10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001868275-24-000014 |
| Period End Date | 20231231 |
| Filing Date | 20240227 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ceg-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$422.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$368.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$504.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$106.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$86.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$72.00M | USD | Point-in-time |
| Customer accounts receivable (net of allowance for credit losses of $56 and $46 as of December 31, 2023 and 2022, respectively) |
AccountsReceivableNetCurrent
|
$1.93B | USD | Point-in-time |
| Customer accounts receivable (net of allowance for credit losses of $56 and $46 as of December 31, 2023 and 2022, respectively) |
AccountsReceivableNetCurrent
|
$2.58B | USD | Point-in-time |
| Other accounts receivable (net of allowance for credit losses of $5 as of December 31, 2023 and 2022) |
OtherReceivablesNetCurrent
|
$731.00M | USD | Point-in-time |
| Other accounts receivable (net of allowance for credit losses of $5 as of December 31, 2023 and 2022) |
OtherReceivablesNetCurrent
|
$917.00M | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsCurrent
|
$2.37B | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsCurrent
|
$1.18B | USD | Point-in-time |
| Natural gas, oil, and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$429.00M | USD | Point-in-time |
| Natural gas, oil, and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$284.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.22B | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.08B | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$46.00M | USD | Point-in-time |
| Renewable energy credits |
RenewableEnergyCreditsCurrent
|
$617.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$56.00M | USD | Point-in-time |
| Renewable energy credits |
RenewableEnergyCreditsCurrent
|
$660.00M | USD | Point-in-time |
| Allowance for other credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.03B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.66B | USD | Point-in-time |
| Allowance for other credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.30B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$17.42B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.36B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$16.73B | USD | Point-in-time |
| Property, plant, and equipment (net of accumulated depreciation and amortization of $17,423 and $16,726 as of December 31, 2023 and 2022, respectively) |
PropertyPlantAndEquipmentNet
|
$19.82B | USD | Point-in-time |
| Property, plant, and equipment (net of accumulated depreciation and amortization of $17,423 and $16,726 as of December 31, 2023 and 2022, respectively) |
PropertyPlantAndEquipmentNet
|
$22.12B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
317.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$14.11B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$16.40B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$563.00M | USD | Point-in-time |
| Total assets |
Assets
|
$46.91B | USD | Point-in-time |
| Total assets |
Assets
|
$50.76B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$202.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.54B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$47.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$39.47B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$425.00M | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsNoncurrent
|
$1.26B | USD | Point-in-time |
| Mark-to-market derivative assets |
DerivativeAssetsNoncurrent
|
$995.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$52.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$44.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$2.06B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$1.91B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$17.73B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$20.34B | USD | Point-in-time |
| Total assets |
Assets
|
$46.91B | USD | Point-in-time |
| Total assets |
Assets
|
$50.76B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$200.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.16B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.64B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$121.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$143.00M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.73B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.61B | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesCurrent
|
$632.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.56B | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$901.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$972.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$338.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$344.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.84B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.32B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.47B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$7.50B | USD | Point-in-time |
| Deferred income taxes and unamortized ITCs |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$3.21B | USD | Point-in-time |
| Deferred income taxes and unamortized ITCs |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$3.03B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsExcludingSpentNuclearFuelNoncurrent
|
$14.12B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsExcludingSpentNuclearFuelNoncurrent
|
$12.70B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$605.00M | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$1.07B | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$732.00M | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$609.00M | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.23B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.30B | USD | Point-in-time |
| Payables related to Regulatory Agreement Units |
PayableToRegulatoryAgreementUnitsNoncurrent
|
$3.69B | USD | Point-in-time |
| Payables related to Regulatory Agreement Units |
PayableToRegulatoryAgreementUnitsNoncurrent
|
$2.90B | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$983.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$419.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.12B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.18B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$25.66B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$23.23B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.54B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$39.47B | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock (No par value, 1,000 shares authorized, 317 shares and 327 shares outstanding as of December 31, 2023 and 2022, respectively) |
CommonStockValue
|
$12.36B | USD | Point-in-time |
| Common stock (No par value, 1,000 shares authorized, 317 shares and 327 shares outstanding as of December 31, 2023 and 2022, respectively) |
CommonStockValue
|
$13.27B | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-496.00M | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$761.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss), net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.76B | USD | Point-in-time |
| Accumulated other comprehensive income (loss), net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.19B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$11.02B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$10.93B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$354.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$361.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.37B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.68B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.29B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$46.91B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$50.76B | USD | Point-in-time |
Income Statement
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total operating revenues |
Revenues
|
$24.92B | USD | Annual |
| Total operating revenues |
Revenues
|
$19.65B | USD | Annual |
| Total operating revenues |
Revenues
|
$24.44B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$16.00B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$12.16B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$17.46B | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$6.00M | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
- | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$5.00M | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$5.68B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$3.93B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.80B | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$44.00M | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$621.00M | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
- | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.09B | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.10B | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$3.00B | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$553.00M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$475.00M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$552.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$20.20B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$23.95B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$23.34B | USD | Annual |
| Gain (loss) on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$201.00M | USD | Annual |
| Gain (loss) on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$27.00M | USD | Annual |
| Gain (loss) on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$1.00M | USD | Annual |
| Gain (loss) on sales of assets and businesses |
OperatingIncomeLoss
|
$495.00M | USD | Annual |
| Gain (loss) on sales of assets and businesses |
OperatingIncomeLoss
|
$-346.00M | USD | Annual |
| Gain (loss) on sales of assets and businesses |
OperatingIncomeLoss
|
$1.61B | USD | Annual |
| Interest expense, net |
InterestExpense
|
$431.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$282.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$250.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$15.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$1.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
- | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$795.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.27B | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-786.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$498.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.04B | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$837.00M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-542.00M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.45B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$152.00M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$225.00M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$859.00M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-388.00M | USD | Annual |
| Equity in income (losses) of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-11.00M | USD | Annual |
| Equity in income (losses) of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-10.00M | USD | Annual |
| Equity in income (losses) of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.58B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-46.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$122.00M | USD | Annual |
| Net income (loss) attributable to membership interest |
NetIncomeLoss
|
$-205.00M | USD | Annual |
| Net income (loss) attributable to membership interest |
NetIncomeLoss
|
$-160.00M | USD | Annual |
| Net income (loss) attributable to membership interest |
NetIncomeLoss
|
$1.62B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.58B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-4.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-6.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-101.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-25.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$453.00M | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$-186.00M | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | Annual |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$2.00M | USD | Annual |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-431.00M | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$277.00M | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$110.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.15B | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$122.00M | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-46.00M | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Comprehensive income (loss) attributable to membership interest |
ComprehensiveIncomeNetOfTax
|
$1.19B | USD | Annual |
| Comprehensive income (loss) attributable to membership interest |
ComprehensiveIncomeNetOfTax
|
$117.00M | USD | Annual |
| Comprehensive income (loss) attributable to membership interest |
ComprehensiveIncomeNetOfTax
|
$-206.00M | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
323.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
328.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | Annual |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | Annual |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | Annual |
| Assumed exercise and/or distributions of stock-based awards (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
324.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
329.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$5.02 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.49 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$5.01 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.49 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
Cash Flow Statement
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.58B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$2.43B | USD | Annual |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$4.54B | USD | Annual |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$2.51B | USD | Annual |
| Deferred income taxes and amortization of ITC |
DeferredIncomeTaxesAndTaxCredits
|
$251.00M | USD | Annual |
| Deferred income taxes and amortization of ITC |
DeferredIncomeTaxesAndTaxCredits
|
$-205.00M | USD | Annual |
| Deferred income taxes and amortization of ITC |
DeferredIncomeTaxesAndTaxCredits
|
$-643.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$-996.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$568.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$-986.00M | USD | Annual |
| Net realized and unrealized (gains) losses on NDT funds |
RealizedAndUnrealizedGainLossOnInvestments
|
$476.00M | USD | Annual |
| Net realized and unrealized (gains) losses on NDT funds |
RealizedAndUnrealizedGainLossOnInvestments
|
$586.00M | USD | Annual |
| Net realized and unrealized (gains) losses on NDT funds |
RealizedAndUnrealizedGainLossOnInvestments
|
$-794.00M | USD | Annual |
| Net realized and unrealized (gains) losses on equity investments |
EquitySecuritiesFvNiGainLoss
|
$-13.00M | USD | Annual |
| Net realized and unrealized (gains) losses on equity investments |
EquitySecuritiesFvNiGainLoss
|
$-160.00M | USD | Annual |
| Net realized and unrealized (gains) losses on equity investments |
EquitySecuritiesFvNiGainLoss
|
$307.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$261.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-18.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-248.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-396.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$868.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$616.00M | USD | Annual |
| Receivables from and payables to affiliates, net |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Receivables from and payables to affiliates, net |
IncreaseDecreaseInDueToRelatedParties
|
$20.00M | USD | Annual |
| Receivables from and payables to affiliates, net |
IncreaseDecreaseInDueToRelatedParties
|
$14.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$68.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$228.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-60.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$346.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.14B | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.33B | USD | Annual |
| Option premiums received (paid), net |
IncreaseDecreaseInOptionPremiumsCollectedReceived
|
$-338.00M | USD | Annual |
| Option premiums received (paid), net |
IncreaseDecreaseInOptionPremiumsCollectedReceived
|
$-177.00M | USD | Annual |
| Option premiums received (paid), net |
IncreaseDecreaseInOptionPremiumsCollectedReceived
|
$26.00M | USD | Annual |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-1.49B | USD | Annual |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-130.00M | USD | Annual |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-351.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$256.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$325.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$162.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-54.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-237.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-259.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.47B | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.54B | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$7.81B | USD | Annual |
| Net cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.30B | USD | Annual |
| Net cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.34B | USD | Annual |
| Net cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.35B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.33B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.69B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.42B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$5.82B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$4.05B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$6.53B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$6.67B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$6.05B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$4.27B | USD | Annual |
| Collection of DPP, net |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$7.34B | USD | Annual |
| Collection of DPP, net |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$3.90B | USD | Annual |
| Collection of DPP, net |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$4.96B | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$52.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$24.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$878.00M | USD | Annual |
| Acquisition of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$29.00M | USD | Annual |
| Acquisition of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.00M | USD | Annual |
| Acquisition of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.69B | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-7.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-27.00M | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.28B | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.03B | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.10B | USD | Annual |
| Change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$146.00M | USD | Annual |
| Change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$257.00M | USD | Annual |
| Change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$362.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$539.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$880.00M | USD | Annual |
| Repayments of short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$200.00M | USD | Annual |
| Repayments of short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Repayments of short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$1.18B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$152.00M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$14.00M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.19B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.16B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$105.00M | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$168.00M | USD | Annual |
| Retirement of long-term debt to affiliate |
RetirementOfLongTermDebtDueToAffiliate
|
- | USD | Annual |
| Retirement of long-term debt to affiliate |
RetirementOfLongTermDebtDueToAffiliate
|
- | USD | Annual |
| Retirement of long-term debt to affiliate |
RetirementOfLongTermDebtDueToAffiliate
|
$258.00M | USD | Annual |
| Change in money pool with Exelon |
IncreaseDecreaseInMoneyPoolWithAffiliate
|
- | USD | Annual |
| Change in money pool with Exelon |
IncreaseDecreaseInMoneyPoolWithAffiliate
|
- | USD | Annual |
| Change in money pool with Exelon |
IncreaseDecreaseInMoneyPoolWithAffiliate
|
$-285.00M | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
- | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
$885.00M | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireNoncontrollingInterests
|
- | USD | Annual |
| Distributions to Exelon |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distributions to Exelon |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distributions to Exelon |
PaymentsOfDistributionsToAffiliates
|
$1.83B | USD | Annual |
| Contributions from Exelon |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Contributions from Exelon |
ProceedsFromContributionsFromAffiliates
|
$1.75B | USD | Annual |
| Contributions from Exelon |
ProceedsFromContributionsFromAffiliates
|
$1.75B | USD | Point-in-time |
| Contributions from Exelon |
ProceedsFromContributionsFromAffiliates
|
$64.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$185.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$366.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$992.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$42.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-46.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-35.00M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.20B | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-799.00M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.70B | USD | Annual |
| Increase (decrease) in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-48.00M | USD | Annual |
| Increase (decrease) in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-74.00M | USD | Annual |
| Increase (decrease) in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$249.00M | USD | Annual |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$327.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$454.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$576.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$528.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$327.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$454.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$576.00M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$528.00M | USD | Point-in-time |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$16.00M | USD | Annual |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-23.00M | USD | Annual |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$96.00M | USD | Annual |
| Increase (decrease) in DPP |
SupplementalDeferredPurchasePrice
|
$5.17B | USD | Annual |
| Increase (decrease) in DPP |
SupplementalDeferredPurchasePrice
|
$3.65B | USD | Annual |
| Increase (decrease) in DPP |
SupplementalDeferredPurchasePrice
|
$8.10B | USD | Annual |
| Increase (decrease) in PP&E related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$618.00M | USD | Annual |
| Increase (decrease) in PP&E related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$501.00M | USD | Annual |
| Increase (decrease) in PP&E related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$343.00M | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.14 | USD | Annual |
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.28 | USD | Annual |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
317.00M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.37B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.68B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.29B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.58B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Employee incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$71.00M | USD | Annual |
| Employee incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$81.00M | USD | Annual |
| Separation-related adjustments |
AdjustmentsToAdditionalPaidInCapitalSeparationFromParent
|
$-197.00M | USD | Point-in-time |
| Changes in equity of noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$53.00M | USD | Annual |
| Changes in equity of noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-37.00M | USD | Annual |
| Changes in equity of noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-7.00M | USD | Point-in-time |
| Changes in equity of noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-34.00M | USD | Annual |
| Common stock dividends |
DividendsCommonStock
|
$366.00M | USD | Annual |
| Common stock dividends |
DividendsCommonStock
|
$185.00M | USD | Annual |
| Deferred tax adjustment related to acquisition of CENG noncontrolling interest |
DeferredTaxLiabilityAdjustmentNoncontrollingInterest
|
$288.00M | USD | Annual |
| Distribution to member |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$1.83B | USD | Annual |
| Contributions from member |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$64.00M | USD | Annual |
| Acquisition of noncontrolling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
- | USD | Annual |
| Common stock repurchased (in shares) |
StockRepurchasedDuringPeriodShares
|
10.60M | shares | Annual |
| Common stock repurchased |
StockRepurchasedDuringPeriodValue
|
$1.00B | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-431.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$277.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Annual |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
317.00M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
327.00M | shares | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.37B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.68B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.29B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.61B | USD | Point-in-time |
Comprehensive Income
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total operating revenues |
Revenues
|
$24.92B | USD | Annual |
| Total operating revenues |
Revenues
|
$19.65B | USD | Annual |
| Total operating revenues |
Revenues
|
$24.44B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$16.00B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$12.16B | USD | Annual |
| Purchased power and fuel |
CostDirectMaterial
|
$17.46B | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$6.00M | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
- | USD | Annual |
| Purchased power and fuel from affiliates |
RelatedPartyTransactionAmountsOfTransaction
|
$5.00M | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$5.68B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$3.93B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.80B | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$44.00M | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
$621.00M | USD | Annual |
| Operating and maintenance from affiliates |
RelatedPartyCostsOperatingAndMaintenance
|
- | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.09B | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.10B | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$3.00B | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$553.00M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$475.00M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$552.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$20.20B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$23.95B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$23.34B | USD | Annual |
| Total operating expenses |
GainLossOnSaleOfOtherAssets
|
$201.00M | USD | Annual |
| Total operating expenses |
GainLossOnSaleOfOtherAssets
|
$27.00M | USD | Annual |
| Total operating expenses |
GainLossOnSaleOfOtherAssets
|
$1.00M | USD | Annual |
| Gain (loss) on sales of assets and businesses |
OperatingIncomeLoss
|
$495.00M | USD | Annual |
| Gain (loss) on sales of assets and businesses |
OperatingIncomeLoss
|
$-346.00M | USD | Annual |
| Gain (loss) on sales of assets and businesses |
OperatingIncomeLoss
|
$1.61B | USD | Annual |
| Interest expense, net |
InterestExpense
|
$431.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$282.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$250.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$15.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
$1.00M | USD | Annual |
| Interest expense to affiliates |
RelatedPartyTransactionInterestExpense
|
- | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$795.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.27B | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-786.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$498.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.04B | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$837.00M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-542.00M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.45B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$152.00M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$225.00M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$859.00M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-388.00M | USD | Annual |
| Equity in income (losses) of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-11.00M | USD | Annual |
| Equity in income (losses) of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-10.00M | USD | Annual |
| Equity in income (losses) of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.58B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-46.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$122.00M | USD | Annual |
| Net income (loss) attributable to membership interest |
NetIncomeLoss
|
$-205.00M | USD | Annual |
| Net income (loss) attributable to membership interest |
NetIncomeLoss
|
$-160.00M | USD | Annual |
| Net income (loss) attributable to membership interest |
NetIncomeLoss
|
$1.62B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-83.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-167.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.58B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$151.00M | USD | Point-in-time |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-4.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-6.00M | USD | Annual |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-101.00M | USD | Annual |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-25.00M | USD | Annual |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$453.00M | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
$-186.00M | USD | Annual |
| Pension and non-pension postretirement benefit plans valuation adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
|
- | USD | Annual |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-1.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$2.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-431.00M | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$277.00M | USD | Annual |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$110.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.15B | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$122.00M | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-46.00M | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Comprehensive income (loss) attributable to membership interest |
ComprehensiveIncomeNetOfTax
|
$1.19B | USD | Annual |
| Comprehensive income (loss) attributable to membership interest |
ComprehensiveIncomeNetOfTax
|
$117.00M | USD | Annual |
| Comprehensive income (loss) attributable to membership interest |
ComprehensiveIncomeNetOfTax
|
$-206.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.