10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001868419-25-000020 |
| Period End Date | 20250930 |
| Filing Date | 20251114 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | cycu-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.74K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.74K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.65M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.05K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.05K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.35M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.35M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.10M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.10M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$434.39K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$434.39K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$230.18K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$230.18K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$99.46K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$99.46K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$57.14K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$57.14K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.04M | USD | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
5,796.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
5,796.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Deposit for acquisition target |
DepositAssets
|
$2.00M | USD | Point-in-time |
| Deposit for acquisition target |
DepositAssets
|
$2.00M | USD | Point-in-time |
| Deposit for acquisition target |
DepositAssets
|
- | USD | Point-in-time |
| Deposit for acquisition target |
DepositAssets
|
- | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.32K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.32K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Software development costs |
SoftwareDevelopmentCosts
|
$4.15M | USD | Point-in-time |
| Software development costs |
SoftwareDevelopmentCosts
|
$4.15M | USD | Point-in-time |
| Software development costs |
SoftwareDevelopmentCosts
|
$4.42M | USD | Point-in-time |
| Software development costs |
SoftwareDevelopmentCosts
|
$4.42M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
353,087.00 | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
353,087.00 | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
2.66M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
2.66M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$25.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$25.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
353,087.00 | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
353,087.00 | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
2.66M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
2.66M | shares | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$10.35K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$10.35K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$10.35K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$10.35K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.84M | USD | Point-in-time |
| Investments held in trust account |
AssetsHeldInTrustNoncurrent
|
$1.83M | USD | Point-in-time |
| Investments held in trust account |
AssetsHeldInTrustNoncurrent
|
$1.83M | USD | Point-in-time |
| Investments held in trust account |
AssetsHeldInTrustNoncurrent
|
- | USD | Point-in-time |
| Investments held in trust account |
AssetsHeldInTrustNoncurrent
|
- | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$14.63M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$14.63M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$25.27M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$25.27M | USD | Point-in-time |
| Total Assets |
Assets
|
$25.56M | USD | Point-in-time |
| Total Assets |
Assets
|
$25.56M | USD | Point-in-time |
| Total Assets |
Assets
|
$32.31M | USD | Point-in-time |
| Total Assets |
Assets
|
$32.31M | USD | Point-in-time |
| Bank loan-revolving credit line |
LinesOfCreditCurrent
|
$3.25M | USD | Point-in-time |
| Bank loan-revolving credit line |
LinesOfCreditCurrent
|
$3.25M | USD | Point-in-time |
| Bank loan-revolving credit line |
LinesOfCreditCurrent
|
$3.23M | USD | Point-in-time |
| Bank loan-revolving credit line |
LinesOfCreditCurrent
|
$3.23M | USD | Point-in-time |
| Bank loan - current portion |
LoansPayableToBankCurrent
|
$774.10K | USD | Point-in-time |
| Bank loan - current portion |
LoansPayableToBankCurrent
|
$774.10K | USD | Point-in-time |
| Bank loan - current portion |
LoansPayableToBankCurrent
|
$276.01K | USD | Point-in-time |
| Bank loan - current portion |
LoansPayableToBankCurrent
|
$276.01K | USD | Point-in-time |
| Factoring liability |
FactoringLiability
|
- | USD | Point-in-time |
| Factoring liability |
FactoringLiability
|
- | USD | Point-in-time |
| Factoring liability |
FactoringLiability
|
$1.68M | USD | Point-in-time |
| Factoring liability |
FactoringLiability
|
$1.68M | USD | Point-in-time |
| Subordinated convertible promissory notes |
SubordinatedConvertiblePromissoryNotes
|
$3.33M | USD | Point-in-time |
| Subordinated convertible promissory notes |
SubordinatedConvertiblePromissoryNotes
|
$3.33M | USD | Point-in-time |
| Subordinated convertible promissory notes |
SubordinatedConvertiblePromissoryNotes
|
- | USD | Point-in-time |
| Subordinated convertible promissory notes |
SubordinatedConvertiblePromissoryNotes
|
- | USD | Point-in-time |
| Promissory notes |
NotesPayableCurrent
|
$2.49M | USD | Point-in-time |
| Promissory notes |
NotesPayableCurrent
|
$2.49M | USD | Point-in-time |
| Promissory notes |
NotesPayableCurrent
|
$2.66M | USD | Point-in-time |
| Promissory notes |
NotesPayableCurrent
|
$2.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.51M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.51M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.60M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.60M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.16M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.16M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.17M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.60M | USD | Point-in-time |
| Loans payable - non-current portion |
LongTermLoansPayable
|
$146.80K | USD | Point-in-time |
| Loans payable - non-current portion |
LongTermLoansPayable
|
$146.80K | USD | Point-in-time |
| Loans payable - non-current portion |
LongTermLoansPayable
|
$295.30K | USD | Point-in-time |
| Loans payable - non-current portion |
LongTermLoansPayable
|
$295.30K | USD | Point-in-time |
| Series A convertible preferred stock ($0.001 par value, 16,667 shares designated, 0 and 11,518 issued and outstanding, respectively) |
ConvertiblePreferredStockLiability
|
$1.29M | USD | Point-in-time |
| Series A convertible preferred stock ($0.001 par value, 16,667 shares designated, 0 and 11,518 issued and outstanding, respectively) |
ConvertiblePreferredStockLiability
|
$1.29M | USD | Point-in-time |
| Series A convertible preferred stock ($0.001 par value, 16,667 shares designated, 0 and 11,518 issued and outstanding, respectively) |
ConvertiblePreferredStockLiability
|
- | USD | Point-in-time |
| Series A convertible preferred stock ($0.001 par value, 16,667 shares designated, 0 and 11,518 issued and outstanding, respectively) |
ConvertiblePreferredStockLiability
|
- | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.44M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.44M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$295.30K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$295.30K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.90M | USD | Point-in-time |
| Commitments and contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 5,796 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 5,796 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 5,796 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 5,796 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 5,796 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 5,796 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 5,796 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 5,796 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock ($0.0001 par value, 300,000,000 shares authorized, 2,662,489 and 353,087 shares issued and outstanding, respectively) |
CommonStockValue
|
$266.00 | USD | Point-in-time |
| Common stock ($0.0001 par value, 300,000,000 shares authorized, 2,662,489 and 353,087 shares issued and outstanding, respectively) |
CommonStockValue
|
$266.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$40.87M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$40.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.77M | USD | Point-in-time |
| Total stockholders equity attributable to Cycurion |
StockholdersEquity
|
$3.47M | USD | Point-in-time |
| Total stockholders equity attributable to Cycurion |
StockholdersEquity
|
$3.47M | USD | Point-in-time |
| Total stockholders equity attributable to Cycurion |
StockholdersEquity
|
$19.09M | USD | Point-in-time |
| Total stockholders equity attributable to Cycurion |
StockholdersEquity
|
$19.09M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-3.68M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-3.68M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.37M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.37M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.45M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.45M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.41M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.41M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.56M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.56M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$32.31M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$32.31M | USD | Point-in-time |
Income Statement
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.45M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.45M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.69M | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.69M | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.83M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.83M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.59M | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.59M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$3.73M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.73M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$11.61M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$11.61M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$3.56M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.56M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$10.41M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$10.41M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$718.02K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$718.02K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.09M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.09M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$270.48K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$270.48K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.18M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.18M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$299.23K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$299.23K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$963.00K | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$963.00K | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.72M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.72M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.24M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.24M | USD | 3 Qtrs |
| Stock compensation expenses |
AllocatedShareBasedCompensationExpense
|
- | USD | 1 Quarter |
| Stock compensation expenses |
AllocatedShareBasedCompensationExpense
|
- | USD | 1 Quarter |
| Stock compensation expenses |
AllocatedShareBasedCompensationExpense
|
$10.00K | USD | 3 Qtrs |
| Stock compensation expenses |
AllocatedShareBasedCompensationExpense
|
$10.00K | USD | 3 Qtrs |
| Stock compensation expenses |
AllocatedShareBasedCompensationExpense
|
$2.08M | USD | 1 Quarter |
| Stock compensation expenses |
AllocatedShareBasedCompensationExpense
|
$2.08M | USD | 1 Quarter |
| Stock compensation expenses |
AllocatedShareBasedCompensationExpense
|
$3.09M | USD | 3 Qtrs |
| Stock compensation expenses |
AllocatedShareBasedCompensationExpense
|
$3.09M | USD | 3 Qtrs |
| Business combination expenses |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | 1 Quarter |
| Business combination expenses |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | 1 Quarter |
| Business combination expenses |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | 3 Qtrs |
| Business combination expenses |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | 3 Qtrs |
| Business combination expenses |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | 1 Quarter |
| Business combination expenses |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | 1 Quarter |
| Business combination expenses |
BusinessCombinationIntegrationRelatedCosts
|
$11.24M | USD | 3 Qtrs |
| Business combination expenses |
BusinessCombinationIntegrationRelatedCosts
|
$11.24M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$299.23K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$299.23K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$973.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$973.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.80M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.80M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$19.58M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$19.58M | USD | 3 Qtrs |
| Operating (loss)/income |
OperatingIncomeLoss
|
$418.78K | USD | 1 Quarter |
| Operating (loss)/income |
OperatingIncomeLoss
|
$418.78K | USD | 1 Quarter |
| Operating (loss)/income |
OperatingIncomeLoss
|
$1.12M | USD | 3 Qtrs |
| Operating (loss)/income |
OperatingIncomeLoss
|
$1.12M | USD | 3 Qtrs |
| Operating (loss)/income |
OperatingIncomeLoss
|
$-4.53M | USD | 1 Quarter |
| Operating (loss)/income |
OperatingIncomeLoss
|
$-4.53M | USD | 1 Quarter |
| Operating (loss)/income |
OperatingIncomeLoss
|
$-18.39M | USD | 3 Qtrs |
| Operating (loss)/income |
OperatingIncomeLoss
|
$-18.39M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNonoperating
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNonoperating
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNonoperating
|
$20.21K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNonoperating
|
$20.21K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNonoperating
|
$1.77K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNonoperating
|
$1.77K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNonoperating
|
$1.77K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNonoperating
|
$1.77K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$319.67K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$319.67K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.03M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.03M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$712.37K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$712.37K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.51M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.51M | USD | 3 Qtrs |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$2.02M | USD | 1 Quarter |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$2.02M | USD | 1 Quarter |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$1.25M | USD | 3 Qtrs |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$1.25M | USD | 3 Qtrs |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$16.98K | USD | 1 Quarter |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$16.98K | USD | 1 Quarter |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$7.11K | USD | 3 Qtrs |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$7.11K | USD | 3 Qtrs |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$-14.76K | USD | 1 Quarter |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$-14.76K | USD | 1 Quarter |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$-129.47K | USD | 3 Qtrs |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$-129.47K | USD | 3 Qtrs |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$-302.69K | USD | 1 Quarter |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$-302.69K | USD | 1 Quarter |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$-1.01M | USD | 3 Qtrs |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$-1.01M | USD | 3 Qtrs |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$1.29M | USD | 1 Quarter |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$1.29M | USD | 1 Quarter |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$-384.22K | USD | 3 Qtrs |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$-384.22K | USD | 3 Qtrs |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$116.09K | USD | 1 Quarter |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$116.09K | USD | 1 Quarter |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$109.71K | USD | 3 Qtrs |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$109.71K | USD | 3 Qtrs |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.24M | USD | 1 Quarter |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.24M | USD | 1 Quarter |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.78M | USD | 3 Qtrs |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.78M | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$-312.48K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-312.48K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$306.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$306.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$116.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$116.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$109.71K | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$109.71K | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$-10.25M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-10.25M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-5.29M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-5.29M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-3.24M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-3.24M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-18.78M | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$-18.78M | USD | 3 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-116.70K | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-116.70K | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-218.36K | USD | 3 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-218.36K | USD | 3 Qtrs |
| Net (loss)/income attributable to Cycurion |
NetIncomeLoss
|
$116.09K | USD | 1 Quarter |
| Net (loss)/income attributable to Cycurion |
NetIncomeLoss
|
$116.09K | USD | 1 Quarter |
| Net (loss)/income attributable to Cycurion |
NetIncomeLoss
|
$109.71K | USD | 3 Qtrs |
| Net (loss)/income attributable to Cycurion |
NetIncomeLoss
|
$109.71K | USD | 3 Qtrs |
| Net (loss)/income attributable to Cycurion |
NetIncomeLoss
|
$-3.12M | USD | 1 Quarter |
| Net (loss)/income attributable to Cycurion |
NetIncomeLoss
|
$-3.12M | USD | 1 Quarter |
| Net (loss)/income attributable to Cycurion |
NetIncomeLoss
|
$-18.56M | USD | 3 Qtrs |
| Net (loss)/income attributable to Cycurion |
NetIncomeLoss
|
$-18.56M | USD | 3 Qtrs |
| Comprehensive (loss)/income |
ComprehensiveIncomeNetOfTax
|
$116.09K | USD | 1 Quarter |
| Comprehensive (loss)/income |
ComprehensiveIncomeNetOfTax
|
$116.09K | USD | 1 Quarter |
| Comprehensive (loss)/income |
ComprehensiveIncomeNetOfTax
|
$109.71K | USD | 3 Qtrs |
| Comprehensive (loss)/income |
ComprehensiveIncomeNetOfTax
|
$109.71K | USD | 3 Qtrs |
| Comprehensive (loss)/income |
ComprehensiveIncomeNetOfTax
|
$-3.12M | USD | 1 Quarter |
| Comprehensive (loss)/income |
ComprehensiveIncomeNetOfTax
|
$-3.12M | USD | 1 Quarter |
| Comprehensive (loss)/income |
ComprehensiveIncomeNetOfTax
|
$-18.56M | USD | 3 Qtrs |
| Comprehensive (loss)/income |
ComprehensiveIncomeNetOfTax
|
$-18.56M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.22 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.22 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.59 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.59 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-14.82 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-14.82 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.59 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.59 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-14.75 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-14.75 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
498,941.00 | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
498,941.00 | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
498,941.00 | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
498,941.00 | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.97M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.97M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.25M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.25M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.12M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.12M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.10M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.10M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.97M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.97M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.26M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.26M | shares | 3 Qtrs |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss)/income |
ProfitLoss
|
$-312.48K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-312.48K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$306.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$306.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$116.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$116.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$109.71K | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$109.71K | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$-10.25M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-10.25M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-5.29M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-5.29M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-3.24M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-3.24M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-18.78M | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$-18.78M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$10.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$10.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.09M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.09M | USD | 3 Qtrs |
| Stock-based compensation - business combination related |
ShareBasedPaymentArrangementBusinessCombinationRelatedNoncashExpense
|
- | USD | 3 Qtrs |
| Stock-based compensation - business combination related |
ShareBasedPaymentArrangementBusinessCombinationRelatedNoncashExpense
|
- | USD | 3 Qtrs |
| Stock-based compensation - business combination related |
ShareBasedPaymentArrangementBusinessCombinationRelatedNoncashExpense
|
$9.52M | USD | 3 Qtrs |
| Stock-based compensation - business combination related |
ShareBasedPaymentArrangementBusinessCombinationRelatedNoncashExpense
|
$9.52M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$234.43K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$234.43K | USD | 3 Qtrs |
| Depreciation of property and equipment |
Depreciation
|
$6.59K | USD | 3 Qtrs |
| Depreciation of property and equipment |
Depreciation
|
$6.59K | USD | 3 Qtrs |
| Depreciation of property and equipment |
Depreciation
|
$20.32K | USD | 3 Qtrs |
| Depreciation of property and equipment |
Depreciation
|
$20.32K | USD | 3 Qtrs |
| Amortization of software development costs |
CapitalizedComputerSoftwareAmortization1
|
- | USD | 3 Qtrs |
| Amortization of software development costs |
CapitalizedComputerSoftwareAmortization1
|
- | USD | 3 Qtrs |
| Amortization of software development costs |
CapitalizedComputerSoftwareAmortization1
|
$25.00K | USD | 3 Qtrs |
| Amortization of software development costs |
CapitalizedComputerSoftwareAmortization1
|
$25.00K | USD | 3 Qtrs |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$2.02M | USD | 1 Quarter |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$2.02M | USD | 1 Quarter |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$1.25M | USD | 3 Qtrs |
| Gain on debt settlement, net |
GainsLossesOnExtinguishmentOfDebt
|
$1.25M | USD | 3 Qtrs |
| Finance expense |
FinanceLeaseInterestExpense
|
- | USD | 3 Qtrs |
| Finance expense |
FinanceLeaseInterestExpense
|
- | USD | 3 Qtrs |
| Finance expense |
FinanceLeaseInterestExpense
|
$100.00K | USD | 3 Qtrs |
| Finance expense |
FinanceLeaseInterestExpense
|
$100.00K | USD | 3 Qtrs |
| Accounts receivable, net and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.92M | USD | 3 Qtrs |
| Accounts receivable, net and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.92M | USD | 3 Qtrs |
| Accounts receivable, net and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$286.70K | USD | 3 Qtrs |
| Accounts receivable, net and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$286.70K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-2.40K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-2.40K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-42.33K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-42.33K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$627.26K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$627.26K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.49M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.49M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.17M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.17M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.77M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.77M | USD | 3 Qtrs |
| Cash acquired on business combination |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash acquired on business combination |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash acquired on business combination |
CashAcquiredFromAcquisition
|
$34.98K | USD | 3 Qtrs |
| Cash acquired on business combination |
CashAcquiredFromAcquisition
|
$34.98K | USD | 3 Qtrs |
| Issuance of promissory notes |
PaymentsForPromissoryNotes
|
$354.00K | USD | 3 Qtrs |
| Issuance of promissory notes |
PaymentsForPromissoryNotes
|
$354.00K | USD | 3 Qtrs |
| Issuance of promissory notes |
PaymentsForPromissoryNotes
|
- | USD | 3 Qtrs |
| Issuance of promissory notes |
PaymentsForPromissoryNotes
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$343.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$343.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$268.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$268.00K | USD | 3 Qtrs |
| Cash withdrawn from Trust Account in connection with redemption |
CashWithdrawnFromTrustAccountInConnectionWithRedemption
|
- | USD | 3 Qtrs |
| Cash withdrawn from Trust Account in connection with redemption |
CashWithdrawnFromTrustAccountInConnectionWithRedemption
|
- | USD | 3 Qtrs |
| Cash withdrawn from Trust Account in connection with redemption |
CashWithdrawnFromTrustAccountInConnectionWithRedemption
|
$1.00M | USD | 3 Qtrs |
| Cash withdrawn from Trust Account in connection with redemption |
CashWithdrawnFromTrustAccountInConnectionWithRedemption
|
$1.00M | USD | 3 Qtrs |
| Release of Trust Account to Companys bank account |
ReleaseOfTrustAccountToCompanysBankAccount
|
- | USD | 3 Qtrs |
| Release of Trust Account to Companys bank account |
ReleaseOfTrustAccountToCompanysBankAccount
|
- | USD | 3 Qtrs |
| Release of Trust Account to Companys bank account |
ReleaseOfTrustAccountToCompanysBankAccount
|
$833.32K | USD | 3 Qtrs |
| Release of Trust Account to Companys bank account |
ReleaseOfTrustAccountToCompanysBankAccount
|
$833.32K | USD | 3 Qtrs |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-697.00K | USD | 3 Qtrs |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-697.00K | USD | 3 Qtrs |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.60M | USD | 3 Qtrs |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.60M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
$3.66M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
$3.66M | USD | 3 Qtrs |
| Redemption of common stock subject to redemption |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Redemption of common stock subject to redemption |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Redemption of common stock subject to redemption |
PaymentsForRepurchaseOfCommonStock
|
$1.00M | USD | 3 Qtrs |
| Redemption of common stock subject to redemption |
PaymentsForRepurchaseOfCommonStock
|
$1.00M | USD | 3 Qtrs |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$1.00M | USD | 3 Qtrs |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$1.00M | USD | 3 Qtrs |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Proceeds from capital raise |
ProceedsFromOtherEquity
|
- | USD | 3 Qtrs |
| Proceeds from capital raise |
ProceedsFromOtherEquity
|
- | USD | 3 Qtrs |
| Proceeds from capital raise |
ProceedsFromOtherEquity
|
$5.87M | USD | 3 Qtrs |
| Proceeds from capital raise |
ProceedsFromOtherEquity
|
$5.87M | USD | 3 Qtrs |
| Net proceeds from line of credit |
NetProceedsFromLineOfCredit
|
$106.92K | USD | 3 Qtrs |
| Net proceeds from line of credit |
NetProceedsFromLineOfCredit
|
$106.92K | USD | 3 Qtrs |
| Net proceeds from line of credit |
NetProceedsFromLineOfCredit
|
$-18.00K | USD | 3 Qtrs |
| Net proceeds from line of credit |
NetProceedsFromLineOfCredit
|
$-18.00K | USD | 3 Qtrs |
| Repayment of bank borrowings |
RepaymentsOfBankDebt
|
$6.50K | USD | 3 Qtrs |
| Repayment of bank borrowings |
RepaymentsOfBankDebt
|
$6.50K | USD | 3 Qtrs |
| Repayment of bank borrowings |
RepaymentsOfBankDebt
|
$499.18K | USD | 3 Qtrs |
| Repayment of bank borrowings |
RepaymentsOfBankDebt
|
$499.18K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.38M | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.38M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.33M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.33M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.78M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.78M | USD | 3 Qtrs |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-532.16K | USD | 3 Qtrs |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-532.16K | USD | 3 Qtrs |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.61M | USD | 3 Qtrs |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.61M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$607.87K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$607.87K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.70K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.70K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.79K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.79K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.65M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.65M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$607.87K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$607.87K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.70K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.70K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.79K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.79K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.65M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.65M | USD | Point-in-time |
Stockholders Equity
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,796.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,796.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock redeemed (Mezzanine Equity) (in shares) |
TemporaryEquityRedeemedShares
|
3,163.00 | shares | 1 Quarter |
| Common stock redeemed (Mezzanine Equity) (in shares) |
TemporaryEquityRedeemedShares
|
3,163.00 | shares | 1 Quarter |
| Common stock redeemed (Mezzanine Equity) |
TemporaryEquityRedeemedValue
|
$1.00M | USD | 1 Quarter |
| Common stock redeemed (Mezzanine Equity) |
TemporaryEquityRedeemedValue
|
$1.00M | USD | 1 Quarter |
| Release of common stock subject to redemption (in shares) |
TemporaryEquitySharesReleaseOfCommonStockSubjectToRedemption
|
2,633.00 | shares | 1 Quarter |
| Release of common stock subject to redemption (in shares) |
TemporaryEquitySharesReleaseOfCommonStockSubjectToRedemption
|
2,633.00 | shares | 1 Quarter |
| Release of common stock subject to redemption |
TemporaryEquityReleaseOfCommonStockSubjectToRedemption
|
$916.09K | USD | 1 Quarter |
| Release of common stock subject to redemption |
TemporaryEquityReleaseOfCommonStockSubjectToRedemption
|
$916.09K | USD | 1 Quarter |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,796.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
5,796.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.37M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.37M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.45M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.45M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.41M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.41M | USD | Point-in-time |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
$916.09K | USD | 1 Quarter |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
$916.09K | USD | 1 Quarter |
| Preferred stock in exchange of convertible notes (in shares) |
StockIssuedDuringPeriodValueConversionOfConvertibleDebt
|
$4.18M | USD | 1 Quarter |
| Preferred stock in exchange of convertible notes (in shares) |
StockIssuedDuringPeriodValueConversionOfConvertibleDebt
|
$4.18M | USD | 1 Quarter |
| Common stock issued for exercise of warrants |
StockIssuedDuringPeriodValueNewIssues
|
$3.31M | USD | 1 Quarter |
| Common stock issued for exercise of warrants |
StockIssuedDuringPeriodValueNewIssues
|
$3.31M | USD | 1 Quarter |
| Common stock issued for exercise of warrants |
StockIssuedDuringPeriodValueNewIssues
|
$354.75K | USD | 1 Quarter |
| Common stock issued for exercise of warrants |
StockIssuedDuringPeriodValueNewIssues
|
$354.75K | USD | 1 Quarter |
| Common stock issued for exercise of warrants |
StockIssuedDuringPeriodValueNewIssues
|
$200.00 | USD | 1 Quarter |
| Common stock issued for exercise of warrants |
StockIssuedDuringPeriodValueNewIssues
|
$200.00 | USD | 1 Quarter |
| Common stock issued for business combination costs |
StockIssuedDuringPeriodValueAcquisitions
|
$9.00M | USD | 1 Quarter |
| Common stock issued for business combination costs |
StockIssuedDuringPeriodValueAcquisitions
|
$9.00M | USD | 1 Quarter |
| Common stock issued for settlement of liability |
StockIssuedDuringPeriodValueCommonStockIssuedForSettlementOfLiability
|
$945.64K | USD | 1 Quarter |
| Common stock issued for settlement of liability |
StockIssuedDuringPeriodValueCommonStockIssuedForSettlementOfLiability
|
$945.64K | USD | 1 Quarter |
| Common stock issued for settlement of liability |
StockIssuedDuringPeriodValueCommonStockIssuedForSettlementOfLiability
|
$1.03M | USD | 1 Quarter |
| Common stock issued for settlement of liability |
StockIssuedDuringPeriodValueCommonStockIssuedForSettlementOfLiability
|
$1.03M | USD | 1 Quarter |
| Common stock issued for settlement of liability |
StockIssuedDuringPeriodValueCommonStockIssuedForSettlementOfLiability
|
$120.53K | USD | 1 Quarter |
| Common stock issued for settlement of liability |
StockIssuedDuringPeriodValueCommonStockIssuedForSettlementOfLiability
|
$120.53K | USD | 1 Quarter |
| Common stock issued for employment agreement |
StockIssuedDuringPeriodValueCommonStockIssuedForEmploymentAgreement
|
$250.00K | USD | 1 Quarter |
| Common stock issued for employment agreement |
StockIssuedDuringPeriodValueCommonStockIssuedForEmploymentAgreement
|
$250.00K | USD | 1 Quarter |
| Common stock issued for employment agreement |
StockIssuedDuringPeriodValueCommonStockIssuedForEmploymentAgreement
|
$256.30K | USD | 1 Quarter |
| Common stock issued for employment agreement |
StockIssuedDuringPeriodValueCommonStockIssuedForEmploymentAgreement
|
$256.30K | USD | 1 Quarter |
| Common stock issued for employment agreement |
StockIssuedDuringPeriodValueCommonStockIssuedForEmploymentAgreement
|
$2.08M | USD | 1 Quarter |
| Common stock issued for employment agreement |
StockIssuedDuringPeriodValueCommonStockIssuedForEmploymentAgreement
|
$2.08M | USD | 1 Quarter |
| Common Stock Issued - Equity Line |
StockIssuedDuringPeriodValueCommonStockIssuedForEquityLine
|
$265.50K | USD | 1 Quarter |
| Common Stock Issued - Equity Line |
StockIssuedDuringPeriodValueCommonStockIssuedForEquityLine
|
$265.50K | USD | 1 Quarter |
| Common Stock Issued - Equity Line |
StockIssuedDuringPeriodValueCommonStockIssuedForEquityLine
|
$5.61M | USD | 1 Quarter |
| Common Stock Issued - Equity Line |
StockIssuedDuringPeriodValueCommonStockIssuedForEquityLine
|
$5.61M | USD | 1 Quarter |
| SLG transaction |
StockIssuedDuringPeriodValueAcquisitionOfSubsidiary
|
$509.07K | USD | 1 Quarter |
| SLG transaction |
StockIssuedDuringPeriodValueAcquisitionOfSubsidiary
|
$509.07K | USD | 1 Quarter |
| SLG transaction |
StockIssuedDuringPeriodValueAcquisitionOfSubsidiary
|
$250.07K | USD | 1 Quarter |
| SLG transaction |
StockIssuedDuringPeriodValueAcquisitionOfSubsidiary
|
$250.07K | USD | 1 Quarter |
| Excise tax liability arising from redemption of Class A shares |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.47M | USD | 1 Quarter |
| Excise tax liability arising from redemption of Class A shares |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.47M | USD | 1 Quarter |
| Board compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.00K | USD | 1 Quarter |
| Board compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.00K | USD | 1 Quarter |
| Series B convertible preferred stock and warrants issued |
SeriesBPreferredStockAndWarrantsIssued
|
- | USD | 1 Quarter |
| Series B convertible preferred stock and warrants issued |
SeriesBPreferredStockAndWarrantsIssued
|
- | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-312.48K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-312.48K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$306.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$306.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$116.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$116.09K | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$109.71K | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$109.71K | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$-10.25M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-10.25M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-5.29M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-5.29M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-3.24M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-3.24M | USD | 1 Quarter |
| Net (loss)/income |
ProfitLoss
|
$-18.78M | USD | 3 Qtrs |
| Net (loss)/income |
ProfitLoss
|
$-18.78M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.37M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.37M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.45M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.45M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.41M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.41M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.