10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001834584-22-000015 |
| Period End Date | 20211231 |
| Filing Date | 20220303 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | cpng-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.49B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.25B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$144.95M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$319.80M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$71.26M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$175.35M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.16B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.42B | USD | Point-in-time |
| Redeemable convertible preferred units (in usd per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$211.85M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$232.45M | USD | Point-in-time |
| Redeemable convertible preferred units (in usd per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Redeemable convertible preferred units authorized (in shares) |
TemporaryEquitySharesAuthorized
|
1.45B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.84B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.64B | USD | Point-in-time |
| Redeemable convertible preferred units authorized (in shares) |
TemporaryEquitySharesAuthorized
|
1.45B | shares | Point-in-time |
| Redeemable convertible preferred units authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred units issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$4.90M | USD | Point-in-time |
| Redeemable convertible preferred units issued (in shares) |
TemporaryEquitySharesIssued
|
1.37B | shares | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.84M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$1.35B | USD | Point-in-time |
| Redeemable convertible preferred units outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.33B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$1.02B | USD | Point-in-time |
| Redeemable convertible preferred units outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred units liquidation preference |
TemporaryEquityLiquidationPreference
|
$3.58B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.37B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.01B | USD | Point-in-time |
| Redeemable convertible preferred units liquidation preference |
TemporaryEquityLiquidationPreference
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.74M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.25M | USD | Point-in-time |
| Common units, par (in shares) |
CommonUnitsParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common units, par (in shares) |
CommonUnitsParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Long-term lease deposits and other |
DepositsAssetsNoncurrent
|
$188.27M | USD | Point-in-time |
| Common units authorized (in shares) |
CommonUnitAuthorized
|
264.17M | shares | Point-in-time |
| Common units authorized (in shares) |
CommonUnitAuthorized
|
0.00 | shares | Point-in-time |
| Common units authorized (in shares) |
CommonUnitAuthorized
|
264.17M | shares | Point-in-time |
| Long-term lease deposits and other |
DepositsAssetsNoncurrent
|
$270.29M | USD | Point-in-time |
| Total assets |
Assets
|
$8.64B | USD | Point-in-time |
| Common units issued (in shares) |
CommonUnitIssued
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$5.07B | USD | Point-in-time |
| Common units issued (in shares) |
CommonUnitIssued
|
114.57M | shares | Point-in-time |
| Common units outstanding (in shares) |
CommonUnitOutstanding
|
105.82M | shares | Point-in-time |
| Common units outstanding (in shares) |
CommonUnitOutstanding
|
0.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.44B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.91B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$115.61M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$304.29M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$65.26M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$93.97M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$156.68M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$7.81M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$341.72M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$67.58M | USD | Point-in-time |
| Current portion of long-term operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$207.20M | USD | Point-in-time |
| Current portion of long-term operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$287.07M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$266.71M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$212.48M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.73B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.74B | USD | Point-in-time |
| Long-term debt |
SecuredLongTermDebt
|
$283.19M | USD | Point-in-time |
| Long-term debt |
SecuredLongTermDebt
|
$353.34M | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$1.20B | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$859.48M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$589.85M | USD | Point-in-time |
| Defined severance benefits and other |
DefinedBenefitPlanAndOtherLongTermLiabilities
|
$237.12M | USD | Point-in-time |
| Defined severance benefits and other |
DefinedBenefitPlanAndOtherLongTermLiabilities
|
$135.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.47B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.67B | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred units, no par value; no units authorized, issued or outstanding, and no liquidation preference as of December 31, 2021; 1,448,632,049 units authorized, 1,372,898,443 units issued, 1,329,464,982 units outstanding, and aggregate liquidation preference of $3,584,028 as of December 31, 2020 |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.47B | USD | Point-in-time |
| Redeemable convertible preferred units, no par value; no units authorized, issued or outstanding, and no liquidation preference as of December 31, 2021; 1,448,632,049 units authorized, 1,372,898,443 units issued, 1,329,464,982 units outstanding, and aggregate liquidation preference of $3,584,028 as of December 31, 2020 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common units, no par value; no units authorized, issued or outstanding as of December 31, 2021; 264,166,544 units authorized, 114,566,705 units issued, and 105,822,205 units outstanding as of December 31, 2020 |
CommonUnitIssuanceValue
|
$45.12M | USD | Point-in-time |
| Common units, no par value; no units authorized, issued or outstanding as of December 31, 2021; 264,166,544 units authorized, 114,566,705 units issued, and 105,822,205 units outstanding as of December 31, 2020 |
CommonUnitIssuanceValue
|
- | USD | Point-in-time |
| Class A common stock, $0.0001 par value, 10,000,000,000 shares authorized and 1,579,399,667 shares issued and outstanding as of December 31, 2021; Class B common stock, $0.0001 par value, 250,000,000 shares authorized and 174,802,990 shares issued and outstanding as of December 31, 2021; no shares of Class A and Class B common stock authorized, issued and outstanding as of December 31, 2020 |
CommonStockValue
|
- | USD | Point-in-time |
| Class A common stock, $0.0001 par value, 10,000,000,000 shares authorized and 1,579,399,667 shares issued and outstanding as of December 31, 2021; Class B common stock, $0.0001 par value, 250,000,000 shares authorized and 174,802,990 shares issued and outstanding as of December 31, 2021; no shares of Class A and Class B common stock authorized, issued and outstanding as of December 31, 2020 |
CommonStockValue
|
$175.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.87B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.04M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-47.74M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.11B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.65B | USD | Point-in-time |
| Total stockholders'/members' equity (deficit) |
StockholdersEquity
|
$2.18B | USD | Point-in-time |
| Total stockholders'/members' equity (deficit) |
StockholdersEquity
|
$-4.07B | USD | Point-in-time |
| Total stockholders'/members' equity (deficit) |
StockholdersEquity
|
$-2.77B | USD | Point-in-time |
| Total stockholders'/members' equity (deficit) |
StockholdersEquity
|
$-3.53B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred units and stockholders'/members' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.07B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred units and stockholders'/members' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$8.64B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.97B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.41B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.27B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.24B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$9.98B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$15.46B | USD | Annual |
| Operating, general and administrative |
GeneralAndAdministrativeExpense
|
$1.68B | USD | Annual |
| Operating, general and administrative |
GeneralAndAdministrativeExpense
|
$4.45B | USD | Annual |
| Operating, general and administrative |
GeneralAndAdministrativeExpense
|
$2.50B | USD | Annual |
| Total operating cost and expenses |
CostsAndExpenses
|
$19.90B | USD | Annual |
| Total operating cost and expenses |
CostsAndExpenses
|
$6.92B | USD | Annual |
| Total operating cost and expenses |
CostsAndExpenses
|
$12.48B | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-515.99M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-641.92M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.49B | USD | Annual |
| Interest income |
InvestmentIncomeNonoperating
|
$8.64M | USD | Annual |
| Interest income |
InvestmentIncomeNonoperating
|
$10.99M | USD | Annual |
| Interest income |
InvestmentIncomeNonoperating
|
$19.14M | USD | Annual |
| Interest expense |
InterestExpense
|
$107.76M | USD | Annual |
| Interest expense |
InterestExpense
|
$45.36M | USD | Annual |
| Interest expense |
InterestExpense
|
$96.91M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$149.90M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-10.91M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$22.57M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-697.13M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.54B | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-462.87M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-241.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$292.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.54B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-463.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-696.88M | USD | Annual |
| Less: premium on repurchase of redeemable convertible preferred units |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Less: premium on repurchase of redeemable convertible preferred units |
PreferredStockDividendsAndOtherAdjustments
|
$92.73M | USD | Annual |
| Less: premium on repurchase of redeemable convertible preferred units |
PreferredStockDividendsAndOtherAdjustments
|
$71.42M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.54B | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-768.30M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-555.89M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.08 | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-39.48 | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-19.16 | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-19.16 | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.08 | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-39.48 | USD | Annual |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.46M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.42B | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.01M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.42B | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.01M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.46M | shares | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-20.73M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.30M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$40.84M | USD | Annual |
| Actuarial loss on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$9.01M | USD | Annual |
| Actuarial loss on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$18.00M | USD | Annual |
| Actuarial loss on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$57.49M | USD | Annual |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-16.65M | USD | Annual |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-38.73M | USD | Annual |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.71M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.56B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-501.89M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-702.60M | USD | Annual |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.54B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-463.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-696.88M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$70.91M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$201.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$127.52M | USD | Annual |
| Provision for severance benefits |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$128.21M | USD | Annual |
| Provision for severance benefits |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$43.16M | USD | Annual |
| Provision for severance benefits |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$71.33M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$20.82M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$31.33M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$249.34M | USD | Annual |
| Paid-in-kind interest and accretion of discount on convertible notes |
PaidInKindInterest
|
$91.03M | USD | Annual |
| Paid-in-kind interest and accretion of discount on convertible notes |
PaidInKindInterest
|
$20.15M | USD | Annual |
| Paid-in-kind interest and accretion of discount on convertible notes |
PaidInKindInterest
|
$75.95M | USD | Annual |
| Revaluation of derivative instrument |
UnrealizedGainLossOnDerivatives
|
$-36.78M | USD | Annual |
| Revaluation of derivative instrument |
UnrealizedGainLossOnDerivatives
|
$149.83M | USD | Annual |
| Revaluation of derivative instrument |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Inventory and fixed asset losses due to fulfillment center fire |
InventoryWriteDownAndNonCurrentAssetImpairmentCharges
|
- | USD | Annual |
| Inventory and fixed asset losses due to fulfillment center fire |
InventoryWriteDownAndNonCurrentAssetImpairmentCharges
|
- | USD | Annual |
| Inventory and fixed asset losses due to fulfillment center fire |
InventoryWriteDownAndNonCurrentAssetImpairmentCharges
|
$284.82M | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$84.56M | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$154.74M | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$258.96M | USD | Annual |
| Non-cash others |
OtherNoncashIncomeExpense
|
$4.44M | USD | Annual |
| Non-cash others |
OtherNoncashIncomeExpense
|
$-55.18M | USD | Annual |
| Non-cash others |
OtherNoncashIncomeExpense
|
$-57.98M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$4.31M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$39.98M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$120.21M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$527.96M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$279.01M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$504.29M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$172.58M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$178.38M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$40.36M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$416.51M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.07B | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$728.49M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$206.60M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$18.20M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$50.84M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$7.75M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$31.89M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$14.02M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-83.98M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-25.81M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-191.50M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-410.58M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$301.55M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-311.84M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$673.66M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$217.82M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$484.63M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$507.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.54M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.86M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.73M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.94M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$36.53M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-520.65M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-218.22M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-675.52M | USD | Annual |
| Repurchase of common units and preferred units |
PaymentsForRepurchaseOfEquity
|
$97.04M | USD | Annual |
| Repurchase of common units and preferred units |
PaymentsForRepurchaseOfEquity
|
$114.61M | USD | Annual |
| Repurchase of common units and preferred units |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts |
ProceedsFromIssuanceInitialPublicOffering
|
$3.43B | USD | Annual |
| Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Deferred offering costs paid |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Deferred offering costs paid |
PaymentsOfStockIssuanceCosts
|
$11.62M | USD | Annual |
| Deferred offering costs paid |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from issuance of common stock/units, equity-based compensation plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$62.28M | USD | Annual |
| Proceeds from issuance of common stock/units, equity-based compensation plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$28.61M | USD | Annual |
| Proceeds from issuance of common stock/units, equity-based compensation plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$1.52B | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$103.63M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$24.72M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$144.74M | USD | Annual |
| Proceeds from long-term debt, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$28.77M | USD | Annual |
| Proceeds from long-term debt, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$142.17M | USD | Annual |
| Proceeds from long-term debt, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$408.93M | USD | Annual |
| Repayment of short-term borrowings |
RepaymentsOfShortTermDebt
|
$346.35M | USD | Annual |
| Repayment of short-term borrowings |
RepaymentsOfShortTermDebt
|
$2.98M | USD | Annual |
| Repayment of short-term borrowings |
RepaymentsOfShortTermDebt
|
$166.02M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$169.57M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$1.88M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$35.14M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.85M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.83M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.15M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$178.50M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.18B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.58B | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.36M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-22.41M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-81.70M | USD | Annual |
| Net increase in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$631.62M | USD | Annual |
| Net increase in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$29.77M | USD | Annual |
| Net increase in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.41B | USD | Annual |
| Cash and cash equivalents, and restricted cash, as of beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.81B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$739.91M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.37B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.40B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.81B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$739.91M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.37B | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, as of end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.40B | USD | Point-in-time |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$2.59M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$2.54M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$857.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$23.66M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$19.06M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$21.46M | USD | Annual |
| Increase in property and equipment-related accounts payable |
CapitalExpendituresIncurredIncreaseDecreaseNotYetPaid1
|
$45.20M | USD | Annual |
| Increase in property and equipment-related accounts payable |
CapitalExpendituresIncurredIncreaseDecreaseNotYetPaid1
|
$28.79M | USD | Annual |
| Increase in property and equipment-related accounts payable |
CapitalExpendituresIncurredIncreaseDecreaseNotYetPaid1
|
$48.24M | USD | Annual |
| Conversion of common units into Class A and Class B common stock |
ConversionOfStockAmountIssued1
|
$87.06M | USD | Annual |
| Conversion of common units into Class A and Class B common stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Conversion of common units into Class A and Class B common stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Conversion of redeemable convertible preferred units into Class A and Class B common stock |
ConversionOfTemporaryEquityAmountIssued
|
$3.47B | USD | Annual |
| Conversion of redeemable convertible preferred units into Class A and Class B common stock |
ConversionOfTemporaryEquityAmountIssued
|
- | USD | Annual |
| Conversion of redeemable convertible preferred units into Class A and Class B common stock |
ConversionOfTemporaryEquityAmountIssued
|
- | USD | Annual |
| Conversion of convertible notes into Class A common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of convertible notes into Class A common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of convertible notes into Class A common stock |
DebtConversionConvertedInstrumentAmount1
|
$610.00M | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.33B | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.47B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
1.33B | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.47B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.18B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-4.07B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.77B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-3.53B | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-1.54B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-463.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-696.88M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-20.73M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.30M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$40.84M | USD | Annual |
| Actuarial loss on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$9.01M | USD | Annual |
| Actuarial loss on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$18.00M | USD | Annual |
| Actuarial loss on defined severance benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$57.49M | USD | Annual |
| Issuance of common units, equity-based compensation plans |
PreIPOSharesIssuedValueShareBasedPaymentArrangementAfterForfeiture
|
$7.13M | USD | Annual |
| Issuance of common units, equity-based compensation plans |
PreIPOSharesIssuedValueShareBasedPaymentArrangementAfterForfeiture
|
$28.61M | USD | Annual |
| Issuance of common units, equity-based compensation plans |
PreIPOSharesIssuedValueShareBasedPaymentArrangementAfterForfeiture
|
$38.97M | USD | Annual |
| Repurchase of common units |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.37M | USD | Annual |
| Repurchase of common units |
StockRepurchasedAndRetiredDuringPeriodValue
|
$14.61M | USD | Annual |
| Repurchase of preferred units |
StockRedeemedOrCalledDuringPeriodValue
|
$71.42M | USD | Annual |
| Repurchase of preferred units |
StockRedeemedOrCalledDuringPeriodValue
|
$92.73M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$31.43M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.90M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.97M | USD | Annual |
| Conversion of common units into Class A and Class B common stock |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Conversion of redeemable convertible preferred units into Class A and Class B common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.47B | USD | Annual |
| Issuance of Class A common stock, net of underwriting discounts and offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.42B | USD | Annual |
| Conversion of convertible notes into Class A common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleNotes
|
$610.00M | USD | Annual |
| Issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$23.31M | USD | Annual |
| Issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Equity-based compensation subsequent to Corporate Conversion and IPO |
PostIPOAPICShareBasedPaymentArrangementIncreaseForCostRecognition
|
$246.37M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$2.18B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-4.07B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.77B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-3.53B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.