10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001868275-23-000014 |
| Period End Date | 20221231 |
| Filing Date | 20230216 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | ceg-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$46.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$55.00M | USD | Point-in-time |
| Allowance for other credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00M | USD | Point-in-time |
| Allowance for other credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$16.73B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$15.87B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$504.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$303.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$422.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$226.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$72.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$89.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$146.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$106.00M | USD | Point-in-time |
| Customer accounts receivable (net of allowance for credit losses of $46 and $55 as of December 31, 2022 and December 31, 2021, respectively) |
AccountsReceivableNetCurrent
|
$2.58B | USD | Point-in-time |
| Customer accounts receivable (net of allowance for credit losses of $46 and $55 as of December 31, 2022 and December 31, 2021, respectively) |
AccountsReceivableNetCurrent
|
$1.67B | USD | Point-in-time |
| Other accounts receivable (net of allowance for credit losses of $5 as of December 31, 2022 and December 31, 2021) |
OtherReceivablesNetCurrent
|
$592.00M | USD | Point-in-time |
| Other accounts receivable (net of allowance for credit losses of $5 as of December 31, 2022 and December 31, 2021) |
OtherReceivablesNetCurrent
|
$731.00M | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsCurrent
|
$2.17B | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsCurrent
|
$2.37B | USD | Point-in-time |
| Receivables from affiliates |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Receivables from affiliates |
AccountsReceivableRelatedPartiesCurrent
|
$160.00M | USD | Point-in-time |
| Natural gas, oil, and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$429.00M | USD | Point-in-time |
| Natural gas, oil, and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$284.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.08B | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.00B | USD | Point-in-time |
| Renewable energy credits |
RenewableEnergyCreditsCurrent
|
$520.00M | USD | Point-in-time |
| Renewable energy credits |
RenewableEnergyCreditsCurrent
|
$617.00M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.03B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.01B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.98B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.36B | USD | Point-in-time |
| Property, plant, and equipment (net of accumulated depreciation and amortization of $16,726 and $15,873 as of December 31, 2022 and 2021, respectively) |
PropertyPlantAndEquipmentNet
|
$19.82B | USD | Point-in-time |
| Property, plant, and equipment (net of accumulated depreciation and amortization of $16,726 and $15,873 as of December 31, 2022 and 2021, respectively) |
PropertyPlantAndEquipmentNet
|
$19.61B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$15.94B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$14.11B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$174.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$202.00M | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsNoncurrent
|
$949.00M | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsNoncurrent
|
$1.26B | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
- | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$1.68B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$44.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$32.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$1.72B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$2.11B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$17.73B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$20.49B | USD | Point-in-time |
| Total assets |
Assets
|
$46.91B | USD | Point-in-time |
| Total assets |
Assets
|
$48.09B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.16B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$200.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$2.08B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$143.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.22B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.83B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.76B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$737.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$906.00M | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesCurrent
|
$131.00M | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.56B | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesCurrent
|
$981.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$901.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$777.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$311.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$344.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.84B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.00B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.47B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.58B | USD | Point-in-time |
| Long-term debt to affiliates |
DueToAffiliateNoncurrent
|
$319.00M | USD | Point-in-time |
| Long-term debt to affiliates |
DueToAffiliateNoncurrent
|
- | USD | Point-in-time |
| Deferred income taxes and unamortized ITCs |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$3.03B | USD | Point-in-time |
| Deferred income taxes and unamortized ITCs |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$3.70B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsExcludingSpentNuclearFuelNoncurrent
|
$12.70B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsExcludingSpentNuclearFuelNoncurrent
|
$12.82B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$605.00M | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$609.00M | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$847.00M | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.23B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.21B | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesNoncurrent
|
$3.36B | USD | Point-in-time |
| Payables related to Regulatory Agreement Units |
PayableToRegulatoryAgreementUnitsNoncurrent
|
$2.90B | USD | Point-in-time |
| Payables related to Regulatory Agreement Units |
PayableToRegulatoryAgreementUnitsNoncurrent
|
- | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$513.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$983.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.18B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.13B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$23.58B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$23.23B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.47B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.54B | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Predecessor Member's Equity |
MembersCapital
|
- | USD | Point-in-time |
| Predecessor Member's Equity |
MembersCapital
|
$11.25B | USD | Point-in-time |
| Common stock (No par value, 1,000 shares authorized, 327 shares outstanding as of December 31, 2022) |
CommonStockValue
|
$13.27B | USD | Point-in-time |
| Common stock (No par value, 1,000 shares authorized, 327 shares outstanding as of December 31, 2022) |
CommonStockValue
|
- | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-496.00M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.76B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$11.22B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$11.02B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$395.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$354.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.83B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.68B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.37B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$46.91B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$48.09B | USD | Point-in-time |
Income Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$18.46B | USD | Annual |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$24.28B | USD | Annual |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$16.39B | USD | Annual |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$1.21B | USD | Annual |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$1.19B | USD | Annual |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$160.00M | USD | Annual |
| Total operating revenues |
Revenues
|
$17.60B | USD | Annual |
| Total operating revenues |
Revenues
|
$19.65B | USD | Annual |
| Total operating revenues |
Revenues
|
$24.44B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$9.59B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$12.16B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$17.46B | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$-7.00M | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$6.00M | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$5.00M | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.61B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$3.93B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.80B | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$555.00M | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$44.00M | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$621.00M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$2.12B | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.09B | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$3.00B | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$475.00M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$552.00M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$482.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$17.36B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$20.20B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$23.95B | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$1.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$11.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$201.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$495.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$256.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-346.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$328.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$282.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$250.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$15.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$29.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$1.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$937.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-786.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$795.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.04B | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$498.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$580.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-542.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$836.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$152.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$67.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$249.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-388.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$225.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-8.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-10.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$579.00M | USD | Annual |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$122.00M | USD | Annual |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-10.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLoss
|
$-205.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLoss
|
$-160.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLoss
|
$589.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$579.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-6.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-101.00M | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$-186.00M | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-2.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$4.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$277.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$581.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$110.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Annual |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-10.00M | USD | Annual |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$122.00M | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$591.00M | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$117.00M | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-206.00M | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
328.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | Annual |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | Annual |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | Annual |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
329.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.49 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.49 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
Cash Flow Statement
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$579.00M | USD | Annual |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$4.54B | USD | Annual |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$3.64B | USD | Annual |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$2.43B | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$563.00M | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$545.00M | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnDispositionOfAssets1
|
$201.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnDispositionOfAssets1
|
$1.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnDispositionOfAssets1
|
$11.00M | USD | Annual |
| Deferred income taxes and amortization of ITC |
DeferredIncomeTaxesAndTaxCredits
|
$-643.00M | USD | Annual |
| Deferred income taxes and amortization of ITC |
DeferredIncomeTaxesAndTaxCredits
|
$78.00M | USD | Annual |
| Deferred income taxes and amortization of ITC |
DeferredIncomeTaxesAndTaxCredits
|
$-205.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$568.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$270.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$-986.00M | USD | Annual |
| Net realized and unrealized losses (gains) on NDT funds |
RealizedAndUnrealizedGainLossOnInvestments
|
$-794.00M | USD | Annual |
| Net realized and unrealized losses (gains) on NDT funds |
RealizedAndUnrealizedGainLossOnInvestments
|
$586.00M | USD | Annual |
| Net realized and unrealized losses (gains) on NDT funds |
RealizedAndUnrealizedGainLossOnInvestments
|
$461.00M | USD | Annual |
| Net realized and unrealized losses (gains) on equity investments |
EquitySecuritiesFvNiGainLoss
|
$186.00M | USD | Annual |
| Net realized and unrealized losses (gains) on equity investments |
EquitySecuritiesFvNiGainLoss
|
$-13.00M | USD | Annual |
| Net realized and unrealized losses (gains) on equity investments |
EquitySecuritiesFvNiGainLoss
|
$-160.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$605.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-18.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-249.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$616.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-1.12B | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$868.00M | USD | Annual |
| Receivables from and payables to affiliates, net |
IncreaseDecreaseInDueToRelatedParties
|
$24.00M | USD | Annual |
| Receivables from and payables to affiliates, net |
IncreaseDecreaseInDueToRelatedParties
|
$20.00M | USD | Annual |
| Receivables from and payables to affiliates, net |
IncreaseDecreaseInDueToRelatedParties
|
$14.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$228.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$68.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$77.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-343.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$346.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.14B | USD | Annual |
| Option premiums paid, net |
IncreaseDecreaseInOptionPremiumsCollectedReceived
|
$-139.00M | USD | Annual |
| Option premiums paid, net |
IncreaseDecreaseInOptionPremiumsCollectedReceived
|
$-177.00M | USD | Annual |
| Option premiums paid, net |
IncreaseDecreaseInOptionPremiumsCollectedReceived
|
$-338.00M | USD | Annual |
| Collateral (posted) received, net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-351.00M | USD | Annual |
| Collateral (posted) received, net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$479.00M | USD | Annual |
| Collateral (posted) received, net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-130.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$186.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$162.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$256.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-237.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-259.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-255.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.36B | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.47B | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.54B | USD | Annual |
| Net cash flows (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$584.00M | USD | Annual |
| Net cash flows (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.35B | USD | Annual |
| Net cash flows (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.34B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.33B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.75B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.69B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$6.53B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$4.05B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$3.34B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$4.27B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$3.46B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$6.67B | USD | Annual |
| Collection of DPP, net |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$3.90B | USD | Annual |
| Collection of DPP, net |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$4.96B | USD | Annual |
| Collection of DPP, net |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$3.77B | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$46.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$878.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$52.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-11.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$28.00M | USD | Annual |
| Net cash flows provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.28B | USD | Annual |
| Net cash flows provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.96B | USD | Annual |
| Net cash flows provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.10B | USD | Annual |
| Change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$257.00M | USD | Annual |
| Change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$20.00M | USD | Annual |
| Change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$362.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$500.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$880.00M | USD | Annual |
| Repayments of short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$1.18B | USD | Annual |
| Repayments of short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Repayments of short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.15B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$14.00M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$152.00M | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$105.00M | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$4.33B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.16B | USD | Annual |
| Retirement of long-term debt to affiliate |
RetirementOfLongTermDebtDueToAffiliate
|
$550.00M | USD | Annual |
| Retirement of long-term debt to affiliate |
RetirementOfLongTermDebtDueToAffiliate
|
$258.00M | USD | Annual |
| Retirement of long-term debt to affiliate |
RetirementOfLongTermDebtDueToAffiliate
|
- | USD | Annual |
| Change in money pool with Exelon |
IncreaseDecreaseInMoneyPoolWithAffiliate
|
$285.00M | USD | Annual |
| Change in money pool with Exelon |
IncreaseDecreaseInMoneyPoolWithAffiliate
|
$-285.00M | USD | Annual |
| Change in money pool with Exelon |
IncreaseDecreaseInMoneyPoolWithAffiliate
|
- | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
- | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
- | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
$885.00M | USD | Annual |
| Distributions to Exelon |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distributions to Exelon |
PaymentsOfDistributionsToAffiliates
|
$1.83B | USD | Annual |
| Distributions to Exelon |
PaymentsOfDistributionsToAffiliates
|
$1.73B | USD | Annual |
| Contributions from Exelon |
ProceedsFromContributionsFromAffiliates
|
$1.75B | USD | Annual |
| Contributions from Exelon |
ProceedsFromContributionsFromAffiliates
|
$64.00M | USD | Annual |
| Contributions from Exelon |
ProceedsFromContributionsFromAffiliates
|
$64.00M | USD | Annual |
| Contributions from Exelon |
ProceedsFromContributionsFromAffiliates
|
$1.75B | USD | Point-in-time |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$185.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-35.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-70.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-46.00M | USD | Annual |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.66B | USD | Annual |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-799.00M | USD | Annual |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.70B | USD | Annual |
| (Decrease) increase in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-48.00M | USD | Annual |
| (Decrease) increase in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$249.00M | USD | Annual |
| (Decrease) increase in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-122.00M | USD | Annual |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$327.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$576.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$528.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$327.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$576.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$528.00M | USD | Point-in-time |
| (Decrease) increase in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-88.00M | USD | Annual |
| (Decrease) increase in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$96.00M | USD | Annual |
| (Decrease) increase in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-23.00M | USD | Annual |
| Increase in DPP |
SupplementalDeferredPurchasePrice
|
$5.17B | USD | Annual |
| Increase in DPP |
SupplementalDeferredPurchasePrice
|
$3.65B | USD | Annual |
| Increase in DPP |
SupplementalDeferredPurchasePrice
|
$4.44B | USD | Annual |
| Increase in PP&E related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$343.00M | USD | Annual |
| Increase in PP&E related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$618.00M | USD | Annual |
| Increase in PP&E related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$850.00M | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.14 | USD | Annual |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.83B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.68B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.37B | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$579.00M | USD | Annual |
| Sale of noncontrolling interest |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$3.00M | USD | Annual |
| Separation-related adjustments |
AdjustmentsToAdditionalPaidInCapitalSeparationFromParent
|
$-197.00M | USD | Annual |
| Changes in equity of noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-34.00M | USD | Annual |
| Changes in equity of noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-37.00M | USD | Annual |
| Changes in equity of noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-7.00M | USD | Point-in-time |
| Changes in equity of noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-59.00M | USD | Annual |
| Consummation of separation |
AdjustmentsConsummationOfSeparation
|
- | USD | Annual |
| Employee incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$71.00M | USD | Annual |
| Distribution to member of deferred taxes associated with net retirement benefit obligation |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-9.00M | USD | Annual |
| Deferred tax adjustment related to acquisition of CENG noncontrolling interest |
DeferredTaxLiabilityAdjustmentNoncontrollingInterest
|
$288.00M | USD | Annual |
| Distribution to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$1.83B | USD | Annual |
| Distribution to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$1.73B | USD | Annual |
| Contributions from member |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$64.00M | USD | Annual |
| Contributions from member |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$64.00M | USD | Annual |
| Common stock dividends ($0.14/common share) |
DividendsCommonStock
|
$185.00M | USD | Annual |
| Acquisition of noncontrolling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
- | USD | Annual |
| Other comprehensive loss, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Annual |
| Other comprehensive loss, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Annual |
| Other comprehensive loss, net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$277.00M | USD | Annual |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.83B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.68B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.37B | USD | Point-in-time |
Comprehensive Income
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$18.46B | USD | Annual |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$24.28B | USD | Annual |
| Operating revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$16.39B | USD | Annual |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$1.21B | USD | Annual |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$1.19B | USD | Annual |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$160.00M | USD | Annual |
| Total operating revenues |
Revenues
|
$17.60B | USD | Annual |
| Total operating revenues |
Revenues
|
$19.65B | USD | Annual |
| Total operating revenues |
Revenues
|
$24.44B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$9.59B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$12.16B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$17.46B | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$-7.00M | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$6.00M | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$5.00M | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.61B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$3.93B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.80B | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$555.00M | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$44.00M | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$621.00M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$2.12B | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.09B | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$3.00B | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$475.00M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$552.00M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$482.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$17.36B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$20.20B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$23.95B | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$1.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$11.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$201.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$495.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$256.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-346.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$328.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$282.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$250.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$15.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$29.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$1.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$937.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-786.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$795.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.04B | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$498.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$580.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-542.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$836.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$152.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$67.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$249.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-388.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$225.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-8.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-10.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$579.00M | USD | Annual |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$122.00M | USD | Annual |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-10.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLoss
|
$-205.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLoss
|
$-160.00M | USD | Annual |
| Net (loss) income attributable to common shareholders |
NetIncomeLoss
|
$589.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$579.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-6.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-101.00M | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$-186.00M | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-2.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$4.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$277.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$581.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$110.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Annual |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-10.00M | USD | Annual |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$122.00M | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$591.00M | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$117.00M | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-206.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.