◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

CONSTELLATION ENERGY CORP CIK: 1868275 FY 2022
Filing Information
Form Type 10-K
Accession Number 0001868275-23-000014
Period End Date 20221231
Filing Date 20230216
Fiscal Year 2022
Fiscal Period FY
XBRL Instance ceg-20221231_htm.xml
Balance Sheet 118 line items
Line Item Tag Value Unit Period
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $46.00M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $55.00M USD Point-in-time
Allowance for other credit losses AllowanceForDoubtfulOtherReceivablesCurrent $5.00M USD Point-in-time
Allowance for other credit losses AllowanceForDoubtfulOtherReceivablesCurrent $5.00M USD Point-in-time
Accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $16.73B USD Point-in-time
Accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $15.87B USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 327.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $504.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $303.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $422.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $226.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $72.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $89.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $146.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $106.00M USD Point-in-time
Customer accounts receivable (net of allowance for credit losses of $46 and $55 as of December 31, 2022 and December 31, 2021, respectively) AccountsReceivableNetCurrent $2.58B USD Point-in-time
Customer accounts receivable (net of allowance for credit losses of $46 and $55 as of December 31, 2022 and December 31, 2021, respectively) AccountsReceivableNetCurrent $1.67B USD Point-in-time
Other accounts receivable (net of allowance for credit losses of $5 as of December 31, 2022 and December 31, 2021) OtherReceivablesNetCurrent $592.00M USD Point-in-time
Other accounts receivable (net of allowance for credit losses of $5 as of December 31, 2022 and December 31, 2021) OtherReceivablesNetCurrent $731.00M USD Point-in-time
Mark-to-market derivative assets DerivativeAssetsCurrent $2.17B USD Point-in-time
Mark-to-market derivative assets DerivativeAssetsCurrent $2.37B USD Point-in-time
Receivables from affiliates AccountsReceivableRelatedPartiesCurrent - USD Point-in-time
Receivables from affiliates AccountsReceivableRelatedPartiesCurrent $160.00M USD Point-in-time
Natural gas, oil, and emission allowances EnergyRelatedInventoryNaturalGasInStorage $429.00M USD Point-in-time
Natural gas, oil, and emission allowances EnergyRelatedInventoryNaturalGasInStorage $284.00M USD Point-in-time
Materials and supplies InventoryRawMaterialsAndSuppliesNetOfReserves $1.08B USD Point-in-time
Materials and supplies InventoryRawMaterialsAndSuppliesNetOfReserves $1.00B USD Point-in-time
Renewable energy credits RenewableEnergyCreditsCurrent $520.00M USD Point-in-time
Renewable energy credits RenewableEnergyCreditsCurrent $617.00M USD Point-in-time
Other OtherAssetsCurrent $1.03B USD Point-in-time
Other OtherAssetsCurrent $1.01B USD Point-in-time
Total current assets AssetsCurrent $7.98B USD Point-in-time
Total current assets AssetsCurrent $9.36B USD Point-in-time
Property, plant, and equipment (net of accumulated depreciation and amortization of $16,726 and $15,873 as of December 31, 2022 and 2021, respectively) PropertyPlantAndEquipmentNet $19.82B USD Point-in-time
Property, plant, and equipment (net of accumulated depreciation and amortization of $16,726 and $15,873 as of December 31, 2022 and 2021, respectively) PropertyPlantAndEquipmentNet $19.61B USD Point-in-time
Nuclear decommissioning trust funds DecommissioningFundInvestments $15.94B USD Point-in-time
Nuclear decommissioning trust funds DecommissioningFundInvestments $14.11B USD Point-in-time
Investments LongTermInvestments $174.00M USD Point-in-time
Investments LongTermInvestments $202.00M USD Point-in-time
Mark-to-market derivative assets DerivativeAssetsNoncurrent $949.00M USD Point-in-time
Mark-to-market derivative assets DerivativeAssetsNoncurrent $1.26B USD Point-in-time
Prepaid pension asset DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent - USD Point-in-time
Prepaid pension asset DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent $1.68B USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $44.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxAssetsNet $32.00M USD Point-in-time
Other OtherAssetsNoncurrent $1.72B USD Point-in-time
Other OtherAssetsNoncurrent $2.11B USD Point-in-time
Total deferred debits and other assets DeferredCostsAndOtherAssets $17.73B USD Point-in-time
Total deferred debits and other assets DeferredCostsAndOtherAssets $20.49B USD Point-in-time
Total assets Assets $46.91B USD Point-in-time
Total assets Assets $48.09B USD Point-in-time
Short-term borrowings ShortTermBorrowings $1.16B USD Point-in-time
Short-term borrowings ShortTermBorrowings $200.00M USD Point-in-time
Short-term borrowings ShortTermBorrowings $2.08B USD Point-in-time
Long-term debt due within one year LongTermDebtAndCapitalLeaseObligationsCurrent $143.00M USD Point-in-time
Long-term debt due within one year LongTermDebtAndCapitalLeaseObligationsCurrent $1.22B USD Point-in-time
Accounts payable AccountsPayableCurrent $2.83B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.76B USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $737.00M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $906.00M USD Point-in-time
Payables to affiliates AccountsPayableRelatedPartiesCurrent $131.00M USD Point-in-time
Payables to affiliates AccountsPayableRelatedPartiesCurrent - USD Point-in-time
Mark-to-market derivative liabilities DerivativeLiabilitiesCurrent $1.56B USD Point-in-time
Mark-to-market derivative liabilities DerivativeLiabilitiesCurrent $981.00M USD Point-in-time
Renewable energy credit obligation EnergyMarketingAccountsPayable $901.00M USD Point-in-time
Renewable energy credit obligation EnergyMarketingAccountsPayable $777.00M USD Point-in-time
Other OtherLiabilitiesCurrent $311.00M USD Point-in-time
Other OtherLiabilitiesCurrent $344.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.84B USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.00B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $4.47B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $4.58B USD Point-in-time
Long-term debt to affiliates DueToAffiliateNoncurrent $319.00M USD Point-in-time
Long-term debt to affiliates DueToAffiliateNoncurrent - USD Point-in-time
Deferred income taxes and unamortized ITCs DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent $3.03B USD Point-in-time
Deferred income taxes and unamortized ITCs DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent $3.70B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsExcludingSpentNuclearFuelNoncurrent $12.70B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsExcludingSpentNuclearFuelNoncurrent $12.82B USD Point-in-time
Pension obligations DefinedBenefitPensionPlanLiabilitiesNoncurrent $605.00M USD Point-in-time
Pension obligations DefinedBenefitPensionPlanLiabilitiesNoncurrent - USD Point-in-time
Non-pension postretirement benefit obligations OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent $609.00M USD Point-in-time
Non-pension postretirement benefit obligations OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent $847.00M USD Point-in-time
Spent nuclear fuel obligation SpentNuclearFuelObligationNoncurrent $1.23B USD Point-in-time
Spent nuclear fuel obligation SpentNuclearFuelObligationNoncurrent $1.21B USD Point-in-time
Payables to affiliates AccountsPayableRelatedPartiesNoncurrent - USD Point-in-time
Payables to affiliates AccountsPayableRelatedPartiesNoncurrent $3.36B USD Point-in-time
Payables related to Regulatory Agreement Units PayableToRegulatoryAgreementUnitsNoncurrent $2.90B USD Point-in-time
Payables related to Regulatory Agreement Units PayableToRegulatoryAgreementUnitsNoncurrent - USD Point-in-time
Mark-to-market derivative liabilities DerivativeLiabilitiesNoncurrent $513.00M USD Point-in-time
Mark-to-market derivative liabilities DerivativeLiabilitiesNoncurrent $983.00M USD Point-in-time
Other OtherLiabilitiesNoncurrent $1.18B USD Point-in-time
Other OtherLiabilitiesNoncurrent $1.13B USD Point-in-time
Total deferred credits and other liabilities DeferredCreditsAndOtherLiabilities $23.58B USD Point-in-time
Total deferred credits and other liabilities DeferredCreditsAndOtherLiabilities $23.23B USD Point-in-time
Total liabilities Liabilities $36.47B USD Point-in-time
Total liabilities Liabilities $35.54B USD Point-in-time
Commitments and contingencies (Note 19) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 19) CommitmentsAndContingencies - USD Point-in-time
Predecessor Member's Equity MembersCapital - USD Point-in-time
Predecessor Member's Equity MembersCapital $11.25B USD Point-in-time
Common stock (No par value, 1,000 shares authorized, 327 shares outstanding as of December 31, 2022) CommonStockValue $13.27B USD Point-in-time
Common stock (No par value, 1,000 shares authorized, 327 shares outstanding as of December 31, 2022) CommonStockValue - USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-496.00M USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit - USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.76B USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-31.00M USD Point-in-time
Total shareholders equity StockholdersEquity $11.22B USD Point-in-time
Total shareholders equity StockholdersEquity $11.02B USD Point-in-time
Noncontrolling interests MinorityInterest $395.00M USD Point-in-time
Noncontrolling interests MinorityInterest $354.00M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.83B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.61B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $14.68B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.37B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $46.91B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $48.09B USD Point-in-time
Income Statement 114 line items
Line Item Tag Value Unit Period
Operating revenues RevenueFromContractWithCustomerIncludingAssessedTax $18.46B USD Annual
Operating revenues RevenueFromContractWithCustomerIncludingAssessedTax $24.28B USD Annual
Operating revenues RevenueFromContractWithCustomerIncludingAssessedTax $16.39B USD Annual
Operating revenues from affiliates RevenueFromRelatedParties $1.21B USD Annual
Operating revenues from affiliates RevenueFromRelatedParties $1.19B USD Annual
Operating revenues from affiliates RevenueFromRelatedParties $160.00M USD Annual
Total operating revenues Revenues $17.60B USD Annual
Total operating revenues Revenues $19.65B USD Annual
Total operating revenues Revenues $24.44B USD Annual
Purchased power and fuel CostDirectMaterial $9.59B USD Annual
Purchased power and fuel CostDirectMaterial $12.16B USD Annual
Purchased power and fuel CostDirectMaterial $17.46B USD Annual
Purchased power and fuel from affiliates RelatedPartyTransactionAmountsOfTransaction $-7.00M USD Annual
Purchased power and fuel from affiliates RelatedPartyTransactionAmountsOfTransaction $6.00M USD Annual
Purchased power and fuel from affiliates RelatedPartyTransactionAmountsOfTransaction $5.00M USD Annual
Operating and maintenance UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses $4.61B USD Annual
Operating and maintenance UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses $3.93B USD Annual
Operating and maintenance UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses $4.80B USD Annual
Operating and maintenance from affiliates RelatedPartyCostsOperatingAndMaintenance $555.00M USD Annual
Operating and maintenance from affiliates RelatedPartyCostsOperatingAndMaintenance $44.00M USD Annual
Operating and maintenance from affiliates RelatedPartyCostsOperatingAndMaintenance $621.00M USD Annual
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $2.12B USD Annual
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $1.09B USD Annual
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $3.00B USD Annual
Taxes other than income taxes TaxesExcludingIncomeAndExciseTaxes $475.00M USD Annual
Taxes other than income taxes TaxesExcludingIncomeAndExciseTaxes $552.00M USD Annual
Taxes other than income taxes TaxesExcludingIncomeAndExciseTaxes $482.00M USD Annual
Total operating expenses CostsAndExpenses $17.36B USD Annual
Total operating expenses CostsAndExpenses $20.20B USD Annual
Total operating expenses CostsAndExpenses $23.95B USD Annual
Gain on sales of assets and businesses GainLossOnSaleOfOtherAssets $1.00M USD Annual
Gain on sales of assets and businesses GainLossOnSaleOfOtherAssets $11.00M USD Annual
Gain on sales of assets and businesses GainLossOnSaleOfOtherAssets $201.00M USD Annual
Operating income (loss) OperatingIncomeLoss $495.00M USD Annual
Operating income (loss) OperatingIncomeLoss $256.00M USD Annual
Operating income (loss) OperatingIncomeLoss $-346.00M USD Annual
Interest expense, net InterestExpense $328.00M USD Annual
Interest expense, net InterestExpense $282.00M USD Annual
Interest expense, net InterestExpense $250.00M USD Annual
Interest expense to affiliates RelatedPartyTransactionInterestExpense $15.00M USD Annual
Interest expense to affiliates RelatedPartyTransactionInterestExpense $29.00M USD Annual
Interest expense to affiliates RelatedPartyTransactionInterestExpense $1.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $937.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $-786.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $795.00M USD Annual
Total other income and (deductions) NonoperatingIncomeExpense $-1.04B USD Annual
Total other income and (deductions) NonoperatingIncomeExpense $498.00M USD Annual
Total other income and (deductions) NonoperatingIncomeExpense $580.00M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-542.00M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $836.00M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $152.00M USD Annual
Income taxes IncomeTaxExpenseBenefit $67.00M USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit $249.00M USD Annual
Income taxes IncomeTaxExpenseBenefit $-388.00M USD Annual
Income taxes IncomeTaxExpenseBenefit $225.00M USD Annual
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-8.00M USD Annual
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-13.00M USD Annual
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-10.00M USD Annual
Net (loss) income ProfitLoss $-83.00M USD Annual
Net (loss) income ProfitLoss $-167.00M USD Annual
Net (loss) income ProfitLoss $151.00M USD Point-in-time
Net (loss) income ProfitLoss $579.00M USD Annual
Net (loss) income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $122.00M USD Annual
Net (loss) income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-7.00M USD Annual
Net (loss) income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-10.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLoss $-205.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLoss $-160.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLoss $589.00M USD Annual
Net (loss) income ProfitLoss $-83.00M USD Annual
Net (loss) income ProfitLoss $-167.00M USD Annual
Net (loss) income ProfitLoss $151.00M USD Point-in-time
Net (loss) income ProfitLoss $579.00M USD Annual
Prior service benefit reclassified to periodic benefit cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax - USD Annual
Prior service benefit reclassified to periodic benefit cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-6.00M USD Annual
Prior service benefit reclassified to periodic benefit cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax - USD Annual
Actuarial loss reclassified to periodic cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax - USD Annual
Actuarial loss reclassified to periodic cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax - USD Annual
Actuarial loss reclassified to periodic cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-101.00M USD Annual
Pension and non-pension postretirement benefit plans valuation adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax - USD Annual
Pension and non-pension postretirement benefit plans valuation adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax $-186.00M USD Annual
Pension and non-pension postretirement benefit plans valuation adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax - USD Annual
Unrealized loss on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax $-1.00M USD Annual
Unrealized loss on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax $-1.00M USD Annual
Unrealized loss on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax $-2.00M USD Annual
Unrealized (loss) gain on foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax - USD Annual
Unrealized (loss) gain on foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $4.00M USD Annual
Unrealized (loss) gain on foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-3.00M USD Annual
Other comprehensive income (loss), net of income taxes OtherComprehensiveIncomeLossNetOfTax $2.00M USD Annual
Other comprehensive income (loss), net of income taxes OtherComprehensiveIncomeLossNetOfTax $-1.00M USD Annual
Other comprehensive income (loss), net of income taxes OtherComprehensiveIncomeLossNetOfTax $277.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $581.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $110.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-84.00M USD Annual
Comprehensive (loss) income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-7.00M USD Annual
Comprehensive (loss) income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-10.00M USD Annual
Comprehensive (loss) income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $122.00M USD Annual
Comprehensive income (loss) attributable to common shareholders ComprehensiveIncomeNetOfTax $591.00M USD Annual
Comprehensive income (loss) attributable to common shareholders ComprehensiveIncomeNetOfTax $117.00M USD Annual
Comprehensive income (loss) attributable to common shareholders ComprehensiveIncomeNetOfTax $-206.00M USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 328.00M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 0.00 shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 0.00 shares Annual
Assumed exercise and/or distributions of stock-based awards (in shares) IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 0.00 shares Annual
Assumed exercise and/or distributions of stock-based awards (in shares) IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 0.00 shares Annual
Assumed exercise and/or distributions of stock-based awards (in shares) IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1.00M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 0.00 shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 329.00M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 0.00 shares Annual
Basic (in dollars per share) EarningsPerShareBasic $-0.49 USD Annual
Basic (in dollars per share) EarningsPerShareBasic - USD Annual
Basic (in dollars per share) EarningsPerShareBasic - USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.49 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted - USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted - USD Annual
Cash Flow Statement 139 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-83.00M USD Annual
Net (loss) income ProfitLoss $-167.00M USD Annual
Net (loss) income ProfitLoss $151.00M USD Point-in-time
Net (loss) income ProfitLoss $579.00M USD Annual
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization DepreciationAmortizationAndAccretionNet $4.54B USD Annual
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization DepreciationAmortizationAndAccretionNet $3.64B USD Annual
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization DepreciationAmortizationAndAccretionNet $2.43B USD Annual
Asset impairments ImpairmentOfLongLivedAssetsHeldForUse $563.00M USD Annual
Asset impairments ImpairmentOfLongLivedAssetsHeldForUse $545.00M USD Annual
Asset impairments ImpairmentOfLongLivedAssetsHeldForUse - USD Annual
Gain on sales of assets and businesses GainLossOnDispositionOfAssets1 $201.00M USD Annual
Gain on sales of assets and businesses GainLossOnDispositionOfAssets1 $1.00M USD Annual
Gain on sales of assets and businesses GainLossOnDispositionOfAssets1 $11.00M USD Annual
Deferred income taxes and amortization of ITC DeferredIncomeTaxesAndTaxCredits $-643.00M USD Annual
Deferred income taxes and amortization of ITC DeferredIncomeTaxesAndTaxCredits $78.00M USD Annual
Deferred income taxes and amortization of ITC DeferredIncomeTaxesAndTaxCredits $-205.00M USD Annual
Net fair value changes related to derivatives UnrealizedGainLossOnDerivatives $568.00M USD Annual
Net fair value changes related to derivatives UnrealizedGainLossOnDerivatives $270.00M USD Annual
Net fair value changes related to derivatives UnrealizedGainLossOnDerivatives $-986.00M USD Annual
Net realized and unrealized losses (gains) on NDT funds RealizedAndUnrealizedGainLossOnInvestments $-794.00M USD Annual
Net realized and unrealized losses (gains) on NDT funds RealizedAndUnrealizedGainLossOnInvestments $586.00M USD Annual
Net realized and unrealized losses (gains) on NDT funds RealizedAndUnrealizedGainLossOnInvestments $461.00M USD Annual
Net realized and unrealized losses (gains) on equity investments EquitySecuritiesFvNiGainLoss $186.00M USD Annual
Net realized and unrealized losses (gains) on equity investments EquitySecuritiesFvNiGainLoss $-13.00M USD Annual
Net realized and unrealized losses (gains) on equity investments EquitySecuritiesFvNiGainLoss $-160.00M USD Annual
Other non-cash operating activities OtherNoncashIncomeExpense $605.00M USD Annual
Other non-cash operating activities OtherNoncashIncomeExpense $-18.00M USD Annual
Other non-cash operating activities OtherNoncashIncomeExpense $-249.00M USD Annual
Accounts receivable IncreaseDecreaseInReceivables $616.00M USD Annual
Accounts receivable IncreaseDecreaseInReceivables $-1.12B USD Annual
Accounts receivable IncreaseDecreaseInReceivables $868.00M USD Annual
Receivables from and payables to affiliates, net IncreaseDecreaseInDueToRelatedParties $24.00M USD Annual
Receivables from and payables to affiliates, net IncreaseDecreaseInDueToRelatedParties $20.00M USD Annual
Receivables from and payables to affiliates, net IncreaseDecreaseInDueToRelatedParties $14.00M USD Annual
Inventories IncreaseDecreaseInInventories $228.00M USD Annual
Inventories IncreaseDecreaseInInventories $68.00M USD Annual
Inventories IncreaseDecreaseInInventories $77.00M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-343.00M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $346.00M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.14B USD Annual
Option premiums paid, net IncreaseDecreaseInOptionPremiumsCollectedReceived $-139.00M USD Annual
Option premiums paid, net IncreaseDecreaseInOptionPremiumsCollectedReceived $-177.00M USD Annual
Option premiums paid, net IncreaseDecreaseInOptionPremiumsCollectedReceived $-338.00M USD Annual
Collateral (posted) received, net IncreaseDecreaseCashCollateralFromCounterparties $-351.00M USD Annual
Collateral (posted) received, net IncreaseDecreaseCashCollateralFromCounterparties $479.00M USD Annual
Collateral (posted) received, net IncreaseDecreaseCashCollateralFromCounterparties $-130.00M USD Annual
Income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $186.00M USD Annual
Income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $162.00M USD Annual
Income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $256.00M USD Annual
Pension and non-pension postretirement benefit contributions IncreaseDecreaseInPensionAndPostretirementObligations $-237.00M USD Annual
Pension and non-pension postretirement benefit contributions IncreaseDecreaseInPensionAndPostretirementObligations $-259.00M USD Annual
Pension and non-pension postretirement benefit contributions IncreaseDecreaseInPensionAndPostretirementObligations $-255.00M USD Annual
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $4.36B USD Annual
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $5.47B USD Annual
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $3.54B USD Annual
Net cash flows (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $584.00M USD Annual
Net cash flows (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-2.35B USD Annual
Net cash flows (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-1.34B USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $1.33B USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $1.75B USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $1.69B USD Annual
Proceeds from NDT fund sales ProceedsFromSaleAndMaturityOfOtherInvestments $6.53B USD Annual
Proceeds from NDT fund sales ProceedsFromSaleAndMaturityOfOtherInvestments $4.05B USD Annual
Proceeds from NDT fund sales ProceedsFromSaleAndMaturityOfOtherInvestments $3.34B USD Annual
Investment in NDT funds PaymentsToAcquireOtherInvestments $4.27B USD Annual
Investment in NDT funds PaymentsToAcquireOtherInvestments $3.46B USD Annual
Investment in NDT funds PaymentsToAcquireOtherInvestments $6.67B USD Annual
Collection of DPP, net ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables $3.90B USD Annual
Collection of DPP, net ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables $4.96B USD Annual
Collection of DPP, net ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables $3.77B USD Annual
Proceeds from sales of assets and businesses ProceedsFromSaleOfPropertyHeldForSale $46.00M USD Annual
Proceeds from sales of assets and businesses ProceedsFromSaleOfPropertyHeldForSale $878.00M USD Annual
Proceeds from sales of assets and businesses ProceedsFromSaleOfPropertyHeldForSale $52.00M USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $2.00M USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-11.00M USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $28.00M USD Annual
Net cash flows provided by investing activities NetCashProvidedByUsedInInvestingActivities $3.28B USD Annual
Net cash flows provided by investing activities NetCashProvidedByUsedInInvestingActivities $1.96B USD Annual
Net cash flows provided by investing activities NetCashProvidedByUsedInInvestingActivities $3.10B USD Annual
Change in short-term borrowings ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $257.00M USD Annual
Change in short-term borrowings ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $20.00M USD Annual
Change in short-term borrowings ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $362.00M USD Annual
Proceeds from short-term borrowings with maturities greater than 90 days ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths $500.00M USD Annual
Proceeds from short-term borrowings with maturities greater than 90 days ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths - USD Annual
Proceeds from short-term borrowings with maturities greater than 90 days ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths $880.00M USD Annual
Repayments of short-term borrowings with maturities greater than 90 days RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths $1.18B USD Annual
Repayments of short-term borrowings with maturities greater than 90 days RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths - USD Annual
Repayments of short-term borrowings with maturities greater than 90 days RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths - USD Annual
Issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $3.15B USD Annual
Issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $14.00M USD Annual
Issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $152.00M USD Annual
Retirement of long-term debt RepaymentsOfLongTermDebt $105.00M USD Annual
Retirement of long-term debt RepaymentsOfLongTermDebt $4.33B USD Annual
Retirement of long-term debt RepaymentsOfLongTermDebt $1.16B USD Annual
Retirement of long-term debt to affiliate RetirementOfLongTermDebtDueToAffiliate $550.00M USD Annual
Retirement of long-term debt to affiliate RetirementOfLongTermDebtDueToAffiliate $258.00M USD Annual
Retirement of long-term debt to affiliate RetirementOfLongTermDebtDueToAffiliate - USD Annual
Change in money pool with Exelon IncreaseDecreaseInMoneyPoolWithAffiliate $285.00M USD Annual
Change in money pool with Exelon IncreaseDecreaseInMoneyPoolWithAffiliate $-285.00M USD Annual
Change in money pool with Exelon IncreaseDecreaseInMoneyPoolWithAffiliate - USD Annual
Acquisition of CENG noncontrolling interest PaymentsToAcquireNoncontrollingInterests - USD Annual
Acquisition of CENG noncontrolling interest PaymentsToAcquireNoncontrollingInterests - USD Annual
Acquisition of CENG noncontrolling interest PaymentsToAcquireNoncontrollingInterests $885.00M USD Annual
Distributions to Exelon PaymentsOfDistributionsToAffiliates - USD Annual
Distributions to Exelon PaymentsOfDistributionsToAffiliates $1.83B USD Annual
Distributions to Exelon PaymentsOfDistributionsToAffiliates $1.73B USD Annual
Contributions from Exelon ProceedsFromContributionsFromAffiliates $1.75B USD Annual
Contributions from Exelon ProceedsFromContributionsFromAffiliates $64.00M USD Annual
Contributions from Exelon ProceedsFromContributionsFromAffiliates $64.00M USD Annual
Contributions from Exelon ProceedsFromContributionsFromAffiliates $1.75B USD Point-in-time
Dividends paid on common stock PaymentsOfDividendsCommonStock - USD Annual
Dividends paid on common stock PaymentsOfDividendsCommonStock - USD Annual
Dividends paid on common stock PaymentsOfDividendsCommonStock $185.00M USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-35.00M USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-70.00M USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-46.00M USD Annual
Net cash flows used in financing activities NetCashProvidedByUsedInFinancingActivities $-2.66B USD Annual
Net cash flows used in financing activities NetCashProvidedByUsedInFinancingActivities $-799.00M USD Annual
Net cash flows used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.70B USD Annual
(Decrease) increase in cash, restricted cash, and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-48.00M USD Annual
(Decrease) increase in cash, restricted cash, and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $249.00M USD Annual
(Decrease) increase in cash, restricted cash, and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-122.00M USD Annual
Cash, restricted cash, and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $327.00M USD Point-in-time
Cash, restricted cash, and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $576.00M USD Point-in-time
Cash, restricted cash, and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $449.00M USD Point-in-time
Cash, restricted cash, and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $528.00M USD Point-in-time
Cash, restricted cash, and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $327.00M USD Point-in-time
Cash, restricted cash, and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $576.00M USD Point-in-time
Cash, restricted cash, and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $449.00M USD Point-in-time
Cash, restricted cash, and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $528.00M USD Point-in-time
(Decrease) increase in capital expenditures not paid ChangeinCapitalExpendituresIncurredButNotYetPaid $-88.00M USD Annual
(Decrease) increase in capital expenditures not paid ChangeinCapitalExpendituresIncurredButNotYetPaid $96.00M USD Annual
(Decrease) increase in capital expenditures not paid ChangeinCapitalExpendituresIncurredButNotYetPaid $-23.00M USD Annual
Increase in DPP SupplementalDeferredPurchasePrice $5.17B USD Annual
Increase in DPP SupplementalDeferredPurchasePrice $3.65B USD Annual
Increase in DPP SupplementalDeferredPurchasePrice $4.44B USD Annual
Increase in PP&E related to ARO update CostsIncurredAssetRetirementObligationIncurred $343.00M USD Annual
Increase in PP&E related to ARO update CostsIncurredAssetRetirementObligationIncurred $618.00M USD Annual
Increase in PP&E related to ARO update CostsIncurredAssetRetirementObligationIncurred $850.00M USD Annual
Stockholders Equity 34 line items
Line Item Tag Value Unit Period
Common stock dividends (in dollars per share) CommonStockDividendsPerShareDeclared $0.14 USD Annual
Beginning Balance (in shares) CommonStockSharesOutstanding 327.00M shares Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.83B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.61B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $14.68B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.37B USD Point-in-time
Net (loss) income ProfitLoss $-83.00M USD Annual
Net (loss) income ProfitLoss $-167.00M USD Annual
Net (loss) income ProfitLoss $151.00M USD Point-in-time
Net (loss) income ProfitLoss $579.00M USD Annual
Sale of noncontrolling interest NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $3.00M USD Annual
Separation-related adjustments AdjustmentsToAdditionalPaidInCapitalSeparationFromParent $-197.00M USD Annual
Changes in equity of noncontrolling interest MinorityInterestPeriodIncreaseDecrease $-34.00M USD Annual
Changes in equity of noncontrolling interest MinorityInterestPeriodIncreaseDecrease $-37.00M USD Annual
Changes in equity of noncontrolling interest MinorityInterestPeriodIncreaseDecrease $-7.00M USD Point-in-time
Changes in equity of noncontrolling interest MinorityInterestPeriodIncreaseDecrease $-59.00M USD Annual
Consummation of separation AdjustmentsConsummationOfSeparation - USD Annual
Employee incentive plans StockIssuedDuringPeriodValueShareBasedCompensation $71.00M USD Annual
Distribution to member of deferred taxes associated with net retirement benefit obligation AdjustmentsToAdditionalPaidInCapitalOther $-9.00M USD Annual
Deferred tax adjustment related to acquisition of CENG noncontrolling interest DeferredTaxLiabilityAdjustmentNoncontrollingInterest $288.00M USD Annual
Distribution to member DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared $1.83B USD Annual
Distribution to member DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared $1.73B USD Annual
Contributions from member NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $64.00M USD Annual
Contributions from member NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $64.00M USD Annual
Common stock dividends ($0.14/common share) DividendsCommonStock $185.00M USD Annual
Acquisition of noncontrolling interest NoncontrollingInterestIncreaseFromBusinessCombination - USD Annual
Other comprehensive loss, net of income taxes OtherComprehensiveIncomeLossNetOfTax $2.00M USD Annual
Other comprehensive loss, net of income taxes OtherComprehensiveIncomeLossNetOfTax $-1.00M USD Annual
Other comprehensive loss, net of income taxes OtherComprehensiveIncomeLossNetOfTax $277.00M USD Annual
Ending Balance (in shares) CommonStockSharesOutstanding 327.00M shares Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $15.83B USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.61B USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $14.68B USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.37B USD Point-in-time
Comprehensive Income 99 line items
Line Item Tag Value Unit Period
Operating revenues RevenueFromContractWithCustomerIncludingAssessedTax $18.46B USD Annual
Operating revenues RevenueFromContractWithCustomerIncludingAssessedTax $24.28B USD Annual
Operating revenues RevenueFromContractWithCustomerIncludingAssessedTax $16.39B USD Annual
Operating revenues from affiliates RevenueFromRelatedParties $1.21B USD Annual
Operating revenues from affiliates RevenueFromRelatedParties $1.19B USD Annual
Operating revenues from affiliates RevenueFromRelatedParties $160.00M USD Annual
Total operating revenues Revenues $17.60B USD Annual
Total operating revenues Revenues $19.65B USD Annual
Total operating revenues Revenues $24.44B USD Annual
Purchased power and fuel CostDirectMaterial $9.59B USD Annual
Purchased power and fuel CostDirectMaterial $12.16B USD Annual
Purchased power and fuel CostDirectMaterial $17.46B USD Annual
Purchased power and fuel from affiliates RelatedPartyTransactionAmountsOfTransaction $-7.00M USD Annual
Purchased power and fuel from affiliates RelatedPartyTransactionAmountsOfTransaction $6.00M USD Annual
Purchased power and fuel from affiliates RelatedPartyTransactionAmountsOfTransaction $5.00M USD Annual
Operating and maintenance UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses $4.61B USD Annual
Operating and maintenance UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses $3.93B USD Annual
Operating and maintenance UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses $4.80B USD Annual
Operating and maintenance from affiliates RelatedPartyCostsOperatingAndMaintenance $555.00M USD Annual
Operating and maintenance from affiliates RelatedPartyCostsOperatingAndMaintenance $44.00M USD Annual
Operating and maintenance from affiliates RelatedPartyCostsOperatingAndMaintenance $621.00M USD Annual
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $2.12B USD Annual
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $1.09B USD Annual
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $3.00B USD Annual
Taxes other than income taxes TaxesExcludingIncomeAndExciseTaxes $475.00M USD Annual
Taxes other than income taxes TaxesExcludingIncomeAndExciseTaxes $552.00M USD Annual
Taxes other than income taxes TaxesExcludingIncomeAndExciseTaxes $482.00M USD Annual
Total operating expenses CostsAndExpenses $17.36B USD Annual
Total operating expenses CostsAndExpenses $20.20B USD Annual
Total operating expenses CostsAndExpenses $23.95B USD Annual
Gain on sales of assets and businesses GainLossOnSaleOfOtherAssets $1.00M USD Annual
Gain on sales of assets and businesses GainLossOnSaleOfOtherAssets $11.00M USD Annual
Gain on sales of assets and businesses GainLossOnSaleOfOtherAssets $201.00M USD Annual
Operating income (loss) OperatingIncomeLoss $495.00M USD Annual
Operating income (loss) OperatingIncomeLoss $256.00M USD Annual
Operating income (loss) OperatingIncomeLoss $-346.00M USD Annual
Interest expense, net InterestExpense $328.00M USD Annual
Interest expense, net InterestExpense $282.00M USD Annual
Interest expense, net InterestExpense $250.00M USD Annual
Interest expense to affiliates RelatedPartyTransactionInterestExpense $15.00M USD Annual
Interest expense to affiliates RelatedPartyTransactionInterestExpense $29.00M USD Annual
Interest expense to affiliates RelatedPartyTransactionInterestExpense $1.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $937.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $-786.00M USD Annual
Other, net OtherNonoperatingIncomeExpense $795.00M USD Annual
Total other income and (deductions) NonoperatingIncomeExpense $-1.04B USD Annual
Total other income and (deductions) NonoperatingIncomeExpense $498.00M USD Annual
Total other income and (deductions) NonoperatingIncomeExpense $580.00M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-542.00M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $836.00M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $152.00M USD Annual
Income taxes IncomeTaxExpenseBenefit $67.00M USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit $249.00M USD Annual
Income taxes IncomeTaxExpenseBenefit $-388.00M USD Annual
Income taxes IncomeTaxExpenseBenefit $225.00M USD Annual
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-8.00M USD Annual
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-13.00M USD Annual
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-10.00M USD Annual
Net (loss) income ProfitLoss $-83.00M USD Annual
Net (loss) income ProfitLoss $-167.00M USD Annual
Net (loss) income ProfitLoss $151.00M USD Point-in-time
Net (loss) income ProfitLoss $579.00M USD Annual
Net (loss) income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $122.00M USD Annual
Net (loss) income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-7.00M USD Annual
Net (loss) income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-10.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLoss $-205.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLoss $-160.00M USD Annual
Net (loss) income attributable to common shareholders NetIncomeLoss $589.00M USD Annual
Net (loss) income ProfitLoss $-83.00M USD Annual
Net (loss) income ProfitLoss $-167.00M USD Annual
Net (loss) income ProfitLoss $151.00M USD Point-in-time
Net (loss) income ProfitLoss $579.00M USD Annual
Prior service benefit reclassified to periodic benefit cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax - USD Annual
Prior service benefit reclassified to periodic benefit cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-6.00M USD Annual
Prior service benefit reclassified to periodic benefit cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax - USD Annual
Actuarial loss reclassified to periodic benefit cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax - USD Annual
Actuarial loss reclassified to periodic benefit cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax - USD Annual
Actuarial loss reclassified to periodic benefit cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-101.00M USD Annual
Pension and non-pension postretirement benefit plans valuation adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax - USD Annual
Pension and non-pension postretirement benefit plans valuation adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax $-186.00M USD Annual
Pension and non-pension postretirement benefit plans valuation adjustment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax - USD Annual
Unrealized loss on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax $-1.00M USD Annual
Unrealized loss on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax $-1.00M USD Annual
Unrealized loss on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax $-2.00M USD Annual
Unrealized (loss) gain on foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax - USD Annual
Unrealized (loss) gain on foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $4.00M USD Annual
Unrealized (loss) gain on foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-3.00M USD Annual
Other comprehensive income (loss), net of income taxes OtherComprehensiveIncomeLossNetOfTax $2.00M USD Annual
Other comprehensive income (loss), net of income taxes OtherComprehensiveIncomeLossNetOfTax $-1.00M USD Annual
Other comprehensive income (loss), net of income taxes OtherComprehensiveIncomeLossNetOfTax $277.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $581.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $110.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-84.00M USD Annual
Comprehensive (loss) income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-7.00M USD Annual
Comprehensive (loss) income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-10.00M USD Annual
Comprehensive (loss) income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $122.00M USD Annual
Comprehensive income (loss) attributable to common shareholders ComprehensiveIncomeNetOfTax $591.00M USD Annual
Comprehensive income (loss) attributable to common shareholders ComprehensiveIncomeNetOfTax $117.00M USD Annual
Comprehensive income (loss) attributable to common shareholders ComprehensiveIncomeNetOfTax $-206.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...