10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001840572-25-000012 |
| Period End Date | 20250630 |
| Filing Date | 20250828 |
| Fiscal Year | 2025 |
| Fiscal Period | FY |
| XBRL Instance | bowl-20250629_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$59.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$59.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$66.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$66.97M | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$8.00M | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$8.00M | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$6.76M | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$6.76M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$15.50M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$15.50M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$13.17M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$13.17M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$29.37M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$29.37M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.32M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.32M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.75M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.75M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$113.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$113.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$112.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$112.55M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$887.74M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$887.74M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$944.92M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$944.92M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$588.59M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$588.59M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$559.17M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$559.17M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$507.70M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$507.70M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$524.39M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$524.39M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$45.56M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$45.56M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$47.05M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$47.05M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$753.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$753.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$833.89M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$833.89M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$844.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$844.35M | USD | Point-in-time |
| Deferred income tax asset |
DeferredIncomeTaxAssetsNet
|
$112.11M | USD | Point-in-time |
| Deferred income tax asset |
DeferredIncomeTaxAssetsNet
|
$112.11M | USD | Point-in-time |
| Deferred income tax asset |
DeferredIncomeTaxAssetsNet
|
$67.92M | USD | Point-in-time |
| Deferred income tax asset |
DeferredIncomeTaxAssetsNet
|
$67.92M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$35.73M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$35.73M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$48.15M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$48.15M | USD | Point-in-time |
| Total assets |
Assets
|
$3.16B | USD | Point-in-time |
| Total assets |
Assets
|
$3.16B | USD | Point-in-time |
| Total assets |
Assets
|
$3.11B | USD | Point-in-time |
| Total assets |
Assets
|
$3.11B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$135.78M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$135.78M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$145.19M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$145.19M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$9.16M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$9.16M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$10.16M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$10.16M | USD | Point-in-time |
| Current obligations of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$28.46M | USD | Point-in-time |
| Current obligations of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$28.46M | USD | Point-in-time |
| Current obligations of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$33.10M | USD | Point-in-time |
| Current obligations of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$33.10M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.40M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.40M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.93M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$182.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$182.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$194.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$194.38M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.13B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.13B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.30B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.30B | USD | Point-in-time |
| Long-term obligations of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$606.69M | USD | Point-in-time |
| Long-term obligations of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$606.69M | USD | Point-in-time |
| Long-term obligations of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$561.92M | USD | Point-in-time |
| Long-term obligations of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$561.92M | USD | Point-in-time |
| Long-term obligations of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$680.21M | USD | Point-in-time |
| Long-term obligations of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$680.21M | USD | Point-in-time |
| Long-term obligations of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$683.16M | USD | Point-in-time |
| Long-term obligations of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$683.16M | USD | Point-in-time |
| Long-term financing obligations |
LongTermFinanceObligation
|
$440.88M | USD | Point-in-time |
| Long-term financing obligations |
LongTermFinanceObligation
|
$440.88M | USD | Point-in-time |
| Long-term financing obligations |
LongTermFinanceObligation
|
$449.21M | USD | Point-in-time |
| Long-term financing obligations |
LongTermFinanceObligation
|
$449.21M | USD | Point-in-time |
| Earnout liability |
EarnoutLiability
|
$137.64M | USD | Point-in-time |
| Earnout liability |
EarnoutLiability
|
$137.64M | USD | Point-in-time |
| Earnout liability |
EarnoutLiability
|
$36.18M | USD | Point-in-time |
| Earnout liability |
EarnoutLiability
|
$36.18M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$56.31M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$56.31M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$26.47M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$26.47M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$4.43M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$4.43M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$4.45M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$4.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.33B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.33B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.16B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.16B | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.41M | USD | Point-in-time |
| Series A preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.41M | USD | Point-in-time |
| Series A preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.33M | USD | Point-in-time |
| Series A preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$510.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$510.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$472.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$472.89M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$385.01M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$385.01M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$457.92M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$457.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-303.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-303.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-313.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-313.18M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$220.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$220.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-480.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-480.00K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-298.67M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-298.67M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-177.26M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-177.26M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$3.16B | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$3.16B | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$3.11B | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$3.11B | USD | Point-in-time |
Income Statement
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$1.06B | USD | Annual |
| Total revenues |
Revenues
|
$1.06B | USD | Annual |
| Total revenues |
Revenues
|
$1.20B | USD | Annual |
| Total revenues |
Revenues
|
$1.20B | USD | Annual |
| Total revenues |
Revenues
|
$1.15B | USD | Annual |
| Total revenues |
Revenues
|
$1.15B | USD | Annual |
| Location operating costs, excluding depreciation and amortization |
DirectOperatingCosts
|
$375.57M | USD | Annual |
| Location operating costs, excluding depreciation and amortization |
DirectOperatingCosts
|
$375.57M | USD | Annual |
| Location operating costs, excluding depreciation and amortization |
DirectOperatingCosts
|
$328.55M | USD | Annual |
| Location operating costs, excluding depreciation and amortization |
DirectOperatingCosts
|
$328.55M | USD | Annual |
| Location operating costs, excluding depreciation and amortization |
DirectOperatingCosts
|
$268.49M | USD | Annual |
| Location operating costs, excluding depreciation and amortization |
DirectOperatingCosts
|
$268.49M | USD | Annual |
| Location payroll and benefit costs |
CostDirectLabor
|
$284.13M | USD | Annual |
| Location payroll and benefit costs |
CostDirectLabor
|
$284.13M | USD | Annual |
| Location payroll and benefit costs |
CostDirectLabor
|
$287.21M | USD | Annual |
| Location payroll and benefit costs |
CostDirectLabor
|
$287.21M | USD | Annual |
| Location payroll and benefit costs |
CostDirectLabor
|
$262.33M | USD | Annual |
| Location payroll and benefit costs |
CostDirectLabor
|
$262.33M | USD | Annual |
| Location food and beverage costs |
CostDirectMaterial
|
$83.05M | USD | Annual |
| Location food and beverage costs |
CostDirectMaterial
|
$83.05M | USD | Annual |
| Location food and beverage costs |
CostDirectMaterial
|
$94.55M | USD | Annual |
| Location food and beverage costs |
CostDirectMaterial
|
$94.55M | USD | Annual |
| Location food and beverage costs |
CostDirectMaterial
|
$90.75M | USD | Annual |
| Location food and beverage costs |
CostDirectMaterial
|
$90.75M | USD | Annual |
| Selling, general and administrative expenses, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$143.17M | USD | Annual |
| Selling, general and administrative expenses, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$143.17M | USD | Annual |
| Selling, general and administrative expenses, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$137.28M | USD | Annual |
| Selling, general and administrative expenses, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$137.28M | USD | Annual |
| Selling, general and administrative expenses, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$148.01M | USD | Annual |
| Selling, general and administrative expenses, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$148.01M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$145.36M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$145.36M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$156.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$156.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$109.41M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$109.41M | USD | Annual |
| Loss on impairment and disposal of fixed assets, net |
ImpairmentAndGainLossOnDispositionOfAssets
|
$10.90M | USD | Annual |
| Loss on impairment and disposal of fixed assets, net |
ImpairmentAndGainLossOnDispositionOfAssets
|
$10.90M | USD | Annual |
| Loss on impairment and disposal of fixed assets, net |
ImpairmentAndGainLossOnDispositionOfAssets
|
$61.43M | USD | Annual |
| Loss on impairment and disposal of fixed assets, net |
ImpairmentAndGainLossOnDispositionOfAssets
|
$61.43M | USD | Annual |
| Loss on impairment and disposal of fixed assets, net |
ImpairmentAndGainLossOnDispositionOfAssets
|
$-639.00K | USD | Annual |
| Loss on impairment and disposal of fixed assets, net |
ImpairmentAndGainLossOnDispositionOfAssets
|
$-639.00K | USD | Annual |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$1.92M | USD | Annual |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$1.92M | USD | Annual |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$-1.71M | USD | Annual |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$-1.71M | USD | Annual |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$1.04M | USD | Annual |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$1.04M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.06B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.06B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$857.99M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$857.99M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.06B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.06B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$200.80M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$200.80M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$137.19M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$137.19M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$91.59M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$91.59M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-177.61M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-177.61M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-196.37M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-196.37M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-110.85M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-110.85M | USD | Annual |
| Change in fair value of earnout liability |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$101.48M | USD | Annual |
| Change in fair value of earnout liability |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$101.48M | USD | Annual |
| Change in fair value of earnout liability |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-85.35M | USD | Annual |
| Change in fair value of earnout liability |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-85.35M | USD | Annual |
| Change in fair value of earnout liability |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-25.46M | USD | Annual |
| Change in fair value of earnout liability |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-25.46M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-76.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-76.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-6.79M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-6.79M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-817.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-817.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-203.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-203.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-95.70M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-95.70M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-203.14M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-203.14M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-111.55M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-111.55M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$41.48M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$41.48M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.19M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.19M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-84.24M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-84.24M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-27.97M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-27.97M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$51.51M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$51.51M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-83.58M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-83.58M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.02M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.02M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$82.05M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$82.05M | USD | Annual |
| Series A preferred stock dividends |
RedeemablePreferredStockDividends
|
$8.67M | USD | Annual |
| Series A preferred stock dividends |
RedeemablePreferredStockDividends
|
$8.67M | USD | Annual |
| Series A preferred stock dividends |
RedeemablePreferredStockDividends
|
$9.05M | USD | Annual |
| Series A preferred stock dividends |
RedeemablePreferredStockDividends
|
$9.05M | USD | Annual |
| Series A preferred stock dividends |
RedeemablePreferredStockDividends
|
$23.83M | USD | Annual |
| Series A preferred stock dividends |
RedeemablePreferredStockDividends
|
$23.83M | USD | Annual |
| Earnings allocated to Series A preferred stock |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
- | USD | Annual |
| Earnings allocated to Series A preferred stock |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
- | USD | Annual |
| Earnings allocated to Series A preferred stock |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
$4.88M | USD | Annual |
| Earnings allocated to Series A preferred stock |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
$4.88M | USD | Annual |
| Earnings allocated to Series A preferred stock |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
- | USD | Annual |
| Earnings allocated to Series A preferred stock |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
- | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.07M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.07M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$53.34M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$53.34M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-92.25M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-92.25M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-92.25M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-92.25M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$53.34M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$53.34M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-19.07M | USD | Annual |
| Net (loss) income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-19.07M | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.61 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.61 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$0.32 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$0.32 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.13 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.13 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.30 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.30 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.61 | USD | Annual |
| Net (loss) income per share attributable to Class A and B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.61 | USD | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
151.34M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
151.34M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
165.51M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
165.51M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
142.40M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
142.40M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.82M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.82M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
151.34M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
151.34M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
142.40M | shares | Annual |
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
142.40M | shares | Annual |
Cash Flow Statement
310 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-83.58M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-83.58M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.02M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.02M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$82.05M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$82.05M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$145.36M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$145.36M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$156.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$156.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$109.41M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$109.41M | USD | Annual |
| Loss (gain) on impairment and disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$-61.43M | USD | Annual |
| Loss (gain) on impairment and disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$-61.43M | USD | Annual |
| Loss (gain) on impairment and disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$-10.90M | USD | Annual |
| Loss (gain) on impairment and disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$-10.90M | USD | Annual |
| Loss (gain) on impairment and disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$639.00K | USD | Annual |
| Loss (gain) on impairment and disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$639.00K | USD | Annual |
| Income from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$614.00K | USD | Annual |
| Income from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$614.00K | USD | Annual |
| Income from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$301.00K | USD | Annual |
| Income from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$301.00K | USD | Annual |
| Income from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$409.00K | USD | Annual |
| Income from equity method investment |
IncomeLossFromEquityMethodInvestments
|
$409.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.51M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.51M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.24M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.24M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.91M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.91M | USD | Annual |
| Non-cash interest expense on finance lease obligation |
NoncashInterestExpenseOnFinanceLease
|
$10.63M | USD | Annual |
| Non-cash interest expense on finance lease obligation |
NoncashInterestExpenseOnFinanceLease
|
$10.63M | USD | Annual |
| Non-cash interest expense on finance lease obligation |
NoncashInterestExpenseOnFinanceLease
|
$5.74M | USD | Annual |
| Non-cash interest expense on finance lease obligation |
NoncashInterestExpenseOnFinanceLease
|
$5.74M | USD | Annual |
| Non-cash interest expense on finance lease obligation |
NoncashInterestExpenseOnFinanceLease
|
$9.74M | USD | Annual |
| Non-cash interest expense on finance lease obligation |
NoncashInterestExpenseOnFinanceLease
|
$9.74M | USD | Annual |
| Distributions from equity method investments |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$36.91M | USD | Annual |
| Distributions from equity method investments |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$36.91M | USD | Annual |
| Distributions from equity method investments |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$30.80M | USD | Annual |
| Distributions from equity method investments |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$30.80M | USD | Annual |
| Distributions from equity method investments |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$34.83M | USD | Annual |
| Distributions from equity method investments |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$34.83M | USD | Annual |
| Non-cash portion of gain on lease modification |
NoncashPortionOfGainLossOnLeaseModification
|
$903.00K | USD | Annual |
| Non-cash portion of gain on lease modification |
NoncashPortionOfGainLossOnLeaseModification
|
$903.00K | USD | Annual |
| Non-cash portion of gain on lease modification |
NoncashPortionOfGainLossOnLeaseModification
|
$2.17M | USD | Annual |
| Non-cash portion of gain on lease modification |
NoncashPortionOfGainLossOnLeaseModification
|
$2.17M | USD | Annual |
| Non-cash portion of gain on lease modification |
NoncashPortionOfGainLossOnLeaseModification
|
$499.00K | USD | Annual |
| Non-cash portion of gain on lease modification |
NoncashPortionOfGainLossOnLeaseModification
|
$499.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-86.48M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-86.48M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$45.87M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$45.87M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-34.34M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-34.34M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$15.74M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$15.74M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$21.63M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$21.63M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$13.78M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$13.78M | USD | Annual |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
$445.00K | USD | Annual |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
$445.00K | USD | Annual |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
$350.00K | USD | Annual |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
$350.00K | USD | Annual |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
$294.00K | USD | Annual |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
$294.00K | USD | Annual |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
$25.46M | USD | Annual |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
$25.46M | USD | Annual |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-101.48M | USD | Annual |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-101.48M | USD | Annual |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
$85.35M | USD | Annual |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
$85.35M | USD | Annual |
| Change in fair value of marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$852.00K | USD | Annual |
| Change in fair value of marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$852.00K | USD | Annual |
| Change in fair value of marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Change in fair value of marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Change in fair value of marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Change in fair value of marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInReceivables
|
$561.00K | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInReceivables
|
$561.00K | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInReceivables
|
$3.65M | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInReceivables
|
$3.65M | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInReceivables
|
$703.00K | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInReceivables
|
$703.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$536.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$536.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.77M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.77M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.01M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.01M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.11M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.11M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$18.38M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$18.38M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.97M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.97M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.02M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.02M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.16M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.16M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.37M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.37M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-14.36M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-14.36M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-19.90M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-19.90M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-26.19M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-26.19M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-5.69M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-5.69M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$865.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$865.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-3.58M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-3.58M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$873.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$873.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$29.65M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$29.65M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$365.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$365.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$154.83M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$154.83M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$177.22M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$177.22M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$217.79M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$217.79M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.33M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.33M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$141.07M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$141.07M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$194.32M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$194.32M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$259.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$259.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$206.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$206.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.66M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.66M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.93M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.93M | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
$65.00K | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
$65.00K | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
$200.00K | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
$200.00K | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$44.85M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$44.85M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$45.71M | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$45.71M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$191.14M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$191.14M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$80.90M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$80.90M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$111.66M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$111.66M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-253.22M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-253.22M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-220.31M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-220.31M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-385.66M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-385.66M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$96.00M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$96.00M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$72.14M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$72.14M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$254.31M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$254.31M | USD | Annual |
| Settlement of Series A preferred stock |
PaymentsForSettlementOfPreferredStock
|
- | USD | Annual |
| Settlement of Series A preferred stock |
PaymentsForSettlementOfPreferredStock
|
- | USD | Annual |
| Settlement of Series A preferred stock |
PaymentsForSettlementOfPreferredStock
|
$80.83M | USD | Annual |
| Settlement of Series A preferred stock |
PaymentsForSettlementOfPreferredStock
|
$80.83M | USD | Annual |
| Settlement of Series A preferred stock |
PaymentsForSettlementOfPreferredStock
|
$751.00K | USD | Annual |
| Settlement of Series A preferred stock |
PaymentsForSettlementOfPreferredStock
|
$751.00K | USD | Annual |
| Settlement of equity awards |
SettlementOfEquityAwards
|
$21.05M | USD | Annual |
| Settlement of equity awards |
SettlementOfEquityAwards
|
$21.05M | USD | Annual |
| Settlement of equity awards |
SettlementOfEquityAwards
|
- | USD | Annual |
| Settlement of equity awards |
SettlementOfEquityAwards
|
- | USD | Annual |
| Settlement of equity awards |
SettlementOfEquityAwards
|
- | USD | Annual |
| Settlement of equity awards |
SettlementOfEquityAwards
|
- | USD | Annual |
| Payment of cash dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$33.55M | USD | Annual |
| Payment of cash dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$33.55M | USD | Annual |
| Payment of cash dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$24.96M | USD | Annual |
| Payment of cash dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$24.96M | USD | Annual |
| Payment of cash dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$3.97M | USD | Annual |
| Payment of cash dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$3.97M | USD | Annual |
| Proceeds from share issuance |
ProceedsFromIssuanceOfCommonStock
|
$1.27M | USD | Annual |
| Proceeds from share issuance |
ProceedsFromIssuanceOfCommonStock
|
$1.27M | USD | Annual |
| Proceeds from share issuance |
ProceedsFromIssuanceOfCommonStock
|
$1.29M | USD | Annual |
| Proceeds from share issuance |
ProceedsFromIssuanceOfCommonStock
|
$1.29M | USD | Annual |
| Proceeds from share issuance |
ProceedsFromIssuanceOfCommonStock
|
$590.00K | USD | Annual |
| Proceeds from share issuance |
ProceedsFromIssuanceOfCommonStock
|
$590.00K | USD | Annual |
| Payments for tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.47M | USD | Annual |
| Payments for tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.47M | USD | Annual |
| Payments for tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.16M | USD | Annual |
| Payments for tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.16M | USD | Annual |
| Payments for tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.81M | USD | Annual |
| Payments for tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.81M | USD | Annual |
| Settlement of contingent consideration |
SettlementOfContingentConsiderationFinancingActivities
|
- | USD | Annual |
| Settlement of contingent consideration |
SettlementOfContingentConsiderationFinancingActivities
|
- | USD | Annual |
| Settlement of contingent consideration |
SettlementOfContingentConsiderationFinancingActivities
|
$1.00M | USD | Annual |
| Settlement of contingent consideration |
SettlementOfContingentConsiderationFinancingActivities
|
$1.00M | USD | Annual |
| Settlement of contingent consideration |
SettlementOfContingentConsiderationFinancingActivities
|
- | USD | Annual |
| Settlement of contingent consideration |
SettlementOfContingentConsiderationFinancingActivities
|
- | USD | Annual |
| Proceeds from First Lien Credit Facility Term Loan |
ProceedsFromIssuanceOfDebt
|
$150.00M | USD | Annual |
| Proceeds from First Lien Credit Facility Term Loan |
ProceedsFromIssuanceOfDebt
|
$150.00M | USD | Annual |
| Proceeds from First Lien Credit Facility Term Loan |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from First Lien Credit Facility Term Loan |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from First Lien Credit Facility Term Loan |
ProceedsFromIssuanceOfDebt
|
$1.15B | USD | Annual |
| Proceeds from First Lien Credit Facility Term Loan |
ProceedsFromIssuanceOfDebt
|
$1.15B | USD | Annual |
| Proceeds from Revolver draws |
ProceedsFromLinesOfCredit
|
$140.00M | USD | Annual |
| Proceeds from Revolver draws |
ProceedsFromLinesOfCredit
|
$140.00M | USD | Annual |
| Proceeds from Revolver draws |
ProceedsFromLinesOfCredit
|
$175.00M | USD | Annual |
| Proceeds from Revolver draws |
ProceedsFromLinesOfCredit
|
$175.00M | USD | Annual |
| Proceeds from Revolver draws |
ProceedsFromLinesOfCredit
|
$100.00M | USD | Annual |
| Proceeds from Revolver draws |
ProceedsFromLinesOfCredit
|
$100.00M | USD | Annual |
| Payoff of previous First Lien Credit Facility Term Loan |
RepaymentsOfDebt
|
- | USD | Annual |
| Payoff of previous First Lien Credit Facility Term Loan |
RepaymentsOfDebt
|
- | USD | Annual |
| Payoff of previous First Lien Credit Facility Term Loan |
RepaymentsOfDebt
|
$786.17M | USD | Annual |
| Payoff of previous First Lien Credit Facility Term Loan |
RepaymentsOfDebt
|
$786.17M | USD | Annual |
| Payoff of previous First Lien Credit Facility Term Loan |
RepaymentsOfDebt
|
- | USD | Annual |
| Payoff of previous First Lien Credit Facility Term Loan |
RepaymentsOfDebt
|
- | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$10.41M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$10.41M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$12.76M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$12.76M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$4.86M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$4.86M | USD | Annual |
| Proceeds on finance leases |
ProceedsFromFinanceLeases
|
- | USD | Annual |
| Proceeds on finance leases |
ProceedsFromFinanceLeases
|
- | USD | Annual |
| Proceeds on finance leases |
ProceedsFromFinanceLeases
|
$417.00K | USD | Annual |
| Proceeds on finance leases |
ProceedsFromFinanceLeases
|
$417.00K | USD | Annual |
| Proceeds on finance leases |
ProceedsFromFinanceLeases
|
- | USD | Annual |
| Proceeds on finance leases |
ProceedsFromFinanceLeases
|
- | USD | Annual |
| Payment on finance leases |
FinanceLeasePrincipalAndInterestPayments
|
$903.00K | USD | Annual |
| Payment on finance leases |
FinanceLeasePrincipalAndInterestPayments
|
$903.00K | USD | Annual |
| Payment on finance leases |
FinanceLeasePrincipalAndInterestPayments
|
$6.32M | USD | Annual |
| Payment on finance leases |
FinanceLeasePrincipalAndInterestPayments
|
$6.32M | USD | Annual |
| Payment on finance leases |
FinanceLeasePrincipalAndInterestPayments
|
$1.61M | USD | Annual |
| Payment on finance leases |
FinanceLeasePrincipalAndInterestPayments
|
$1.61M | USD | Annual |
| Proceeds from equipment loans |
ProceedsFromEquipmentLoan
|
$15.42M | USD | Annual |
| Proceeds from equipment loans |
ProceedsFromEquipmentLoan
|
$15.42M | USD | Annual |
| Proceeds from equipment loans |
ProceedsFromEquipmentLoan
|
- | USD | Annual |
| Proceeds from equipment loans |
ProceedsFromEquipmentLoan
|
- | USD | Annual |
| Proceeds from equipment loans |
ProceedsFromEquipmentLoan
|
- | USD | Annual |
| Proceeds from equipment loans |
ProceedsFromEquipmentLoan
|
- | USD | Annual |
| Payoff of Revolver |
RepaymentsOfLinesOfCredit
|
$186.43M | USD | Annual |
| Payoff of Revolver |
RepaymentsOfLinesOfCredit
|
$186.43M | USD | Annual |
| Payoff of Revolver |
RepaymentsOfLinesOfCredit
|
$110.00M | USD | Annual |
| Payoff of Revolver |
RepaymentsOfLinesOfCredit
|
$110.00M | USD | Annual |
| Payoff of Revolver |
RepaymentsOfLinesOfCredit
|
$175.00M | USD | Annual |
| Payoff of Revolver |
RepaymentsOfLinesOfCredit
|
$175.00M | USD | Annual |
| Proceeds from sale-leaseback financing |
ProceedsFromSaleLeasebackFinancing
|
- | USD | Annual |
| Proceeds from sale-leaseback financing |
ProceedsFromSaleLeasebackFinancing
|
- | USD | Annual |
| Proceeds from sale-leaseback financing |
ProceedsFromSaleLeasebackFinancing
|
$10.36M | USD | Annual |
| Proceeds from sale-leaseback financing |
ProceedsFromSaleLeasebackFinancing
|
$10.36M | USD | Annual |
| Proceeds from sale-leaseback financing |
ProceedsFromSaleLeasebackFinancing
|
$408.51M | USD | Annual |
| Proceeds from sale-leaseback financing |
ProceedsFromSaleLeasebackFinancing
|
$408.51M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$7.05M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$7.05M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$923.00K | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$923.00K | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$13.44M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$13.44M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.86M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.86M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$102.16M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$102.16M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$98.96M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$98.96M | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.00K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.00K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-56.00K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-56.00K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-129.00K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-129.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-128.66M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-128.66M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.29M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.29M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$63.40M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$63.40M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.69M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.69M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.97M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.97M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$132.24M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$132.24M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.69M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.69M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.97M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.97M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$132.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$132.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.63M | USD | Point-in-time |
Stockholders Equity
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.41M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.41M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.33M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.33M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.41M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.41M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.33M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$127.33M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-298.67M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-298.67M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-177.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-177.26M | USD | Point-in-time |
| Beginning balance (in shares) |
TreasuryStockCommonShares
|
34.07M | shares | Point-in-time |
| Beginning balance (in shares) |
TreasuryStockCommonShares
|
34.07M | shares | Point-in-time |
| Beginning balance (in shares) |
TreasuryStockCommonShares
|
40.87M | shares | Point-in-time |
| Beginning balance (in shares) |
TreasuryStockCommonShares
|
40.87M | shares | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$82.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$82.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-10.02M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-10.02M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-83.58M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-83.58M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.88M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.88M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-525.00K | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-525.00K | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$3.38M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$3.38M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-175.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-175.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.05M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.05M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.07M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.07M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.93M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.93M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$13.44M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$13.44M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.32M | USD | Annual |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.32M | USD | Annual |
| Accrual of paid-in-kind dividends on Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalAccrualOfPaidInKindDividends
|
$3.41M | USD | Annual |
| Accrual of paid-in-kind dividends on Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalAccrualOfPaidInKindDividends
|
$3.41M | USD | Annual |
| Accrual of paid-in-kind dividends on Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalAccrualOfPaidInKindDividends
|
$5.67M | USD | Annual |
| Accrual of paid-in-kind dividends on Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalAccrualOfPaidInKindDividends
|
$5.67M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$249.61M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$249.61M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$72.90M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$72.90M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$100.84M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$100.84M | USD | Annual |
| Settlement of Earnout Shares |
AdjustmentsToAdditionalPaidInCapitalSettlementOfEarnoutShares
|
$180.66M | USD | Annual |
| Settlement of Earnout Shares |
AdjustmentsToAdditionalPaidInCapitalSettlementOfEarnoutShares
|
$180.66M | USD | Annual |
| Settlement of equity awards |
AdjustmentsToAdditionalPaidInCapitalSettlementOfEquityAwards
|
$16.24M | USD | Annual |
| Settlement of equity awards |
AdjustmentsToAdditionalPaidInCapitalSettlementOfEquityAwards
|
$16.24M | USD | Annual |
| Settlement of Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStock
|
$-16.17M | USD | Annual |
| Settlement of Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStock
|
$-16.17M | USD | Annual |
| Settlement of Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStock
|
$14.25M | USD | Annual |
| Settlement of Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStock
|
$14.25M | USD | Annual |
| Settlement of Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStock
|
$-3.49M | USD | Annual |
| Settlement of Series A preferred stock |
AdjustmentsToAdditionalPaidInCapitalSettlementOfStock
|
$-3.49M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$3.97M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$3.97M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$24.96M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$24.96M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$33.55M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$33.55M | USD | Annual |
| Ending balance (in shares) |
TreasuryStockCommonShares
|
34.07M | shares | Point-in-time |
| Ending balance (in shares) |
TreasuryStockCommonShares
|
34.07M | shares | Point-in-time |
| Ending balance (in shares) |
TreasuryStockCommonShares
|
40.87M | shares | Point-in-time |
| Ending balance (in shares) |
TreasuryStockCommonShares
|
40.87M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-298.67M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-298.67M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-177.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-177.26M | USD | Point-in-time |
Comprehensive Income
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-83.58M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-83.58M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.02M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.02M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$82.05M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$82.05M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.88M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.88M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-525.00K | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-525.00K | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$3.38M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$3.38M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-175.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-175.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.05M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.05M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.07M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.07M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.46M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.46M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.93M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.93M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-700.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-700.00K | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-87.51M | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-87.51M | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-10.72M | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-10.72M | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$87.51M | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$87.51M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.