◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

CORE & MAIN, INC. CIK: 1856525 Q2 2025
Filing Information
Form Type 10-Q
Accession Number 0001856525-25-000173
Period End Date 20250731
Filing Date 20250909
Fiscal Year 2025
Fiscal Period Q2
XBRL Instance cnm-20250803_htm.xml
Balance Sheet 140 line items
Line Item Tag Value Unit Period
Allowance for credit losses AccountsAndFinancingReceivableAllowanceForCreditLoss $21.00M USD Point-in-time
Allowance for credit losses AccountsAndFinancingReceivableAllowanceForCreditLoss $21.00M USD Point-in-time
Allowance for credit losses AccountsAndFinancingReceivableAllowanceForCreditLoss $18.00M USD Point-in-time
Allowance for credit losses AccountsAndFinancingReceivableAllowanceForCreditLoss $18.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.00M USD Point-in-time
Receivables, net of allowance for credit losses of $21 and $18, respectively ReceivablesNetCurrent $1.07B USD Point-in-time
Receivables, net of allowance for credit losses of $21 and $18, respectively ReceivablesNetCurrent $1.07B USD Point-in-time
Receivables, net of allowance for credit losses of $21 and $18, respectively ReceivablesNetCurrent $1.36B USD Point-in-time
Receivables, net of allowance for credit losses of $21 and $18, respectively ReceivablesNetCurrent $1.36B USD Point-in-time
Inventories InventoryNet $908.00M USD Point-in-time
Inventories InventoryNet $908.00M USD Point-in-time
Inventories InventoryNet $1.06B USD Point-in-time
Inventories InventoryNet $1.06B USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $72.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $72.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $43.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $43.00M USD Point-in-time
Total current assets AssetsCurrent $2.51B USD Point-in-time
Total current assets AssetsCurrent $2.51B USD Point-in-time
Total current assets AssetsCurrent $2.02B USD Point-in-time
Total current assets AssetsCurrent $2.02B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $168.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $168.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $175.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $175.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $275.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $275.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $244.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $244.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $867.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $867.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $935.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $935.00M USD Point-in-time
Goodwill Goodwill $1.90B USD Point-in-time
Goodwill Goodwill $1.90B USD Point-in-time
Goodwill Goodwill $1.90B USD Point-in-time
Goodwill Goodwill $1.90B USD Point-in-time
Deferred Income Tax Assets, Net DeferredIncomeTaxAssetsNet $558.00M USD Point-in-time
Deferred Income Tax Assets, Net DeferredIncomeTaxAssetsNet $558.00M USD Point-in-time
Deferred Income Tax Assets, Net DeferredIncomeTaxAssetsNet $579.00M USD Point-in-time
Deferred Income Tax Assets, Net DeferredIncomeTaxAssetsNet $579.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $42.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $42.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.00M USD Point-in-time
Total assets Assets $5.87B USD Point-in-time
Total assets Assets $5.87B USD Point-in-time
Total assets Assets $6.31B USD Point-in-time
Total assets Assets $6.31B USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $24.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $24.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $24.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $24.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $758.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $758.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $562.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $562.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $94.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $94.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $123.00M USD Point-in-time
Accrued compensation and benefits EmployeeRelatedLiabilitiesCurrent $123.00M USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $73.00M USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $73.00M USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $67.00M USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $67.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $90.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $90.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $168.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $168.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.12B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.12B USD Point-in-time
Total current liabilities LiabilitiesCurrent $866.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $866.00M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.23B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.23B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.24B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.24B USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $178.00M USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $178.00M USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $203.00M USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $203.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $88.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $88.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $87.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $87.00M USD Point-in-time
Tax receivable agreement liabilities TaxBenefitArrangementPayableNoncurrent $706.00M USD Point-in-time
Tax receivable agreement liabilities TaxBenefitArrangementPayableNoncurrent $706.00M USD Point-in-time
Tax receivable agreement liabilities TaxBenefitArrangementPayableNoncurrent $680.00M USD Point-in-time
Tax receivable agreement liabilities TaxBenefitArrangementPayableNoncurrent $680.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $22.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $22.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $22.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $22.00M USD Point-in-time
Total liabilities Liabilities $4.34B USD Point-in-time
Total liabilities Liabilities $4.34B USD Point-in-time
Total liabilities Liabilities $4.10B USD Point-in-time
Total liabilities Liabilities $4.10B USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.22B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.22B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.24B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.24B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $449.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $449.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $642.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $642.00M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $27.00M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $27.00M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.00M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.00M USD Point-in-time
Total stockholders equity attributable to Core & Main, Inc. StockholdersEquity $1.70B USD Point-in-time
Total stockholders equity attributable to Core & Main, Inc. StockholdersEquity $1.70B USD Point-in-time
Total stockholders equity attributable to Core & Main, Inc. StockholdersEquity $1.89B USD Point-in-time
Total stockholders equity attributable to Core & Main, Inc. StockholdersEquity $1.89B USD Point-in-time
Non-controlling interests MinorityInterest $76.00M USD Point-in-time
Non-controlling interests MinorityInterest $76.00M USD Point-in-time
Non-controlling interests MinorityInterest $76.00M USD Point-in-time
Non-controlling interests MinorityInterest $76.00M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.96B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.96B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.64B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.64B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.72B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.72B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.77B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.77B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.82B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.82B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.52B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.52B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $5.87B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $5.87B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.31B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.31B USD Point-in-time
Income Statement 140 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $3.71B USD 2 Qtrs
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $3.71B USD 2 Qtrs
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $2.09B USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $2.09B USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $4.00B USD 2 Qtrs
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $4.00B USD 2 Qtrs
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $1.96B USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $1.96B USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $2.93B USD 2 Qtrs
Cost of sales CostOfGoodsAndServicesSold $2.93B USD 2 Qtrs
Cost of sales CostOfGoodsAndServicesSold $1.53B USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $1.53B USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $1.45B USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $1.45B USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $2.72B USD 2 Qtrs
Cost of sales CostOfGoodsAndServicesSold $2.72B USD 2 Qtrs
Gross profit GrossProfit $518.00M USD 1 Quarter
Gross profit GrossProfit $518.00M USD 1 Quarter
Gross profit GrossProfit $986.00M USD 2 Qtrs
Gross profit GrossProfit $986.00M USD 2 Qtrs
Gross profit GrossProfit $560.00M USD 1 Quarter
Gross profit GrossProfit $560.00M USD 1 Quarter
Gross profit GrossProfit $1.07B USD 2 Qtrs
Gross profit GrossProfit $1.07B USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $268.00M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $268.00M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $525.00M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $525.00M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $302.00M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $302.00M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $595.00M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $595.00M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $45.00M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $45.00M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $91.00M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $91.00M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $89.00M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $89.00M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $46.00M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $46.00M USD 1 Quarter
Total operating expenses OperatingExpenses $686.00M USD 2 Qtrs
Total operating expenses OperatingExpenses $686.00M USD 2 Qtrs
Total operating expenses OperatingExpenses $347.00M USD 1 Quarter
Total operating expenses OperatingExpenses $347.00M USD 1 Quarter
Total operating expenses OperatingExpenses $314.00M USD 1 Quarter
Total operating expenses OperatingExpenses $314.00M USD 1 Quarter
Total operating expenses OperatingExpenses $614.00M USD 2 Qtrs
Total operating expenses OperatingExpenses $614.00M USD 2 Qtrs
Operating income OperatingIncomeLoss $384.00M USD 2 Qtrs
Operating income OperatingIncomeLoss $384.00M USD 2 Qtrs
Operating income OperatingIncomeLoss $204.00M USD 1 Quarter
Operating income OperatingIncomeLoss $204.00M USD 1 Quarter
Operating income OperatingIncomeLoss $372.00M USD 2 Qtrs
Operating income OperatingIncomeLoss $372.00M USD 2 Qtrs
Operating income OperatingIncomeLoss $213.00M USD 1 Quarter
Operating income OperatingIncomeLoss $213.00M USD 1 Quarter
Interest expense InterestExpense $61.00M USD 2 Qtrs
Interest expense InterestExpense $61.00M USD 2 Qtrs
Interest expense InterestExpense $70.00M USD 2 Qtrs
Interest expense InterestExpense $70.00M USD 2 Qtrs
Interest expense InterestExpense $31.00M USD 1 Quarter
Interest expense InterestExpense $31.00M USD 1 Quarter
Interest expense InterestExpense $36.00M USD 1 Quarter
Interest expense InterestExpense $36.00M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $302.00M USD 2 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $302.00M USD 2 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $168.00M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $168.00M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $182.00M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $182.00M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $323.00M USD 2 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $323.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $41.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $41.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $77.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $77.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $75.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $75.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $42.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $42.00M USD 1 Quarter
Net income ProfitLoss $105.00M USD 1 Quarter
Net income ProfitLoss $105.00M USD 1 Quarter
Net income ProfitLoss $101.00M USD 1 Quarter
Net income ProfitLoss $101.00M USD 1 Quarter
Net income ProfitLoss $126.00M USD 1 Quarter
Net income ProfitLoss $126.00M USD 1 Quarter
Net income ProfitLoss $246.00M USD 2 Qtrs
Net income ProfitLoss $246.00M USD 2 Qtrs
Net income ProfitLoss $227.00M USD 2 Qtrs
Net income ProfitLoss $227.00M USD 2 Qtrs
Net income ProfitLoss $141.00M USD 1 Quarter
Net income ProfitLoss $141.00M USD 1 Quarter
Less: net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $7.00M USD 1 Quarter
Less: net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $7.00M USD 1 Quarter
Less: net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $7.00M USD 1 Quarter
Less: net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $7.00M USD 1 Quarter
Less: net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $12.00M USD 2 Qtrs
Less: net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $12.00M USD 2 Qtrs
Less: net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $13.00M USD 2 Qtrs
Less: net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $13.00M USD 2 Qtrs
Net income attributable to Core & Main, Inc. NetIncomeLoss $234.00M USD 2 Qtrs
Net income attributable to Core & Main, Inc. NetIncomeLoss $234.00M USD 2 Qtrs
Net income attributable to Core & Main, Inc. NetIncomeLoss $119.00M USD 1 Quarter
Net income attributable to Core & Main, Inc. NetIncomeLoss $119.00M USD 1 Quarter
Net income attributable to Core & Main, Inc. NetIncomeLoss $134.00M USD 1 Quarter
Net income attributable to Core & Main, Inc. NetIncomeLoss $134.00M USD 1 Quarter
Net income attributable to Core & Main, Inc. NetIncomeLoss $214.00M USD 2 Qtrs
Net income attributable to Core & Main, Inc. NetIncomeLoss $214.00M USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.62 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.62 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.11 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $1.11 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $1.23 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $1.23 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.71 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.71 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.70 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.70 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.61 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.61 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.22 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $1.22 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $1.11 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $1.11 USD 2 Qtrs
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 192.80M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 192.80M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 189.90M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 189.90M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 189.86M shares 2 Qtrs
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 189.86M shares 2 Qtrs
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 192.50M shares 2 Qtrs
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 192.50M shares 2 Qtrs
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 198.50M shares 2 Qtrs
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 198.50M shares 2 Qtrs
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 202.64M shares 2 Qtrs
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 202.64M shares 2 Qtrs
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 202.67M shares 1 Quarter
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 202.67M shares 1 Quarter
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 198.30M shares 1 Quarter
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 198.30M shares 1 Quarter
Cash Flow Statement 136 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $105.00M USD 1 Quarter
Net income ProfitLoss $105.00M USD 1 Quarter
Net income ProfitLoss $101.00M USD 1 Quarter
Net income ProfitLoss $101.00M USD 1 Quarter
Net income ProfitLoss $126.00M USD 1 Quarter
Net income ProfitLoss $126.00M USD 1 Quarter
Net income ProfitLoss $246.00M USD 2 Qtrs
Net income ProfitLoss $246.00M USD 2 Qtrs
Net income ProfitLoss $227.00M USD 2 Qtrs
Net income ProfitLoss $227.00M USD 2 Qtrs
Net income ProfitLoss $141.00M USD 1 Quarter
Net income ProfitLoss $141.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $95.00M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $95.00M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $96.00M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $96.00M USD 2 Qtrs
Equity-based compensation expense ShareBasedCompensation $7.00M USD 2 Qtrs
Equity-based compensation expense ShareBasedCompensation $7.00M USD 2 Qtrs
Equity-based compensation expense ShareBasedCompensation $10.00M USD 2 Qtrs
Equity-based compensation expense ShareBasedCompensation $10.00M USD 2 Qtrs
Deferred income tax expense IncreaseDecreaseInDeferredIncomeTaxes $-7.00M USD 2 Qtrs
Deferred income tax expense IncreaseDecreaseInDeferredIncomeTaxes $-7.00M USD 2 Qtrs
Deferred income tax expense IncreaseDecreaseInDeferredIncomeTaxes $-5.00M USD 2 Qtrs
Deferred income tax expense IncreaseDecreaseInDeferredIncomeTaxes $-5.00M USD 2 Qtrs
Other OtherNoncashIncomeExpense $-7.00M USD 2 Qtrs
Other OtherNoncashIncomeExpense $-7.00M USD 2 Qtrs
Other OtherNoncashIncomeExpense $-7.00M USD 2 Qtrs
Other OtherNoncashIncomeExpense $-7.00M USD 2 Qtrs
(Increase) decrease in receivables IncreaseDecreaseInReceivables $300.00M USD 2 Qtrs
(Increase) decrease in receivables IncreaseDecreaseInReceivables $300.00M USD 2 Qtrs
(Increase) decrease in receivables IncreaseDecreaseInReceivables $263.00M USD 2 Qtrs
(Increase) decrease in receivables IncreaseDecreaseInReceivables $263.00M USD 2 Qtrs
(Increase) decrease in inventories IncreaseDecreaseInInventories $105.00M USD 2 Qtrs
(Increase) decrease in inventories IncreaseDecreaseInInventories $105.00M USD 2 Qtrs
(Increase) decrease in inventories IncreaseDecreaseInInventories $152.00M USD 2 Qtrs
(Increase) decrease in inventories IncreaseDecreaseInInventories $152.00M USD 2 Qtrs
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $14.00M USD 2 Qtrs
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $14.00M USD 2 Qtrs
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $5.00M USD 2 Qtrs
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $5.00M USD 2 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $196.00M USD 2 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $196.00M USD 2 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $203.00M USD 2 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $203.00M USD 2 Qtrs
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $6.00M USD 2 Qtrs
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $6.00M USD 2 Qtrs
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $-36.00M USD 2 Qtrs
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $-36.00M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $16.00M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $16.00M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $23.00M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $23.00M USD 2 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $596.00M USD 2 Qtrs
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $596.00M USD 2 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities $5.00M USD 2 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities $5.00M USD 2 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities $6.00M USD 2 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities $6.00M USD 2 Qtrs
Repurchase and retirement of equity interests PaymentsForRepurchaseOfCommonStock $47.00M USD 2 Qtrs
Repurchase and retirement of equity interests PaymentsForRepurchaseOfCommonStock $47.00M USD 2 Qtrs
Repurchase and retirement of equity interests PaymentsForRepurchaseOfCommonStock $21.00M USD 2 Qtrs
Repurchase and retirement of equity interests PaymentsForRepurchaseOfCommonStock $21.00M USD 2 Qtrs
Distributions to non-controlling interest holders PaymentsToMinorityShareholders $4.00M USD 2 Qtrs
Distributions to non-controlling interest holders PaymentsToMinorityShareholders $4.00M USD 2 Qtrs
Distributions to non-controlling interest holders PaymentsToMinorityShareholders $7.00M USD 2 Qtrs
Distributions to non-controlling interest holders PaymentsToMinorityShareholders $7.00M USD 2 Qtrs
Payments pursuant to Tax Receivable Agreements PaymentsPursuantToTaxReceivableAgreements $11.00M USD 2 Qtrs
Payments pursuant to Tax Receivable Agreements PaymentsPursuantToTaxReceivableAgreements $11.00M USD 2 Qtrs
Payments pursuant to Tax Receivable Agreements PaymentsPursuantToTaxReceivableAgreements $18.00M USD 2 Qtrs
Payments pursuant to Tax Receivable Agreements PaymentsPursuantToTaxReceivableAgreements $18.00M USD 2 Qtrs
Borrowings on asset-based revolving credit facility ProceedsFromLongTermLinesOfCredit $100.00M USD 2 Qtrs
Borrowings on asset-based revolving credit facility ProceedsFromLongTermLinesOfCredit $100.00M USD 2 Qtrs
Borrowings on asset-based revolving credit facility ProceedsFromLongTermLinesOfCredit $605.00M USD 2 Qtrs
Borrowings on asset-based revolving credit facility ProceedsFromLongTermLinesOfCredit $605.00M USD 2 Qtrs
Repayments on asset-based revolving credit facility RepaymentsOfLongTermLinesOfCredit $93.00M USD 2 Qtrs
Repayments on asset-based revolving credit facility RepaymentsOfLongTermLinesOfCredit $93.00M USD 2 Qtrs
Repayments on asset-based revolving credit facility RepaymentsOfLongTermLinesOfCredit $785.00M USD 2 Qtrs
Repayments on asset-based revolving credit facility RepaymentsOfLongTermLinesOfCredit $785.00M USD 2 Qtrs
Issuance of long-term debt ProceedsFromIssuanceOfSeniorLongTermDebt $750.00M USD 2 Qtrs
Issuance of long-term debt ProceedsFromIssuanceOfSeniorLongTermDebt $750.00M USD 2 Qtrs
Issuance of long-term debt ProceedsFromIssuanceOfSeniorLongTermDebt - USD 2 Qtrs
Issuance of long-term debt ProceedsFromIssuanceOfSeniorLongTermDebt - USD 2 Qtrs
Repayments of long-term debt RepaymentsOfSeniorDebt $11.00M USD 2 Qtrs
Repayments of long-term debt RepaymentsOfSeniorDebt $11.00M USD 2 Qtrs
Repayments of long-term debt RepaymentsOfSeniorDebt $12.00M USD 2 Qtrs
Repayments of long-term debt RepaymentsOfSeniorDebt $12.00M USD 2 Qtrs
Payment of contingent consideration PaymentsOfDebtIssuanceCosts - USD 2 Qtrs
Payment of contingent consideration PaymentsOfDebtIssuanceCosts - USD 2 Qtrs
Payment of contingent consideration PaymentsOfDebtIssuanceCosts $14.00M USD 2 Qtrs
Payment of contingent consideration PaymentsOfDebtIssuanceCosts $14.00M USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $8.00M USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $8.00M USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $-2.00M USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $-2.00M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $111.00M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $111.00M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $126.00M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $126.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-618.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-618.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-28.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-28.00M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-66.00M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-66.00M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $504.00M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $504.00M USD 2 Qtrs
Increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $12.00M USD 2 Qtrs
Increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $12.00M USD 2 Qtrs
Increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $17.00M USD 2 Qtrs
Increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $17.00M USD 2 Qtrs
Cash and cash equivalents at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.00M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.00M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.00M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.00M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.00M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.00M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $13.00M USD Point-in-time
Cash and cash equivalents at the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $13.00M USD Point-in-time
Cash and cash equivalents at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.00M USD Point-in-time
Cash and cash equivalents at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.00M USD Point-in-time
Cash and cash equivalents at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.00M USD Point-in-time
Cash and cash equivalents at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.00M USD Point-in-time
Cash and cash equivalents at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.00M USD Point-in-time
Cash and cash equivalents at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.00M USD Point-in-time
Cash and cash equivalents at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $13.00M USD Point-in-time
Cash and cash equivalents at the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $13.00M USD Point-in-time
Cash paid for interest (excluding effects of interest rate swap) InterestPaidNet $49.00M USD 2 Qtrs
Cash paid for interest (excluding effects of interest rate swap) InterestPaidNet $49.00M USD 2 Qtrs
Cash paid for interest (excluding effects of interest rate swap) InterestPaidNet $95.00M USD 2 Qtrs
Cash paid for interest (excluding effects of interest rate swap) InterestPaidNet $95.00M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaid $84.00M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaid $84.00M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaid $69.00M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaid $69.00M USD 2 Qtrs
Stockholders Equity 106 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.96B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.96B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.64B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.64B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.72B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.72B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.77B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.77B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.82B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.82B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.52B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.52B USD Point-in-time
Net income ProfitLoss $105.00M USD 1 Quarter
Net income ProfitLoss $105.00M USD 1 Quarter
Net income ProfitLoss $101.00M USD 1 Quarter
Net income ProfitLoss $101.00M USD 1 Quarter
Net income ProfitLoss $126.00M USD 1 Quarter
Net income ProfitLoss $126.00M USD 1 Quarter
Net income ProfitLoss $246.00M USD 2 Qtrs
Net income ProfitLoss $246.00M USD 2 Qtrs
Net income ProfitLoss $227.00M USD 2 Qtrs
Net income ProfitLoss $227.00M USD 2 Qtrs
Net income ProfitLoss $141.00M USD 1 Quarter
Net income ProfitLoss $141.00M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.00M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.00M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.00M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.00M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.00M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.00M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.00M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-15.00M USD 2 Qtrs
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-15.00M USD 2 Qtrs
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $18.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $18.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-33.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-33.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-21.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-21.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-8.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-8.00M USD 1 Quarter
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-29.00M USD 2 Qtrs
Net comprehensive loss, net of tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-29.00M USD 2 Qtrs
Distributions to non-controlling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD 1 Quarter
Distributions to non-controlling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD 1 Quarter
Distributions to non-controlling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD 1 Quarter
Distributions to non-controlling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD 1 Quarter
Distributions to non-controlling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $4.00M USD 1 Quarter
Distributions to non-controlling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $4.00M USD 1 Quarter
Distributions to non-controlling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD 1 Quarter
Distributions to non-controlling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD 1 Quarter
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $21.00M USD 1 Quarter
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $21.00M USD 1 Quarter
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $21.00M USD 2 Qtrs
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $21.00M USD 2 Qtrs
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $39.00M USD 1 Quarter
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $39.00M USD 1 Quarter
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $47.00M USD 2 Qtrs
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $47.00M USD 2 Qtrs
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $8.00M USD 1 Quarter
Repurchase and Retirement of equity interests StockRepurchasedAndRetiredDuringPeriodValue $8.00M USD 1 Quarter
Exchange of Partnership Interests and Class B Shares for Class A Shares StockIssuedDuringPeriodValueExchangeOfPartnershipInterestshares - USD 1 Quarter
Exchange of Partnership Interests and Class B Shares for Class A Shares StockIssuedDuringPeriodValueExchangeOfPartnershipInterestshares - USD 1 Quarter
Exchange of Partnership Interests and Class B Shares for Class A Shares StockIssuedDuringPeriodValueExchangeOfPartnershipInterestshares - USD 1 Quarter
Exchange of Partnership Interests and Class B Shares for Class A Shares StockIssuedDuringPeriodValueExchangeOfPartnershipInterestshares - USD 1 Quarter
Exchange of Partnership Interests and Class B Shares for Class A Shares StockIssuedDuringPeriodValueExchangeOfPartnershipInterestshares - USD 1 Quarter
Exchange of Partnership Interests and Class B Shares for Class A Shares StockIssuedDuringPeriodValueExchangeOfPartnershipInterestshares - USD 1 Quarter
Exchange of Partnership Interests and Class B Shares for Class A Shares StockIssuedDuringPeriodValueExchangeOfPartnershipInterestshares - USD 1 Quarter
Exchange of Partnership Interests and Class B Shares for Class A Shares StockIssuedDuringPeriodValueExchangeOfPartnershipInterestshares - USD 1 Quarter
Establishment/adjustment of deferred tax asset associated with Core & Main investment in Core & Main Holdings, LP AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment $13.00M USD 1 Quarter
Establishment/adjustment of deferred tax asset associated with Core & Main investment in Core & Main Holdings, LP AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment $13.00M USD 1 Quarter
Establishment/adjustment of deferred tax asset associated with Core & Main investment in Core & Main Holdings, LP AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment $5.00M USD 1 Quarter
Establishment/adjustment of deferred tax asset associated with Core & Main investment in Core & Main Holdings, LP AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment $5.00M USD 1 Quarter
Establishment/adjustment of deferred tax asset associated with Core & Main investment in Core & Main Holdings, LP AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment $4.00M USD 1 Quarter
Establishment/adjustment of deferred tax asset associated with Core & Main investment in Core & Main Holdings, LP AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment $4.00M USD 1 Quarter
Establishment/adjustment of deferred tax asset associated with Core & Main investment in Core & Main Holdings, LP AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment $13.00M USD 1 Quarter
Establishment/adjustment of deferred tax asset associated with Core & Main investment in Core & Main Holdings, LP AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityAdjustment $13.00M USD 1 Quarter
Establishment of Tax receivable agreement liabilities AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $4.00M USD 1 Quarter
Establishment of Tax receivable agreement liabilities AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $4.00M USD 1 Quarter
Establishment of Tax receivable agreement liabilities AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $10.00M USD 1 Quarter
Establishment of Tax receivable agreement liabilities AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $10.00M USD 1 Quarter
Establishment of Tax receivable agreement liabilities AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $4.00M USD 1 Quarter
Establishment of Tax receivable agreement liabilities AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $4.00M USD 1 Quarter
Establishment of Tax receivable agreement liabilities AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $11.00M USD 1 Quarter
Establishment of Tax receivable agreement liabilities AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $11.00M USD 1 Quarter
Activity under equity-based compensation plans, net of tax withholdings ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsValuePeriodIncreaseDecrease $-1.00M USD 1 Quarter
Activity under equity-based compensation plans, net of tax withholdings ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsValuePeriodIncreaseDecrease $-1.00M USD 1 Quarter
Activity under equity-based compensation plans, net of tax withholdings ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsValuePeriodIncreaseDecrease $1.00M USD 1 Quarter
Activity under equity-based compensation plans, net of tax withholdings ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsValuePeriodIncreaseDecrease $1.00M USD 1 Quarter
Activity under equity-based compensation plans, net of tax withholdings ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsValuePeriodIncreaseDecrease $-1.00M USD 1 Quarter
Activity under equity-based compensation plans, net of tax withholdings ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsValuePeriodIncreaseDecrease $-1.00M USD 1 Quarter
Activity under equity-based compensation plans, net of tax withholdings ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsValuePeriodIncreaseDecrease $11.00M USD 1 Quarter
Activity under equity-based compensation plans, net of tax withholdings ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsValuePeriodIncreaseDecrease $11.00M USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.96B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.96B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.64B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.64B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.72B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.72B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.77B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.77B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.82B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.82B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.52B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.52B USD Point-in-time
Comprehensive Income 56 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $105.00M USD 1 Quarter
Net income ProfitLoss $105.00M USD 1 Quarter
Net income ProfitLoss $101.00M USD 1 Quarter
Net income ProfitLoss $101.00M USD 1 Quarter
Tax expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-11.00M USD 1 Quarter
Tax expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-11.00M USD 1 Quarter
Net income ProfitLoss $126.00M USD 1 Quarter
Net income ProfitLoss $126.00M USD 1 Quarter
Net income ProfitLoss $246.00M USD 2 Qtrs
Net income ProfitLoss $246.00M USD 2 Qtrs
Tax expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-10.00M USD 2 Qtrs
Tax expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-10.00M USD 2 Qtrs
Net income ProfitLoss $227.00M USD 2 Qtrs
Net income ProfitLoss $227.00M USD 2 Qtrs
Net income ProfitLoss $141.00M USD 1 Quarter
Net income ProfitLoss $141.00M USD 1 Quarter
Tax expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-5.00M USD 2 Qtrs
Tax expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-5.00M USD 2 Qtrs
Tax expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-3.00M USD 1 Quarter
Tax expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-3.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-15.00M USD 2 Qtrs
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-15.00M USD 2 Qtrs
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $18.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $18.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-33.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-33.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-21.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-21.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-8.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-8.00M USD 1 Quarter
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-29.00M USD 2 Qtrs
Net comprehensive loss, net of tax benefit of $3, $11, $10 and $5, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-29.00M USD 2 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $217.00M USD 2 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $217.00M USD 2 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $93.00M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $93.00M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $212.00M USD 2 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $212.00M USD 2 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $133.00M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $133.00M USD 1 Quarter
Less: comprehensive income attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $7.00M USD 1 Quarter
Less: comprehensive income attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $7.00M USD 1 Quarter
Less: comprehensive income attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $12.00M USD 2 Qtrs
Less: comprehensive income attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $12.00M USD 2 Qtrs
Less: comprehensive income attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $11.00M USD 2 Qtrs
Less: comprehensive income attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $11.00M USD 2 Qtrs
Less: comprehensive income attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $5.00M USD 1 Quarter
Less: comprehensive income attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $5.00M USD 1 Quarter
Total comprehensive income attributable to Core & Main, Inc. ComprehensiveIncomeNetOfTax $126.00M USD 1 Quarter
Total comprehensive income attributable to Core & Main, Inc. ComprehensiveIncomeNetOfTax $126.00M USD 1 Quarter
Total comprehensive income attributable to Core & Main, Inc. ComprehensiveIncomeNetOfTax $206.00M USD 2 Qtrs
Total comprehensive income attributable to Core & Main, Inc. ComprehensiveIncomeNetOfTax $206.00M USD 2 Qtrs
Total comprehensive income attributable to Core & Main, Inc. ComprehensiveIncomeNetOfTax $88.00M USD 1 Quarter
Total comprehensive income attributable to Core & Main, Inc. ComprehensiveIncomeNetOfTax $88.00M USD 1 Quarter
Total comprehensive income attributable to Core & Main, Inc. ComprehensiveIncomeNetOfTax $200.00M USD 2 Qtrs
Total comprehensive income attributable to Core & Main, Inc. ComprehensiveIncomeNetOfTax $200.00M USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...