10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001835830-24-000022 |
| Period End Date | 20231231 |
| Filing Date | 20240229 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | kvyo-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$738.56M | USD | Point-in-time |
| Redeemable common stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
64.05M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$385.82M | USD | Point-in-time |
| Redeemable common stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
61.02M | shares | Point-in-time |
| Redeemable common stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable common stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
64.05M | shares | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$409.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$409.00K | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$10.72M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$23.08M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Deferred contract acquisition costs, current |
CapitalizedContractCostNetCurrent
|
$15.20M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred contract acquisition costs, current |
CapitalizedContractCostNetCurrent
|
$11.21M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.24M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.34M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$803.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$427.50M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$43.45M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$45.84M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$45.70M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$36.99M | USD | Point-in-time |
| Deferred contract acquisition costs, non-current |
CapitalizedContractCostNetNoncurrent
|
$23.18M | USD | Point-in-time |
| Deferred contract acquisition costs, non-current |
CapitalizedContractCostNetNoncurrent
|
$15.98M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$686.00K | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$687.00K | USD | Point-in-time |
| Prepaid marketing expense |
PrepaidExpenseNoncurrent
|
$173.84M | USD | Point-in-time |
| Prepaid marketing expense |
PrepaidExpenseNoncurrent
|
$84.42M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$8.96M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$7.42M | USD | Point-in-time |
| Total assets |
Assets
|
$629.08M | USD | Point-in-time |
| Total assets |
Assets
|
$1.09B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.89M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$36.13M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$62.84M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$14.86M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$14.08M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$25.11M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$40.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$84.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$130.62M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$47.54M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$37.50M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.16M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$876.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$174.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$133.41M | USD | Point-in-time |
| Redeemable common stock, $0.001 par value, 0 and 64,046,223 shares issued and outstanding at December 31, 2023 and 2022, respectively. |
TemporaryEquityCarryingAmountAttributableToParent
|
$922.88M | USD | Point-in-time |
| Redeemable common stock, $0.001 par value, 0 and 64,046,223 shares issued and outstanding at December 31, 2023 and 2022, respectively. |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.53B | USD | Point-in-time |
| Redeemable common stock, $0.001 par value, 0 and 64,046,223 shares issued and outstanding at December 31, 2023 and 2022, respectively. |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable common stock, $0.001 par value, 0 and 64,046,223 shares issued and outstanding at December 31, 2023 and 2022, respectively. |
TemporaryEquityCarryingAmountAttributableToParent
|
$2.57B | USD | Point-in-time |
| Preferred stock: $0.001 par value; 100,000,000 and 0 shares authorized; 0 and 0 shares issued; 0 and 0 shares outstanding at December 31, 2023 and 2022, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.001 par value; 100,000,000 and 0 shares authorized; 0 and 0 shares issued; 0 and 0 shares outstanding at December 31, 2023 and 2022, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.71B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.25B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-799.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.29B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.24B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.04B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$914.78M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-759.74M | USD | Point-in-time |
| Total liabilities, redeemable common stock, and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.09B | USD | Point-in-time |
| Total liabilities, redeemable common stock, and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$629.08M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$290.64M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$698.10M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$472.75M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$84.70M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$128.03M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$177.89M | USD | Annual |
| Gross profit |
GrossProfit
|
$520.21M | USD | Annual |
| Gross profit |
GrossProfit
|
$344.72M | USD | Annual |
| Gross profit |
GrossProfit
|
$205.94M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$156.34M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$394.37M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$213.85M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$65.60M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$104.08M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$262.18M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$81.83M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$194.29M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$63.24M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$850.83M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$285.18M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$399.76M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-55.04M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-79.23M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-330.62M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-470.00K | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$388.00K | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$28.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$139.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$5.54M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$24.05M | USD | Annual |
| Interest expense |
InterestExpense
|
$8.00K | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$5.93M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$159.00K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$23.58M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-307.04M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-49.11M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-79.07M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.19M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$319.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$83.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-79.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-308.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-49.19M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-49.19M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-79.39M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-308.23M | USD | Annual |
| Net loss per share attributable to Series A and Series B common Stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.36 | USD | Annual |
| Net loss per share attributable to Series A and Series B common Stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.21 | USD | Annual |
| Net loss per share attributable to Series A and Series B common Stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.27 | USD | Annual |
| Net loss per share attributable to Series A and Series B common Stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.21 | USD | Annual |
| Net loss per share attributable to Series A and Series B common Stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.36 | USD | Annual |
| Net loss per share attributable to Series A and Series B common Stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.27 | USD | Annual |
| Weighted average common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
220.87M | shares | Annual |
| Weighted average common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
242.89M | shares | Annual |
| Weighted average common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
229.86M | shares | Annual |
| Weighted average common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
220.87M | shares | Annual |
| Weighted average common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
242.89M | shares | Annual |
| Weighted average common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
229.86M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-79.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-308.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-49.19M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$5.27M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$9.04M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$13.65M | USD | Annual |
| Non-cash operating lease costs |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$13.00M | USD | Annual |
| Non-cash operating lease costs |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$11.83M | USD | Annual |
| Non-cash operating lease costs |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$9.12M | USD | Annual |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$3.36M | USD | Annual |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$15.76M | USD | Annual |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$10.61M | USD | Annual |
| Amortization of prepaid marketing expense |
PrepaidMarketingExpenseAmortization
|
$22.04M | USD | Annual |
| Amortization of prepaid marketing expense |
PrepaidMarketingExpenseAmortization
|
- | USD | Annual |
| Amortization of prepaid marketing expense |
PrepaidMarketingExpenseAmortization
|
$52.90M | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-6.00K | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.00K | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$524.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$734.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.82M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$35.25M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.80M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$340.80M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
- | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
- | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$-3.23M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-42.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-118.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-75.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.09M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.88M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.16M | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInCapitalizedContractCost
|
$11.28M | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInCapitalizedContractCost
|
$26.94M | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInCapitalizedContractCost
|
$20.20M | USD | Annual |
| Prepaid expenses, prepaid taxes, and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.38M | USD | Annual |
| Prepaid expenses, prepaid taxes, and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.12M | USD | Annual |
| Prepaid expenses, prepaid taxes, and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.18M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-21.11M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$23.90M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$13.05M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$26.67M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$15.38M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$14.99M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$10.02M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.43M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-15.20M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-10.14M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-9.27M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-954.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$5.30M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$38.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$119.37M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.74M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.55M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.65M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.82M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.02M | USD | Annual |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$987.00K | USD | Annual |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$5.71M | USD | Annual |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$2.42M | USD | Annual |
| Purchase of indefinite-lived intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of indefinite-lived intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of indefinite-lived intangible assets |
PaymentsToAcquireIntangibleAssets
|
$222.00K | USD | Annual |
| Acquisition of business |
PaymentsToAcquireBusinessesGross
|
$500.00K | USD | Annual |
| Acquisition of business |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Acquisition of business |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.75M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.36M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.23M | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.96M | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$1.72M | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.22M | USD | Annual |
| Cash paid for finance leases |
FinanceLeasePrincipalPayments
|
$21.00K | USD | Annual |
| Cash paid for finance leases |
FinanceLeasePrincipalPayments
|
$21.00K | USD | Annual |
| Cash paid for finance leases |
FinanceLeasePrincipalPayments
|
$16.00K | USD | Annual |
| Cash paid to repurchase shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
$140.41M | USD | Annual |
| Cash paid to repurchase shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Cash paid to repurchase shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$45.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$62.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$345.73M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$99.56M | USD | Annual |
| Proceeds from issuance of common stock in initial public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
$320.10M | USD | Annual |
| Proceeds from issuance of common stock in initial public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from issuance of common stock in initial public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Employee taxes paid related to net share settlement of stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Employee taxes paid related to net share settlement of stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Employee taxes paid related to net share settlement of stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$81.62M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$242.73M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$211.26M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$101.30M | USD | Annual |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$59.00M | USD | Annual |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$352.74M | USD | Annual |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$174.29M | USD | Annual |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$327.91M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$739.66M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$153.62M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$386.92M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$327.91M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$739.66M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$153.62M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$386.92M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$283.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$70.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$204.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$8.00K | USD | Annual |
| Cash paid for operating lease liabilities, net of tenant incentives received |
OperatingLeasePayments
|
$15.20M | USD | Annual |
| Cash paid for operating lease liabilities, net of tenant incentives received |
OperatingLeasePayments
|
$10.82M | USD | Annual |
| Cash paid for operating lease liabilities, net of tenant incentives received |
OperatingLeasePayments
|
$9.27M | USD | Annual |
| Recognition of prepaid marketing asset |
RecognitionOfPrepaidMarketingAsset
|
$142.33M | USD | Annual |
| Recognition of prepaid marketing asset |
RecognitionOfPrepaidMarketingAsset
|
- | USD | Annual |
| Recognition of prepaid marketing asset |
RecognitionOfPrepaidMarketingAsset
|
$106.45M | USD | Annual |
| Vesting of restricted common stock |
StockIssued1
|
$75.00K | USD | Annual |
| Vesting of restricted common stock |
StockIssued1
|
$101.00K | USD | Annual |
| Vesting of restricted common stock |
StockIssued1
|
$100.00K | USD | Annual |
| Accretion of common stock subject to redemption |
AccretionOfCommonStockSubjectToRedemption
|
$1.54B | USD | Annual |
| Accretion of common stock subject to redemption |
AccretionOfCommonStockSubjectToRedemption
|
$-1.03B | USD | Annual |
| Accretion of common stock subject to redemption |
AccretionOfCommonStockSubjectToRedemption
|
$399.69M | USD | Annual |
| Unpaid purchases of property and equipment |
DeferredOfferingCostsIncurredButNotYetPaid
|
$472.00K | USD | Annual |
| Unpaid purchases of property and equipment |
DeferredOfferingCostsIncurredButNotYetPaid
|
$1.99M | USD | Annual |
| Unpaid purchases of property and equipment |
DeferredOfferingCostsIncurredButNotYetPaid
|
$44.00K | USD | Annual |
| Reclassification of redeemable common stock to Series B common stock |
ConversionOfRedeemableCommonStock
|
$1.93B | USD | Annual |
| Reclassification of redeemable common stock to Series B common stock |
ConversionOfRedeemableCommonStock
|
- | USD | Annual |
| Reclassification of redeemable common stock to Series B common stock |
ConversionOfRedeemableCommonStock
|
- | USD | Annual |
| Capitalization of stock-based compensation expense related to internal-use software |
CapitalizationOfStockBasedCompensationExpense
|
$2.00K | USD | Annual |
| Capitalization of stock-based compensation expense related to internal-use software |
CapitalizationOfStockBasedCompensationExpense
|
$1.35M | USD | Annual |
| Capitalization of stock-based compensation expense related to internal-use software |
CapitalizationOfStockBasedCompensationExpense
|
- | USD | Annual |
Stockholders Equity
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payments of stock issuance costs, temporary equity |
PaymentsOfStockIssuanceCostsTemporaryEquity
|
$79.00K | USD | Annual |
| Payments of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$7.40M | USD | Point-in-time |
| Payments of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$270.00K | USD | Annual |
| Payments of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$307.00K | USD | Annual |
| Payments of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$25.14M | USD | Annual |
| Payments of investment option issuance costs |
PaymentsOfInvestmentOptionIssuanceCosts
|
$135.00K | USD | Annual |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
64.05M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
61.02M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
64.05M | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$922.88M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.53B | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$2.57B | USD | Point-in-time |
| Redeemable common stock issued (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
3.03M | shares | Annual |
| Redeemable common stock issued (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
64.05M | shares | 12 Qtrs |
| Issuance of redeemable common stock, net of issuance costs of $79 |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$100.92M | USD | Annual |
| Accretion of redeemable common stock to redemption value |
TemporaryEquityAdjustmentToRedemptionValue
|
$1.03B | USD | Annual |
| Accretion of redeemable common stock to redemption value |
TemporaryEquityAdjustmentToRedemptionValue
|
$1.54B | USD | Annual |
| Accretion of redeemable common stock to redemption value |
TemporaryEquityAdjustmentToRedemptionValue
|
$399.69M | USD | Annual |
| Reclassification of redeemable common stock to Series B common stock (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
-64.05M | shares | Annual |
| Reclassification of redeemable common stock to Series B common stock |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.93B | USD | Annual |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
64.05M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
61.02M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
64.05M | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$922.88M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.53B | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$2.57B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.24B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.04B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$914.78M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-759.74M | USD | Point-in-time |
| Issuance of common stock upon exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.42M | shares | Annual |
| Issuance of common stock upon exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.63M | USD | Annual |
| Issuance of common stock upon exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.85M | USD | Annual |
| Issuance of common stock upon exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.14M | USD | Annual |
| Accretion of redeemable common stock to redemption value |
AdjustmentsToAdditionalPaidInCapitalIncreaseDecreaseInCarryingAmountOfRedeemableCommonStock
|
$399.69M | USD | Annual |
| Accretion of redeemable common stock to redemption value |
AdjustmentsToAdditionalPaidInCapitalIncreaseDecreaseInCarryingAmountOfRedeemableCommonStock
|
$1.54B | USD | Annual |
| Accretion of redeemable common stock to redemption value |
AdjustmentsToAdditionalPaidInCapitalIncreaseDecreaseInCarryingAmountOfRedeemableCommonStock
|
$-1.03B | USD | Annual |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$244.81M | USD | Annual |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$69.12M | USD | Annual |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$320.10M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$140.41M | USD | Annual |
| Issuance of investment option, net of issuance costs of $135 |
AdjustmentsToAdditionalPaidInCapitalIssuanceOfInvestmentOption
|
$30.44M | USD | Annual |
| Issuance of common stock upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsNetOfForfeitures
|
- | USD | Annual |
| Vested warrants related to collaboration agreement |
StockIssuedDuringPeriodValueWarrantsVested
|
$142.33M | USD | Annual |
| Vested warrants related to collaboration agreement |
StockIssuedDuringPeriodValueWarrantsVested
|
$106.45M | USD | Annual |
| Issuance of common stock upon exercise of collaboration agreement warrants |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$45.00K | USD | Annual |
| Issuance of common stock upon exercise of collaboration agreement warrants |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$62.00K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.25M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$342.15M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.80M | USD | Annual |
| Vesting of restricted common stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$101.00K | USD | Annual |
| Vesting of restricted common stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$100.00K | USD | Annual |
| Vesting of restricted common stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$75.00K | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
- | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
- | USD | Annual |
| Shares withheld for tax withholding upon vesting of restricted stock units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$81.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-79.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-308.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-49.19M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$-2.24B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.04B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$914.78M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-759.74M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.