10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001868275-22-000094 |
| Period End Date | 20220930 |
| Filing Date | 20221108 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | ceg-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.96B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$504.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$226.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.19B | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$62.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$89.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$72.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$111.00M | USD | Point-in-time |
| Customer accounts receivable (net of allowance for credit losses of $55 as of September 30, 2022 and December 31, 2021) |
AccountsReceivableNetCurrent
|
$1.67B | USD | Point-in-time |
| Customer accounts receivable (net of allowance for credit losses of $55 as of September 30, 2022 and December 31, 2021) |
AccountsReceivableNetCurrent
|
$1.82B | USD | Point-in-time |
| Other accounts receivable (net of allowance for credit losses of $5 as of September 30, 2022 and December 31, 2021) |
OtherReceivablesNetCurrent
|
$592.00M | USD | Point-in-time |
| Other accounts receivable (net of allowance for credit losses of $5 as of September 30, 2022 and December 31, 2021) |
OtherReceivablesNetCurrent
|
$579.00M | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsCurrent
|
$2.17B | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsCurrent
|
$2.56B | USD | Point-in-time |
| Receivables from affiliates |
AccountsReceivableRelatedPartiesCurrent
|
$160.00M | USD | Point-in-time |
| Receivables from affiliates |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Natural gas, oil and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$422.00M | USD | Point-in-time |
| Natural gas, oil and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$284.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$55.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$55.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.00B | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.04B | USD | Point-in-time |
| Allowance for other credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00M | USD | Point-in-time |
| Renewable energy credits |
RenewableEnergyCreditsCurrent
|
$520.00M | USD | Point-in-time |
| Allowance for other credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00M | USD | Point-in-time |
| Renewable energy credits |
RenewableEnergyCreditsCurrent
|
$524.00M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$16.57B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.61B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$15.87B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.01B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.98B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.85B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Property, plant, and equipment (net of accumulated depreciation and amortization of $16,574 and $15,873 as of September 30, 2022 and December 31, 2021, respectively) |
PropertyPlantAndEquipmentNet
|
$19.70B | USD | Point-in-time |
| Property, plant, and equipment (net of accumulated depreciation and amortization of $16,574 and $15,873 as of September 30, 2022 and December 31, 2021, respectively) |
PropertyPlantAndEquipmentNet
|
$19.61B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Total assets |
Assets
|
$46.62B | USD | Point-in-time |
| Total assets |
Assets
|
$48.09B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$13.45B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$15.94B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.45B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$193.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$174.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.47B | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsNoncurrent
|
$949.00M | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsNoncurrent
|
$1.25B | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$1.68B | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
- | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$32.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$23.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$2.14B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$1.72B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$17.06B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$20.49B | USD | Point-in-time |
| Total assets |
Assets
|
$46.62B | USD | Point-in-time |
| Total assets |
Assets
|
$48.09B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$693.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$2.08B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$200.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$181.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.22B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.60B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.76B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$933.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$737.00M | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesCurrent
|
$131.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesCurrent
|
$2.39B | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesCurrent
|
$981.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$773.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$777.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$318.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$311.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.00B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.89B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.58B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.48B | USD | Point-in-time |
| Long-term debt to affiliates |
DueToAffiliateNoncurrent
|
$319.00M | USD | Point-in-time |
| Long-term debt to affiliates |
DueToAffiliateNoncurrent
|
- | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$2.65B | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$3.70B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsExcludingSpentNuclearFuelNoncurrent
|
$12.82B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsExcludingSpentNuclearFuelNoncurrent
|
$12.56B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$636.00M | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$847.00M | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$861.00M | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.21B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.22B | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesNoncurrent
|
$3.36B | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Payables related to Regulatory Agreement Units |
PayableToRegulatoryAgreementUnitsNoncurrent
|
$2.66B | USD | Point-in-time |
| Payables related to Regulatory Agreement Units |
PayableToRegulatoryAgreementUnitsNoncurrent
|
- | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$513.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$1.24B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.13B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.25B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$23.08B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$23.58B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.45B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.47B | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Predecessor Member's Equity |
MembersCapital
|
$11.25B | USD | Point-in-time |
| Predecessor Member's Equity |
MembersCapital
|
- | USD | Point-in-time |
| Common stock (No par value, 1,000 shares authorized, 327 shares outstanding as of September 30, 2022) |
CommonStockValue
|
$13.26B | USD | Point-in-time |
| Common stock (No par value, 1,000 shares authorized, 327 shares outstanding as of September 30, 2022) |
CommonStockValue
|
- | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-483.00M | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.97B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$10.80B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$11.22B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$395.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$366.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.17B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.51B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.39B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$46.62B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$48.09B | USD | Point-in-time |
Income Statement
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.05B | USD | 1 Quarter |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$13.24B | USD | 3 Qtrs |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$4.08B | USD | 1 Quarter |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$16.95B | USD | 3 Qtrs |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$324.00M | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$872.00M | USD | 3 Qtrs |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
- | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$160.00M | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$17.11B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$4.41B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$14.12B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$6.05B | USD | 1 Quarter |
| Purchased power and fuel |
CostDirectMaterial
|
$8.10B | USD | 3 Qtrs |
| Purchased power and fuel |
CostDirectMaterial
|
$4.70B | USD | 1 Quarter |
| Purchased power and fuel |
CostDirectMaterial
|
$1.54B | USD | 1 Quarter |
| Purchased power and fuel |
CostDirectMaterial
|
$11.75B | USD | 3 Qtrs |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$4.00M | USD | 1 Quarter |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
- | USD | 1 Quarter |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$5.00M | USD | 3 Qtrs |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
- | USD | 3 Qtrs |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$3.42B | USD | 3 Qtrs |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$989.00M | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$761.00M | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$2.96B | USD | 3 Qtrs |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$177.00M | USD | 1 Quarter |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$44.00M | USD | 3 Qtrs |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$458.00M | USD | 3 Qtrs |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
- | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$2.73B | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$262.00M | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$818.00M | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$866.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$354.00M | USD | 3 Qtrs |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$145.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$115.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$415.00M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$3.46B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$16.45B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$14.61B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$6.09B | USD | 1 Quarter |
| (Loss) gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$-1.00M | USD | 1 Quarter |
| (Loss) gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$144.00M | USD | 3 Qtrs |
| (Loss) gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$65.00M | USD | 1 Quarter |
| (Loss) gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$13.00M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-41.00M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$667.00M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-344.00M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$1.01B | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$186.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$214.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$73.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$75.00M | USD | 1 Quarter |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$4.00M | USD | 1 Quarter |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$1.00M | USD | 3 Qtrs |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
- | USD | 1 Quarter |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$11.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.17B | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-115.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-196.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$561.00M | USD | 3 Qtrs |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-192.00M | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-271.00M | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$336.00M | USD | 3 Qtrs |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.36B | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$814.00M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-689.00M | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-312.00M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-8.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$177.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$108.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-504.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-123.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-4.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-4.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-10.00M | USD | 3 Qtrs |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-6.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-122.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-193.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-195.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-113.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-769.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$633.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$13.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$-40.00M | USD | 1 Quarter |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-5.00M | USD | 1 Quarter |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$26.00M | USD | 1 Quarter |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$125.00M | USD | 3 Qtrs |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 3 Qtrs |
| Net (loss) income attributable to membership interest |
NetIncomeLoss
|
$-188.00M | USD | 1 Quarter |
| Net (loss) income attributable to membership interest |
NetIncomeLoss
|
$607.00M | USD | 1 Quarter |
| Net (loss) income attributable to membership interest |
NetIncomeLoss
|
$-194.00M | USD | 3 Qtrs |
| Net (loss) income attributable to membership interest |
NetIncomeLoss
|
$-247.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-122.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-193.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-195.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-113.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-769.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$633.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$13.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-40.00M | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-4.00M | USD | 3 Qtrs |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 3 Qtrs |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-73.00M | USD | 3 Qtrs |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-28.00M | USD | 1 Quarter |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$-4.00M | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | 1 Quarter |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 1 Quarter |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 1 Quarter |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 3 Qtrs |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 3 Qtrs |
| Unrealized loss on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-4.00M | USD | 3 Qtrs |
| Unrealized loss on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Unrealized loss on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | 3 Qtrs |
| Unrealized loss on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$23.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$68.00M | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-127.00M | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-123.00M | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-170.00M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$629.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$125.00M | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$26.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-5.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to membership interests |
ComprehensiveIncomeNetOfTax
|
$603.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to membership interests |
ComprehensiveIncomeNetOfTax
|
$-126.00M | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to membership interests |
ComprehensiveIncomeNetOfTax
|
$-165.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to membership interests |
ComprehensiveIncomeNetOfTax
|
$-248.00M | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
327.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
327.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | 3 Qtrs |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | 1 Quarter |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | 3 Qtrs |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | 1 Quarter |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
328.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
328.00M | shares | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.57 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.59 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.59 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.57 | USD | 1 Quarter |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-122.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-193.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-195.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-113.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-769.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$633.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$13.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-40.00M | USD | 1 Quarter |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$1.81B | USD | 3 Qtrs |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$3.95B | USD | 3 Qtrs |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$537.00M | USD | 3 Qtrs |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Gain on sales of assets and businesses |
GainLossOnDispositionOfAssets1
|
$13.00M | USD | 3 Qtrs |
| Gain on sales of assets and businesses |
GainLossOnDispositionOfAssets1
|
$144.00M | USD | 3 Qtrs |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-204.00M | USD | 3 Qtrs |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-915.00M | USD | 3 Qtrs |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$-544.00M | USD | 3 Qtrs |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$1.24B | USD | 3 Qtrs |
| Net realized and unrealized losses (gains) on NDT funds |
RealizedAndUnrealizedGainLossOnInvestments
|
$-1.03B | USD | 3 Qtrs |
| Net realized and unrealized losses (gains) on NDT funds |
RealizedAndUnrealizedGainLossOnInvestments
|
$383.00M | USD | 3 Qtrs |
| Net unrealized loss on CTV investments |
EquitySecuritiesFvNiUnrealizedGainLoss
|
$-2.00M | USD | 1 Quarter |
| Net unrealized loss on CTV investments |
EquitySecuritiesFvNiUnrealizedGainLoss
|
$-179.00M | USD | 1 Quarter |
| Net unrealized loss on CTV investments |
EquitySecuritiesFvNiUnrealizedGainLoss
|
$-27.00M | USD | 3 Qtrs |
| Net unrealized loss on CTV investments |
EquitySecuritiesFvNiUnrealizedGainLoss
|
$-83.00M | USD | 3 Qtrs |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$582.00M | USD | 3 Qtrs |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-304.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$207.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$150.00M | USD | 3 Qtrs |
| Receivables from and payables to affiliates, net |
IncreaseDecreaseInDueToRelatedParties
|
$20.00M | USD | 3 Qtrs |
| Receivables from and payables to affiliates, net |
IncreaseDecreaseInDueToRelatedParties
|
$82.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$29.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$166.00M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$357.00M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$789.00M | USD | 3 Qtrs |
| Option premiums paid, net |
IncreaseDecreaseInOptionPremiumsCollectedReceived
|
$-186.00M | USD | 3 Qtrs |
| Option premiums paid, net |
IncreaseDecreaseInOptionPremiumsCollectedReceived
|
$-163.00M | USD | 3 Qtrs |
| Collateral received, net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$1.97B | USD | 3 Qtrs |
| Collateral received, net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$766.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$177.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$364.00M | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-237.00M | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-229.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$2.85B | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.76B | USD | 3 Qtrs |
| Net cash flows (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$69.00M | USD | 3 Qtrs |
| Net cash flows (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$974.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.09B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.09B | USD | 3 Qtrs |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$5.77B | USD | 3 Qtrs |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$3.03B | USD | 3 Qtrs |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$5.90B | USD | 3 Qtrs |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$3.21B | USD | 3 Qtrs |
| Collection of DPP, net |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$3.05B | USD | 3 Qtrs |
| Collection of DPP, net |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$3.10B | USD | 3 Qtrs |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$802.00M | USD | 3 Qtrs |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$41.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | 3 Qtrs |
| Net cash flows provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.87B | USD | 3 Qtrs |
| Net cash flows provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.64B | USD | 3 Qtrs |
| Change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-340.00M | USD | 3 Qtrs |
| Change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-209.00M | USD | 3 Qtrs |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | 3 Qtrs |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$880.00M | USD | 3 Qtrs |
| Repayments of short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$1.18B | USD | 3 Qtrs |
| Repayments of short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | 3 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$9.00M | USD | 3 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$152.00M | USD | 3 Qtrs |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$89.00M | USD | 3 Qtrs |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.14B | USD | 3 Qtrs |
| Retirement of long-term debt to affiliate |
RetirementOfLongTermDebtDueToAffiliate
|
$258.00M | USD | 3 Qtrs |
| Retirement of long-term debt to affiliate |
RetirementOfLongTermDebtDueToAffiliate
|
- | USD | 3 Qtrs |
| Changes in money pool with Exelon |
IncreaseDecreaseInDueToAffiliates
|
- | USD | 3 Qtrs |
| Changes in money pool with Exelon |
IncreaseDecreaseInDueToAffiliates
|
$-285.00M | USD | 3 Qtrs |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
- | USD | 3 Qtrs |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
$885.00M | USD | 3 Qtrs |
| Distributions to Exelon |
PaymentsOfDistributionsToAffiliates
|
$1.37B | USD | 3 Qtrs |
| Distributions to Exelon |
PaymentsOfDistributionsToAffiliates
|
- | USD | 3 Qtrs |
| Contribution from Exelon |
ProceedsFromContributionsFromAffiliates
|
$64.00M | USD | 3 Qtrs |
| Contribution from Exelon |
ProceedsFromContributionsFromAffiliates
|
$1.75B | USD | 3 Qtrs |
| Contribution from Exelon |
ProceedsFromContributionsFromAffiliates
|
$1.75B | USD | Point-in-time |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$139.00M | USD | 3 Qtrs |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
- | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-43.00M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-45.00M | USD | 3 Qtrs |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.21B | USD | 3 Qtrs |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.92B | USD | 3 Qtrs |
| Increase in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$727.00M | USD | 3 Qtrs |
| Increase in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.69B | USD | 3 Qtrs |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.02B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$576.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.30B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$327.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.02B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$576.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.30B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$327.00M | USD | Point-in-time |
| Decrease in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-77.00M | USD | 3 Qtrs |
| Decrease in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-17.00M | USD | 3 Qtrs |
| Increase in DPP |
SupplementalDeferredPurchasePrice
|
$3.73B | USD | 3 Qtrs |
| Increase in DPP |
SupplementalDeferredPurchasePrice
|
$2.93B | USD | 3 Qtrs |
| Increase in PP&E related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$550.00M | USD | 3 Qtrs |
| Increase in PP&E related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$342.00M | USD | 3 Qtrs |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.14 | USD | 1 Quarter |
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.14 | USD | 1 Quarter |
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.14 | USD | 1 Quarter |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.51B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.39B | USD | Point-in-time |
| Beginning Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.68B | USD | Point-in-time |
| Beginning Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.98B | USD | Point-in-time |
| Beginning Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.44B | USD | Point-in-time |
| Beginning Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.04B | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$-122.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-193.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-195.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-113.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-769.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$633.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$13.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$-40.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-10.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-9.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-12.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-18.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-13.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-7.00M | USD | Point-in-time |
| Employee incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.00M | USD | 1 Quarter |
| Employee incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.00M | USD | 1 Quarter |
| Employee incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$29.00M | USD | 1 Quarter |
| Acquisition of CENG noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$885.00M | USD | 1 Quarter |
| Deferred tax adjustment related to acquisition of CENG noncontrolling interest |
DeferredTaxLiabilityAdjustmentNoncontrollingInterest
|
$288.00M | USD | 1 Quarter |
| Contribution from member |
AdjustmentsToAdditionalPaidInCapitalOther
|
$64.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStock
|
$47.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStock
|
$46.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStock
|
$46.00M | USD | 1 Quarter |
| Distributions to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$458.00M | USD | 1 Quarter |
| Distributions to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$457.00M | USD | 1 Quarter |
| Distributions to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$458.00M | USD | 1 Quarter |
| Other comprehensive income, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Other comprehensive income, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | 1 Quarter |
| Other comprehensive income, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | 1 Quarter |
| Other comprehensive income, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$23.00M | USD | 1 Quarter |
| Other comprehensive income, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | 1 Quarter |
| Other comprehensive income, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Other comprehensive income, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$68.00M | USD | 3 Qtrs |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.51B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.39B | USD | Point-in-time |
| Ending Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.68B | USD | Point-in-time |
| Ending Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.98B | USD | Point-in-time |
| Ending Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.44B | USD | Point-in-time |
| Ending Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.04B | USD | Point-in-time |
Comprehensive Income
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.05B | USD | 1 Quarter |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$13.24B | USD | 3 Qtrs |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$4.08B | USD | 1 Quarter |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$16.95B | USD | 3 Qtrs |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$324.00M | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$872.00M | USD | 3 Qtrs |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
- | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$160.00M | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$17.11B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$4.41B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$14.12B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$6.05B | USD | 1 Quarter |
| Purchased power and fuel |
CostDirectMaterial
|
$8.10B | USD | 3 Qtrs |
| Purchased power and fuel |
CostDirectMaterial
|
$4.70B | USD | 1 Quarter |
| Purchased power and fuel |
CostDirectMaterial
|
$1.54B | USD | 1 Quarter |
| Purchased power and fuel |
CostDirectMaterial
|
$11.75B | USD | 3 Qtrs |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$4.00M | USD | 1 Quarter |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
- | USD | 1 Quarter |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$5.00M | USD | 3 Qtrs |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
- | USD | 3 Qtrs |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$3.42B | USD | 3 Qtrs |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$989.00M | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$761.00M | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$2.96B | USD | 3 Qtrs |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$177.00M | USD | 1 Quarter |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$44.00M | USD | 3 Qtrs |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$458.00M | USD | 3 Qtrs |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
- | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$2.73B | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$262.00M | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$818.00M | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$866.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$354.00M | USD | 3 Qtrs |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$145.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$115.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$415.00M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$3.46B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$16.45B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$14.61B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$6.09B | USD | 1 Quarter |
| (Loss) gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$-1.00M | USD | 1 Quarter |
| (Loss) gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$144.00M | USD | 3 Qtrs |
| (Loss) gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$65.00M | USD | 1 Quarter |
| (Loss) gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$13.00M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-41.00M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$667.00M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-344.00M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$1.01B | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$186.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$214.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$73.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$75.00M | USD | 1 Quarter |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$4.00M | USD | 1 Quarter |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$1.00M | USD | 3 Qtrs |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
- | USD | 1 Quarter |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$11.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.17B | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-115.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-196.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$561.00M | USD | 3 Qtrs |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-192.00M | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-271.00M | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$336.00M | USD | 3 Qtrs |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.36B | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$814.00M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-689.00M | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-312.00M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-8.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$177.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$108.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-504.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-123.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-4.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-4.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-10.00M | USD | 3 Qtrs |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-6.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-122.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-193.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-195.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-113.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-769.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$633.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$13.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$-40.00M | USD | 1 Quarter |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-5.00M | USD | 1 Quarter |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$26.00M | USD | 1 Quarter |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$125.00M | USD | 3 Qtrs |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 3 Qtrs |
| Net (loss) income attributable to membership interest |
NetIncomeLoss
|
$-188.00M | USD | 1 Quarter |
| Net (loss) income attributable to membership interest |
NetIncomeLoss
|
$607.00M | USD | 1 Quarter |
| Net (loss) income attributable to membership interest |
NetIncomeLoss
|
$-194.00M | USD | 3 Qtrs |
| Net (loss) income attributable to membership interest |
NetIncomeLoss
|
$-247.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-122.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-193.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-195.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-113.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-769.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$633.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$13.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-40.00M | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-4.00M | USD | 3 Qtrs |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 3 Qtrs |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-73.00M | USD | 3 Qtrs |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-28.00M | USD | 1 Quarter |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$-4.00M | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | 1 Quarter |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 1 Quarter |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 1 Quarter |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 3 Qtrs |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 3 Qtrs |
| Unrealized loss on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-4.00M | USD | 3 Qtrs |
| Unrealized loss on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Unrealized loss on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | 3 Qtrs |
| Unrealized loss on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$23.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$68.00M | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-127.00M | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-123.00M | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-170.00M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$629.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$125.00M | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$26.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-5.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to membership interests |
ComprehensiveIncomeNetOfTax
|
$603.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to membership interests |
ComprehensiveIncomeNetOfTax
|
$-126.00M | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to membership interests |
ComprehensiveIncomeNetOfTax
|
$-165.00M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to membership interests |
ComprehensiveIncomeNetOfTax
|
$-248.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.