◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

OLAPLEX HOLDINGS, INC. CIK: 1868726 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0001868726-25-000061
Period End Date 20250331
Filing Date 20250508
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance olpx-20250331_htm.xml
Filing Contents
Balance Sheet 152 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for credit losses AccountsReceivableAllowanceForReturnsAndCreditLoss $21.80M USD Point-in-time
Accounts receivable, allowance for credit losses AccountsReceivableAllowanceForReturnsAndCreditLoss $21.80M USD Point-in-time
Accounts receivable, allowance for credit losses AccountsReceivableAllowanceForReturnsAndCreditLoss $15.86M USD Point-in-time
Accounts receivable, allowance for credit losses AccountsReceivableAllowanceForReturnsAndCreditLoss $15.86M USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $585.97M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $585.97M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $580.89M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $580.89M USD Point-in-time
Common stock, shares authorized (shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized (shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized (shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized (shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Accounts receivable, net of allowances of $21,796 and $15,859 AccountsReceivableNetCurrent $14.93M USD Point-in-time
Accounts receivable, net of allowances of $21,796 and $15,859 AccountsReceivableNetCurrent $14.93M USD Point-in-time
Common stock, shares issued (shares) CommonStockSharesIssued 664.22M shares Point-in-time
Common stock, shares issued (shares) CommonStockSharesIssued 664.22M shares Point-in-time
Accounts receivable, net of allowances of $21,796 and $15,859 AccountsReceivableNetCurrent $23.83M USD Point-in-time
Accounts receivable, net of allowances of $21,796 and $15,859 AccountsReceivableNetCurrent $23.83M USD Point-in-time
Common stock, shares issued (shares) CommonStockSharesIssued 665.71M shares Point-in-time
Common stock, shares issued (shares) CommonStockSharesIssued 665.71M shares Point-in-time
Inventory InventoryNet $75.17M USD Point-in-time
Inventory InventoryNet $75.17M USD Point-in-time
Common stock, shares outstanding (shares) CommonStockSharesOutstanding 665.71M shares Point-in-time
Common stock, shares outstanding (shares) CommonStockSharesOutstanding 665.71M shares Point-in-time
Common stock, shares outstanding (shares) CommonStockSharesOutstanding 664.22M shares Point-in-time
Common stock, shares outstanding (shares) CommonStockSharesOutstanding 664.22M shares Point-in-time
Inventory InventoryNet $79.18M USD Point-in-time
Inventory InventoryNet $79.18M USD Point-in-time
Preferred stock, par value (in usd per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in usd per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.95M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.95M USD Point-in-time
Preferred stock, par value (in usd per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in usd per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $13.65M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $13.65M USD Point-in-time
Preferred stock, shares authorized (shares) PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares authorized (shares) PreferredStockSharesAuthorized 25.00M shares Point-in-time
Total current assets AssetsCurrent $703.86M USD Point-in-time
Total current assets AssetsCurrent $703.86M USD Point-in-time
Preferred stock, shares authorized (shares) PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares authorized (shares) PreferredStockSharesAuthorized 25.00M shares Point-in-time
Total current assets AssetsCurrent $689.71M USD Point-in-time
Total current assets AssetsCurrent $689.71M USD Point-in-time
Preferred stock, shares issued (shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.44M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.44M USD Point-in-time
Preferred stock, shares issued (shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.48M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.48M USD Point-in-time
Preferred stock, shares outstanding (shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $899.55M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $899.55M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $886.83M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $886.83M USD Point-in-time
Preferred stock, shares outstanding (shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Goodwill Goodwill $168.30M USD Point-in-time
Goodwill Goodwill $168.30M USD Point-in-time
Goodwill Goodwill $168.30M USD Point-in-time
Goodwill Goodwill $168.30M USD Point-in-time
Other assets OtherAssetsNoncurrent $10.46M USD Point-in-time
Other assets OtherAssetsNoncurrent $10.46M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.72M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.72M USD Point-in-time
Total assets Assets $1.77B USD Point-in-time
Total assets Assets $1.77B USD Point-in-time
Total assets Assets $1.77B USD Point-in-time
Total assets Assets $1.77B USD Point-in-time
Accounts payable AccountsPayableCurrent $10.42M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.42M USD Point-in-time
Accounts payable AccountsPayableCurrent $24.33M USD Point-in-time
Accounts payable AccountsPayableCurrent $24.33M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $35.64M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $35.64M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $22.63M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $22.63M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $6.75M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $6.75M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $6.75M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $6.75M USD Point-in-time
Current portion of Related Party payable pursuant to Tax Receivable Agreement TaxReceivableAgreementCurrent $11.84M USD Point-in-time
Current portion of Related Party payable pursuant to Tax Receivable Agreement TaxReceivableAgreementCurrent $11.84M USD Point-in-time
Current portion of Related Party payable pursuant to Tax Receivable Agreement TaxReceivableAgreementCurrent $11.84M USD Point-in-time
Current portion of Related Party payable pursuant to Tax Receivable Agreement TaxReceivableAgreementCurrent $11.84M USD Point-in-time
Total current liabilities LiabilitiesCurrent $64.65M USD Point-in-time
Total current liabilities LiabilitiesCurrent $64.65M USD Point-in-time
Total current liabilities LiabilitiesCurrent $65.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $65.56M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $643.71M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $643.71M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $642.38M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $642.38M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $5.07M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $5.07M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $5.16M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $5.16M USD Point-in-time
Related Party payable pursuant to Tax Receivable Agreement TaxReceivableAgreementNoncurrent $177.47M USD Point-in-time
Related Party payable pursuant to Tax Receivable Agreement TaxReceivableAgreementNoncurrent $177.47M USD Point-in-time
Related Party payable pursuant to Tax Receivable Agreement TaxReceivableAgreementNoncurrent $177.47M USD Point-in-time
Related Party payable pursuant to Tax Receivable Agreement TaxReceivableAgreementNoncurrent $177.47M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.32M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.32M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.11M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.11M USD Point-in-time
Total liabilities Liabilities $892.60M USD Point-in-time
Total liabilities Liabilities $892.60M USD Point-in-time
Total liabilities Liabilities $893.32M USD Point-in-time
Total liabilities Liabilities $893.32M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized, 665,710,806 and 664,224,893 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $666.00K USD Point-in-time
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized, 665,710,806 and 664,224,893 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $666.00K USD Point-in-time
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized, 665,710,806 and 664,224,893 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $664.00K USD Point-in-time
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized, 665,710,806 and 664,224,893 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $664.00K USD Point-in-time
Preferred stock, $0.001 par value per share; 25,000,000 shares authorized and no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value per share; 25,000,000 shares authorized and no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value per share; 25,000,000 shares authorized and no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value per share; 25,000,000 shares authorized and no shares issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $331.98M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $331.98M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $328.54M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $328.54M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-765.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-765.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-748.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-748.00K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $546.43M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $546.43M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $545.97M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $545.97M USD Point-in-time
Total stockholders equity StockholdersEquity $878.33M USD Point-in-time
Total stockholders equity StockholdersEquity $878.33M USD Point-in-time
Total stockholders equity StockholdersEquity $874.40M USD Point-in-time
Total stockholders equity StockholdersEquity $874.40M USD Point-in-time
Total stockholders equity StockholdersEquity $855.71M USD Point-in-time
Total stockholders equity StockholdersEquity $855.71M USD Point-in-time
Total stockholders equity StockholdersEquity $844.97M USD Point-in-time
Total stockholders equity StockholdersEquity $844.97M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.77B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.77B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.77B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.77B USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $96.98M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $96.98M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $98.91M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $98.91M USD 1 Quarter
Cost of product (excluding amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $25.38M USD 1 Quarter
Cost of product (excluding amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $25.38M USD 1 Quarter
Cost of product (excluding amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $27.23M USD 1 Quarter
Cost of product (excluding amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $27.23M USD 1 Quarter
Amortization of patented formulations CostOfGoodsAndServicesSoldAmortization $2.19M USD 1 Quarter
Amortization of patented formulations CostOfGoodsAndServicesSoldAmortization $2.19M USD 1 Quarter
Amortization of patented formulations CostOfGoodsAndServicesSoldAmortization $2.39M USD 1 Quarter
Amortization of patented formulations CostOfGoodsAndServicesSoldAmortization $2.39M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $29.62M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $29.62M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $27.56M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $27.56M USD 1 Quarter
Gross profit GrossProfit $71.34M USD 1 Quarter
Gross profit GrossProfit $71.34M USD 1 Quarter
Gross profit GrossProfit $67.36M USD 1 Quarter
Gross profit GrossProfit $67.36M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $47.99M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $47.99M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $40.44M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $40.44M USD 1 Quarter
Amortization of other intangible assets AmortizationOfOtherIntangibleAssets $11.29M USD 1 Quarter
Amortization of other intangible assets AmortizationOfOtherIntangibleAssets $11.29M USD 1 Quarter
Amortization of other intangible assets AmortizationOfOtherIntangibleAssets $10.89M USD 1 Quarter
Amortization of other intangible assets AmortizationOfOtherIntangibleAssets $10.89M USD 1 Quarter
Total operating expenses OperatingExpenses $51.73M USD 1 Quarter
Total operating expenses OperatingExpenses $51.73M USD 1 Quarter
Total operating expenses OperatingExpenses $58.88M USD 1 Quarter
Total operating expenses OperatingExpenses $58.88M USD 1 Quarter
Operating income OperatingIncomeLoss $19.62M USD 1 Quarter
Operating income OperatingIncomeLoss $19.62M USD 1 Quarter
Operating income OperatingIncomeLoss $8.48M USD 1 Quarter
Operating income OperatingIncomeLoss $8.48M USD 1 Quarter
Interest expense InterestExpenseNonoperating $13.72M USD 1 Quarter
Interest expense InterestExpenseNonoperating $13.72M USD 1 Quarter
Interest expense InterestExpenseNonoperating $14.50M USD 1 Quarter
Interest expense InterestExpenseNonoperating $14.50M USD 1 Quarter
Interest income InterestIncomeNonoperating $5.95M USD 1 Quarter
Interest income InterestIncomeNonoperating $5.95M USD 1 Quarter
Interest income InterestIncomeNonoperating $6.20M USD 1 Quarter
Interest income InterestIncomeNonoperating $6.20M USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $-947.00K USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $-947.00K USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $178.00K USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $178.00K USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $10.37M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $10.37M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $881.00K USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $881.00K USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $2.62M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $2.62M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $416.00K USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $416.00K USD 1 Quarter
Net income NetIncomeLoss $7.75M USD 1 Quarter
Net income NetIncomeLoss $7.75M USD 1 Quarter
Net income NetIncomeLoss $465.00K USD 1 Quarter
Net income NetIncomeLoss $465.00K USD 1 Quarter
Basic (in usd per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in usd per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in usd per share) EarningsPerShareBasic $0.01 USD 1 Quarter
Basic (in usd per share) EarningsPerShareBasic $0.01 USD 1 Quarter
Diluted (in usd per share) EarningsPerShareDiluted $0.01 USD 1 Quarter
Diluted (in usd per share) EarningsPerShareDiluted $0.01 USD 1 Quarter
Diluted (in usd per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in usd per share) EarningsPerShareDiluted - USD 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 660.82M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 660.82M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 664.69M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 664.69M shares 1 Quarter
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 663.57M shares 1 Quarter
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 663.57M shares 1 Quarter
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 666.46M shares 1 Quarter
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 666.46M shares 1 Quarter
Unrealized gain (loss) on derivatives, net of income tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-361.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of income tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-361.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of income tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $17.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of income tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $17.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $17.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $17.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-361.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-361.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $7.38M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $7.38M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $482.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $482.00K USD 1 Quarter
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $7.75M USD 1 Quarter
Net income NetIncomeLoss $7.75M USD 1 Quarter
Net income NetIncomeLoss $465.00K USD 1 Quarter
Net income NetIncomeLoss $465.00K USD 1 Quarter
Amortization of patent formulations CostOfGoodsAndServicesSoldAmortization $2.19M USD 1 Quarter
Amortization of patent formulations CostOfGoodsAndServicesSoldAmortization $2.19M USD 1 Quarter
Amortization of patent formulations CostOfGoodsAndServicesSoldAmortization $2.39M USD 1 Quarter
Amortization of patent formulations CostOfGoodsAndServicesSoldAmortization $2.39M USD 1 Quarter
Amortization of other intangibles AmortizationOfOtherIntangibleAssets $11.29M USD 1 Quarter
Amortization of other intangibles AmortizationOfOtherIntangibleAssets $11.29M USD 1 Quarter
Amortization of other intangibles AmortizationOfOtherIntangibleAssets $10.89M USD 1 Quarter
Amortization of other intangibles AmortizationOfOtherIntangibleAssets $10.89M USD 1 Quarter
Inventory write-off and disposal InventoryWriteDown $863.00K USD 1 Quarter
Inventory write-off and disposal InventoryWriteDown $863.00K USD 1 Quarter
Inventory write-off and disposal InventoryWriteDown $1.06M USD 1 Quarter
Inventory write-off and disposal InventoryWriteDown $1.06M USD 1 Quarter
Depreciation of fixed assets Depreciation $149.00K USD 1 Quarter
Depreciation of fixed assets Depreciation $149.00K USD 1 Quarter
Depreciation of fixed assets Depreciation $87.00K USD 1 Quarter
Depreciation of fixed assets Depreciation $87.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $453.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $453.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $453.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $453.00K USD 1 Quarter
Deferred taxes DeferredIncomeTaxExpenseBenefit $-95.00K USD 1 Quarter
Deferred taxes DeferredIncomeTaxExpenseBenefit $-95.00K USD 1 Quarter
Deferred taxes DeferredIncomeTaxExpenseBenefit $-231.00K USD 1 Quarter
Deferred taxes DeferredIncomeTaxExpenseBenefit $-231.00K USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $3.18M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $3.18M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $2.92M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $2.92M USD 1 Quarter
Other OtherNoncashIncomeExpense $-309.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-309.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-265.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-265.00K USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $8.88M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $8.88M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-15.11M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-15.11M USD 1 Quarter
Inventory IncreaseDecreaseInInventories $5.20M USD 1 Quarter
Inventory IncreaseDecreaseInInventories $5.20M USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-552.00K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-552.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.51M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.51M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.35M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.35M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $9.55M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $9.55M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $13.84M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $13.84M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-6.93M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-6.93M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-12.47M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-12.47M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $1.99M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $1.99M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $2.34M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $2.34M USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $43.71M USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $43.71M USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-2.92M USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-2.92M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $451.00K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $451.00K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $48.00K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $48.00K USD 1 Quarter
Purchase and development of software PaymentsToAcquireSoftware $948.00K USD 1 Quarter
Purchase and development of software PaymentsToAcquireSoftware $948.00K USD 1 Quarter
Purchase and development of software PaymentsToAcquireSoftware $633.00K USD 1 Quarter
Purchase and development of software PaymentsToAcquireSoftware $633.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-996.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-996.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.08M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.08M USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $527.00K USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $527.00K USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $171.00K USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $171.00K USD 1 Quarter
Principal payments of 2022 Term Loan Facility RepaymentsOfSecuredDebt $1.69M USD 1 Quarter
Principal payments of 2022 Term Loan Facility RepaymentsOfSecuredDebt $1.69M USD 1 Quarter
Principal payments of 2022 Term Loan Facility RepaymentsOfSecuredDebt $1.69M USD 1 Quarter
Principal payments of 2022 Term Loan Facility RepaymentsOfSecuredDebt $1.69M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.16M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.16M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.52M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.52M USD 1 Quarter
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $41.11M USD 1 Quarter
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $41.11M USD 1 Quarter
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-5.07M USD 1 Quarter
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-5.07M USD 1 Quarter
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $507.51M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $507.51M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $585.97M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $585.97M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $466.40M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $466.40M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $580.89M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $580.89M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $507.51M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $507.51M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $585.97M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $585.97M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $466.40M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $466.40M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $580.89M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $580.89M USD Point-in-time
Cash paid for income taxes IncomeTaxesPaid $5.00M USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid $5.00M USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid $615.00K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid $615.00K USD 1 Quarter
Cash paid for interest InterestPaidNet $14.99M USD 1 Quarter
Cash paid for interest InterestPaidNet $14.99M USD 1 Quarter
Cash paid for interest InterestPaidNet $13.13M USD 1 Quarter
Cash paid for interest InterestPaidNet $13.13M USD 1 Quarter
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $742.00K USD 1 Quarter
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $742.00K USD 1 Quarter
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 1 Quarter
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 1 Quarter
Purchases of software not yet paid CapitalExpendituresIntangibleAssetsIncurredNotYetPaid $587.00K USD 1 Quarter
Purchases of software not yet paid CapitalExpendituresIntangibleAssetsIncurredNotYetPaid $587.00K USD 1 Quarter
Purchases of software not yet paid CapitalExpendituresIntangibleAssetsIncurredNotYetPaid $22.00K USD 1 Quarter
Purchases of software not yet paid CapitalExpendituresIntangibleAssetsIncurredNotYetPaid $22.00K USD 1 Quarter
Purchases of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $9.00K USD 1 Quarter
Purchases of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $9.00K USD 1 Quarter
Purchases of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $74.00K USD 1 Quarter
Purchases of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $74.00K USD 1 Quarter
Stockholders Equity 44 line items
Line Item Tag Value Unit Period
Unrealized gain (loss) on derivatives, net of tax expense (benefit) OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $4.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of tax expense (benefit) OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $4.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of tax expense (benefit) OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $-104.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of tax expense (benefit) OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $-104.00K USD 1 Quarter
Beginning balance, shares outstanding (in shares) CommonStockSharesOutstanding 665.71M shares Point-in-time
Beginning balance, shares outstanding (in shares) CommonStockSharesOutstanding 665.71M shares Point-in-time
Beginning balance, shares outstanding (in shares) CommonStockSharesOutstanding 664.22M shares Point-in-time
Beginning balance, shares outstanding (in shares) CommonStockSharesOutstanding 664.22M shares Point-in-time
Beginning balance StockholdersEquity $878.33M USD Point-in-time
Beginning balance StockholdersEquity $878.33M USD Point-in-time
Beginning balance StockholdersEquity $874.40M USD Point-in-time
Beginning balance StockholdersEquity $874.40M USD Point-in-time
Beginning balance StockholdersEquity $855.71M USD Point-in-time
Beginning balance StockholdersEquity $855.71M USD Point-in-time
Beginning balance StockholdersEquity $844.97M USD Point-in-time
Beginning balance StockholdersEquity $844.97M USD Point-in-time
Net income NetIncomeLoss $7.75M USD 1 Quarter
Net income NetIncomeLoss $7.75M USD 1 Quarter
Net income NetIncomeLoss $465.00K USD 1 Quarter
Net income NetIncomeLoss $465.00K USD 1 Quarter
Issuance of shares upon exercise of stock options and vesting of restricted stock units StockIssuedDuringPeriodValueShareBasedCompensation $175.00K USD 1 Quarter
Issuance of shares upon exercise of stock options and vesting of restricted stock units StockIssuedDuringPeriodValueShareBasedCompensation $175.00K USD 1 Quarter
Issuance of shares upon exercise of stock options and vesting of restricted stock units StockIssuedDuringPeriodValueShareBasedCompensation $527.00K USD 1 Quarter
Issuance of shares upon exercise of stock options and vesting of restricted stock units StockIssuedDuringPeriodValueShareBasedCompensation $527.00K USD 1 Quarter
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.18M USD 1 Quarter
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.18M USD 1 Quarter
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.92M USD 1 Quarter
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.92M USD 1 Quarter
Unrealized gain (loss) on derivatives, net of tax benefit OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-361.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of tax benefit OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-361.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of tax benefit OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $17.00K USD 1 Quarter
Unrealized gain (loss) on derivatives, net of tax benefit OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $17.00K USD 1 Quarter
Ending balance, shares outstanding (in shares) CommonStockSharesOutstanding 665.71M shares Point-in-time
Ending balance, shares outstanding (in shares) CommonStockSharesOutstanding 665.71M shares Point-in-time
Ending balance, shares outstanding (in shares) CommonStockSharesOutstanding 664.22M shares Point-in-time
Ending balance, shares outstanding (in shares) CommonStockSharesOutstanding 664.22M shares Point-in-time
Ending balance StockholdersEquity $878.33M USD Point-in-time
Ending balance StockholdersEquity $878.33M USD Point-in-time
Ending balance StockholdersEquity $874.40M USD Point-in-time
Ending balance StockholdersEquity $874.40M USD Point-in-time
Ending balance StockholdersEquity $855.71M USD Point-in-time
Ending balance StockholdersEquity $855.71M USD Point-in-time
Ending balance StockholdersEquity $844.97M USD Point-in-time
Ending balance StockholdersEquity $844.97M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...