convertible preferred units liquidation preference |
TemporaryEquityLiquidationPreference
|
- | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.24B | USD | Point-in-time |
| Redeemable convertible preferred units liquidation preference |
TemporaryEquityLiquidationPreference
|
$3.58B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.01B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.25M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.09M | USD | Point-in-time |
| Common units, par (in shares) |
CommonUnitsParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common units, par (in shares) |
CommonUnitsParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common units authorized (in shares) |
CommonUnitAuthorized
|
264.17M | shares | Point-in-time |
| Long-term lease deposits and other |
DepositsAssetsNoncurrent
|
$188.27M | USD | Point-in-time |
| Long-term lease deposits and other |
DepositsAssetsNoncurrent
|
$243.39M | USD | Point-in-time |
| Common units authorized (in shares) |
CommonUnitAuthorized
|
264.17M | shares | Point-in-time |
| Common units authorized (in shares) |
CommonUnitAuthorized
|
0.00 | shares | Point-in-time |
| Common units issued (in shares) |
CommonUnitIssued
|
114.57M | shares | Point-in-time |
| Total assets |
Assets
|
$5.07B | USD | Point-in-time |
| Total assets |
Assets
|
$8.57B | USD | Point-in-time |
| Common units issued (in shares) |
CommonUnitIssued
|
0.00 | shares | Point-in-time |
| Common units outstanding (in shares) |
CommonUnitOutstanding
|
0.00 | shares | Point-in-time |
| Common units outstanding (in shares) |
CommonUnitOutstanding
|
105.82M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.20B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.91B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$115.61M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$129.95M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$71.96M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$65.26M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$172.37M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$156.68M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$470.40M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$67.58M | USD | Point-in-time |
| Current portion of long-term operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$245.86M | USD | Point-in-time |
| Current portion of long-term operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$207.20M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$212.48M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$245.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.73B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.54B | USD | Point-in-time |
| Long-term debt |
SecuredLongTermDebt
|
$353.34M | USD | Point-in-time |
| Long-term debt |
SecuredLongTermDebt
|
$4.13M | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$859.48M | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$1.07B | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$589.85M | USD | Point-in-time |
| Defined severance benefits and other |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$135.20M | USD | Point-in-time |
| Defined severance benefits and other |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$159.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.67B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.77B | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred units, no par value; no units authorized, issued or outstanding, and no liquidation preference as of June 30, 2021; 1,448,632,049 units authorized, 1,372,898,443 units issued, 1,329,464,982 units outstanding, and aggregate liquidation preference of $3,584,028 as of December 31, 2020 |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.47B | USD | Point-in-time |
| Redeemable convertible preferred units, no par value; no units authorized, issued or outstanding, and no liquidation preference as of June 30, 2021; 1,448,632,049 units authorized, 1,372,898,443 units issued, 1,329,464,982 units outstanding, and aggregate liquidation preference of $3,584,028 as of December 31, 2020 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common units, no par value; no units authorized, issued or outstanding as of June 30, 2021; 264,166,544 units authorized, 114,566,705 units issued, and 105,822,205 units outstanding as of December 31, 2020 |
CommonUnitIssuanceValue
|
- | USD | Point-in-time |
| Common units, no par value; no units authorized, issued or outstanding as of June 30, 2021; 264,166,544 units authorized, 114,566,705 units issued, and 105,822,205 units outstanding as of December 31, 2020 |
CommonUnitIssuanceValue
|
$45.12M | USD | Point-in-time |
| Class A common stock, $0.0001 par value, 10,000,000,000 shares authorized and 1,560,775,682 shares issued and outstanding as of June 30, 2021; Class B common stock, $0.0001 par value, 250,000,000 shares authorized and 174,802,990 shares issued and outstanding as of June 30, 2021; no shares of Class A and Class B common stock authorized, issued and outstanding as of December 31, 2020 |
CommonStockValue
|
$173.00K | USD | Point-in-time |
| Class A common stock, $0.0001 par value, 10,000,000,000 shares authorized and 1,560,775,682 shares issued and outstanding as of June 30, 2021; Class B common stock, $0.0001 par value, 250,000,000 shares authorized and 174,802,990 shares issued and outstanding as of June 30, 2021; no shares of Class A and Class B common stock authorized, issued and outstanding as of December 31, 2020 |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.04M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.75B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.09M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-25.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.92B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.11B | USD | Point-in-time |
| Total stockholders'/members equity (deficit) |
StockholdersEquity
|
$2.80B | USD | Point-in-time |
| Total stockholders'/members equity (deficit) |
StockholdersEquity
|
$-3.81B | USD | Point-in-time |
| Total stockholders'/members equity (deficit) |
StockholdersEquity
|
$3.28B | USD | Point-in-time |
| Total stockholders'/members equity (deficit) |
StockholdersEquity
|
$-3.53B | USD | Point-in-time |
| Total stockholders'/members equity (deficit) |
StockholdersEquity
|
$-4.07B | USD | Point-in-time |
| Total stockholders'/members equity (deficit) |
StockholdersEquity
|
$-3.67B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred units and stockholders'/members equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$8.57B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred units and stockholders'/members equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.07B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.61B | USD | 1 Quarter |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.03B | USD | 2 Qtrs |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.68B | USD | 2 Qtrs |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.48B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.82B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$7.29B | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.17B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.16B | USD | 2 Qtrs |
| Operating, general and administrative |
GeneralAndAdministrativeExpense
|
$1.17B | USD | 1 Quarter |
| Operating, general and administrative |
GeneralAndAdministrativeExpense
|
$1.04B | USD | 2 Qtrs |
| Operating, general and administrative |
GeneralAndAdministrativeExpense
|
$534.95M | USD | 1 Quarter |
| Operating, general and administrative |
GeneralAndAdministrativeExpense
|
$2.17B | USD | 2 Qtrs |
| Total operating cost and expenses |
CostsAndExpenses
|
$2.71B | USD | 1 Quarter |
| Total operating cost and expenses |
CostsAndExpenses
|
$9.47B | USD | 2 Qtrs |
| Total operating cost and expenses |
CostsAndExpenses
|
$4.99B | USD | 1 Quarter |
| Total operating cost and expenses |
CostsAndExpenses
|
$5.20B | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-514.94M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-782.25M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-95.22M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-168.85M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$8.24M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.08M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.91M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.85M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$26.20M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$30.67M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$52.71M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$5.85M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.45M | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$6.12M | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$16.37M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$373.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-207.20M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-518.50M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-101.97M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-813.53M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$97.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$105.00K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$207.00K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$84.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-207.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-105.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-295.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-102.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-813.63M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-518.60M | USD | 1 Quarter |
| Less: premium on repurchase of redeemable convertible preferred units |
PreferredStockDividendsAndOtherAdjustments
|
$57.86M | USD | 1 Quarter |
| Less: premium on repurchase of redeemable convertible preferred units |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 2 Qtrs |
| Less: premium on repurchase of redeemable convertible preferred units |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Less: premium on repurchase of redeemable convertible preferred units |
PreferredStockDividendsAndOtherAdjustments
|
$92.73M | USD | 2 Qtrs |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-813.63M | USD | 2 Qtrs |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-159.91M | USD | 1 Quarter |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-518.60M | USD | 1 Quarter |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-300.14M | USD | 2 Qtrs |
| Net loss attributable to Class A and Class B common stockholders per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-11.56 | USD | 2 Qtrs |
| Net loss attributable to Class A and Class B common stockholders per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.74 | USD | 2 Qtrs |
| Net loss attributable to Class A and Class B common stockholders per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-5.81 | USD | 1 Quarter |
| Net loss attributable to Class A and Class B common stockholders per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.30 | USD | 1 Quarter |
| Net loss attributable to Class A and Class B common stockholders per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | 1 Quarter |
| Net loss attributable to Class A and Class B common stockholders per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-11.56 | USD | 2 Qtrs |
| Net loss attributable to Class A and Class B common stockholders per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-5.81 | USD | 1 Quarter |
| Net loss attributable to Class A and Class B common stockholders per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.74 | USD | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.54M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.09B | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.74B | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.97M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.74B | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.97M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.54M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.09B | shares | 2 Qtrs |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.29M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$603.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-351.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$14.62M | USD | 2 Qtrs |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.69M | USD | 2 Qtrs |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$14.97M | USD | 1 Quarter |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-73.00K | USD | 2 Qtrs |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-38.00K | USD | 1 Quarter |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-918.00K | USD | 1 Quarter |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$8.97M | USD | 2 Qtrs |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$9.89M | USD | 1 Quarter |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-35.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.24M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.61M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.65M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$638.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-209.01M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-807.99M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-101.41M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-528.84M | USD | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-207.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-105.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-295.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-102.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-813.63M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-518.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$53.26M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$94.33M | USD | 2 Qtrs |
| Provision for severance benefits |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$29.89M | USD | 2 Qtrs |
| Provision for severance benefits |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$66.03M | USD | 2 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$16.73M | USD | 2 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$137.31M | USD | 2 Qtrs |
| Paid-in-kind interest and accretion of discount on convertible notes |
PaidInKindInterest
|
$42.82M | USD | 2 Qtrs |
| Paid-in-kind interest and accretion of discount on convertible notes |
PaidInKindInterest
|
$20.15M | USD | 2 Qtrs |
| Inventory and fixed asset losses due to fulfillment center fire |
InventoryWriteDownAndNonCurrentAssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Inventory and fixed asset losses due to fulfillment center fire |
InventoryWriteDownAndNonCurrentAssetImpairmentCharges
|
$284.82M | USD | 2 Qtrs |
| Non-cash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$121.78M | USD | 2 Qtrs |
| Non-cash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$62.68M | USD | 2 Qtrs |
| Non-cash others |
OtherNoncashIncomeExpense
|
$-24.62M | USD | 2 Qtrs |
| Non-cash others |
OtherNoncashIncomeExpense
|
$-17.41M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$1.80M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$62.38M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$267.19M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$208.09M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$62.41M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$79.44M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$396.49M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$324.74M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-7.68M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$9.78M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$9.14M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$13.62M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-87.04M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-6.26M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$74.71M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-152.47M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$315.50M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$101.12M | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$125.00K | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$222.00K | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-9.79M | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.16M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-305.58M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.74M | USD | 2 Qtrs |
| Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts |
ProceedsFromIssuanceInitialPublicOffering
|
$3.43B | USD | 2 Qtrs |
| Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Deferred offering costs paid |
PaymentsOfStockIssuanceCosts
|
$11.62M | USD | 2 Qtrs |
| Deferred offering costs paid |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Repurchase of common units and preferred units |
PaymentsForRepurchaseOfEquity
|
- | USD | 2 Qtrs |
| Repurchase of common units and preferred units |
PaymentsForRepurchaseOfEquity
|
$97.04M | USD | 2 Qtrs |
| Proceeds from issuance of common stock/units, equity-based compensation plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$8.06M | USD | 2 Qtrs |
| Proceeds from issuance of common stock/units, equity-based compensation plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$49.74M | USD | 2 Qtrs |
| Proceeds from short-term borrowings and long-term debt |
ProceedsFromIssuanceOfDebt
|
$158.91M | USD | 2 Qtrs |
| Proceeds from short-term borrowings and long-term debt |
ProceedsFromIssuanceOfDebt
|
$115.41M | USD | 2 Qtrs |
| Repayment of short-term borrowings and long-term debt |
RepaymentsOfDebt
|
$15.25M | USD | 2 Qtrs |
| Repayment of short-term borrowings and long-term debt |
RepaymentsOfDebt
|
$27.46M | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-981.00K | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-893.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$53.78M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.56B | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-38.93M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-28.42M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.06B | USD | 2 Qtrs |
| Net increase in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.33M | USD | 2 Qtrs |
| Cash and cash equivalents, and restricted cash, as of beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.40B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.37B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.46B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.37B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.40B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.37B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.46B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.37B | USD | Point-in-time |
| Cash paid for income taxes (net of refunds) |
IncomeTaxesPaidNet
|
$82.00K | USD | 2 Qtrs |
| Cash paid for income taxes (net of refunds) |
IncomeTaxesPaidNet
|
$-267.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$8.09M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$10.87M | USD | 2 Qtrs |
| (Decrease) increase in property and equipment-related accounts payable and accrued expenses |
CapitalExpendituresIncurredIncreaseDecreaseNotYetPaid1
|
$48.75M | USD | 2 Qtrs |
| (Decrease) increase in property and equipment-related accounts payable and accrued expenses |
CapitalExpendituresIncurredIncreaseDecreaseNotYetPaid1
|
$-8.74M | USD | 2 Qtrs |
| Conversion of common units into Class A and Class B common stock |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
| Conversion of common units into Class A and Class B common stock |
ConversionOfStockAmountIssued1
|
$87.06M | USD | 2 Qtrs |
| Conversion of redeemable convertible preferred units into Class A and Class B common stock |
ConversionOfTemporaryEquityAmountIssued
|
$3.47B | USD | 2 Qtrs |
| Conversion of redeemable convertible preferred units into Class A and Class B common stock |
ConversionOfTemporaryEquityAmountIssued
|
- | USD | 2 Qtrs |
| Conversion of convertible notes into Class A common stock |
DebtConversionConvertedInstrumentAmount1
|
$610.00M | USD | 2 Qtrs |
| Conversion of convertible notes into Class A common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 2 Qtrs |
Stockholders Equity
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.33B | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.47B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.33B | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.47B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.80B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-3.81B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.28B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-3.53B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-4.07B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-3.67B | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-207.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-105.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-295.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-102.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-813.63M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-518.60M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.29M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$603.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-351.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$14.62M | USD | 2 Qtrs |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.69M | USD | 2 Qtrs |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$14.97M | USD | 1 Quarter |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-73.00K | USD | 2 Qtrs |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-38.00K | USD | 1 Quarter |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-918.00K | USD | 1 Quarter |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$8.97M | USD | 2 Qtrs |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$9.89M | USD | 1 Quarter |
| Actuarial (loss) gain on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-35.00K | USD | 1 Quarter |
| Issuance of common units, equity-based compensation plan |
PreIPOSharesIssuedValueShareBasedPaymentArrangementAfterForfeiture
|
$38.97M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.35M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.97M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.48M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.35M | USD | 1 Quarter |
| Conversion of common units into Class A and Class B common stock |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 1 Quarter |
| Conversion of redeemable convertible preferred units into Class A and Class B common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.47B | USD | 1 Quarter |
| Issuance of Class A common stock, net of underwriting discounts and offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.42B | USD | 1 Quarter |
| Conversion of convertible notes into Class A common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleNotes
|
$610.00M | USD | 1 Quarter |
| Issuance of common units, equity-based compensation plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.87M | USD | 1 Quarter |
| Issuance of common units, equity-based compensation plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.77M | USD | 1 Quarter |
| Issuance of common units, equity-based compensation plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.00M | USD | 1 Quarter |
| Issuance of common units, equity-based compensation plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.19M | USD | 1 Quarter |
| Equity-based compensation subsequent to Corporate Conversion and IPO |
PostIPOAPICShareBasedPaymentArrangementIncreaseForCostRecognition
|
$83.99M | USD | 1 Quarter |
| Repurchase of common units |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.37M | USD | 1 Quarter |
| Repurchase of preferred units |
StockRedeemedOrCalledDuringPeriodValue
|
$57.86M | USD | 1 Quarter |
| Repurchase of preferred units |
StockRedeemedOrCalledDuringPeriodValue
|
$34.87M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$2.80B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-3.81B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.28B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-3.53B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-4.07B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-3.67B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.