10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0002005951-25-000005 |
| Period End Date | 20241231 |
| Filing Date | 20250307 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | smur-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents (amounts related to consolidated variable interest entities of $2 million and $3 million at December 31, 2024 and December 31, 2023, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents (amounts related to consolidated variable interest entities of $2 million and $3 million at December 31, 2024 and December 31, 2023, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents (amounts related to consolidated variable interest entities of $2 million and $3 million at December 31, 2024 and December 31, 2023, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents (amounts related to consolidated variable interest entities of $2 million and $3 million at December 31, 2024 and December 31, 2023, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$855.00M | USD | Point-in-time |
| Accounts receivable, net (amounts related to consolidated variable interest entities of $767 million and $816 million at December 31, 2024 and December 31, 2023, respectively) |
AccountsReceivableNetCurrent
|
$4.12B | USD | Point-in-time |
| Accounts receivable, net (amounts related to consolidated variable interest entities of $767 million and $816 million at December 31, 2024 and December 31, 2023, respectively) |
AccountsReceivableNetCurrent
|
$4.12B | USD | Point-in-time |
| Accounts receivable, net (amounts related to consolidated variable interest entities of $767 million and $816 million at December 31, 2024 and December 31, 2023, respectively) |
AccountsReceivableNetCurrent
|
$1.81B | USD | Point-in-time |
| Accounts receivable, net (amounts related to consolidated variable interest entities of $767 million and $816 million at December 31, 2024 and December 31, 2023, respectively) |
AccountsReceivableNetCurrent
|
$1.81B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.55B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.55B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.20B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.20B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$561.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$561.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$855.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.53B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.53B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.12B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.12B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.57B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.57B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.05B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.81B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.81B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$5.79B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$5.79B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.46B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.46B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$22.68B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$22.68B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$601.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$601.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.72B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.72B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.84B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.84B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.82B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.82B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$385.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$385.00M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$218.00M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$218.00M | USD | Point-in-time |
| Preferred stock, par or stated value per share (in euro per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in euro per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in euro per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in euro per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12B | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12B | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$635.00M | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$635.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$29.00M | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$29.00M | USD | Point-in-time |
| Other non-current assets (amounts related to consolidated variable interest entities of $389 million and $ million at December 31, 2024 and December 31, 2023, respectively) |
OtherAssetsNoncurrent
|
$2.46B | USD | Point-in-time |
| Other non-current assets (amounts related to consolidated variable interest entities of $389 million and $ million at December 31, 2024 and December 31, 2023, respectively) |
OtherAssetsNoncurrent
|
$2.46B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other non-current assets (amounts related to consolidated variable interest entities of $389 million and $ million at December 31, 2024 and December 31, 2023, respectively) |
OtherAssetsNoncurrent
|
$601.00M | USD | Point-in-time |
| Other non-current assets (amounts related to consolidated variable interest entities of $389 million and $ million at December 31, 2024 and December 31, 2023, respectively) |
OtherAssetsNoncurrent
|
$601.00M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
10,000.00 | shares | Point-in-time |
| Common stock, par or stated value per share (in euro per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in euro per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in euro per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in euro per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$43.76B | USD | Point-in-time |
| Total assets |
Assets
|
$43.76B | USD | Point-in-time |
| Common stock, par or stated value per share (in euro per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in euro per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$14.05B | USD | Point-in-time |
| Total assets |
Assets
|
$14.05B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
9.50B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
9.50B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
9.91B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
9.91B | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
260.35M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
260.35M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73B | USD | Point-in-time |
| Deferred stock, par or stated value per share (in euro per share) |
DeferredStockParOrStatedValuePerShare
|
1.00 | EUR | Point-in-time |
| Deferred stock, par or stated value per share (in euro per share) |
DeferredStockParOrStatedValuePerShare
|
1.00 | EUR | Point-in-time |
| Deferred stock, par or stated value per share (in euro per share) |
DeferredStockParOrStatedValuePerShare
|
1.00 | EUR | Point-in-time |
| Deferred stock, par or stated value per share (in euro per share) |
DeferredStockParOrStatedValuePerShare
|
1.00 | EUR | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.29B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.29B | USD | Point-in-time |
| Deferred stock, shares authorized (in shares) |
DeferredStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares authorized (in shares) |
DeferredStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$715.00M | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$715.00M | USD | Point-in-time |
| Deferred stock, shares authorized (in shares) |
DeferredStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares authorized (in shares) |
DeferredStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$278.00M | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$278.00M | USD | Point-in-time |
| Deferred stock, shares outstanding (in shares) |
DeferredStockSharesOutstanding
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares outstanding (in shares) |
DeferredStockSharesOutstanding
|
25,000.00 | shares | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$438.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$438.00M | USD | Point-in-time |
| Deferred stock, shares outstanding (in shares) |
DeferredStockSharesOutstanding
|
100.00 | shares | Point-in-time |
| Deferred stock, shares outstanding (in shares) |
DeferredStockSharesOutstanding
|
100.00 | shares | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$882.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$882.00M | USD | Point-in-time |
| Treasury stock, common (in shares) |
TreasuryStockCommonShares
|
1.91M | shares | Point-in-time |
| Treasury stock, common (in shares) |
TreasuryStockCommonShares
|
1.91M | shares | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$1.05B | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$1.05B | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$78.00M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$78.00M | USD | Point-in-time |
| Treasury stock, common (in shares) |
TreasuryStockCommonShares
|
2.04M | shares | Point-in-time |
| Treasury stock, common (in shares) |
TreasuryStockCommonShares
|
2.04M | shares | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$484.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$484.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.39B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.39B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.01B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.01B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.33B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.33B | USD | Point-in-time |
| Non-current debt due after one year |
LongTermDebtAndCapitalLeaseObligations
|
$3.67B | USD | Point-in-time |
| Non-current debt due after one year |
LongTermDebtAndCapitalLeaseObligations
|
$3.67B | USD | Point-in-time |
| Non-current debt due after one year |
LongTermDebtAndCapitalLeaseObligations
|
$12.54B | USD | Point-in-time |
| Non-current debt due after one year |
LongTermDebtAndCapitalLeaseObligations
|
$12.54B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$280.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$280.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$3.60B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$3.60B | USD | Point-in-time |
| Pension liabilities and other postretirement benefits, net of current portion |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$537.00M | USD | Point-in-time |
| Pension liabilities and other postretirement benefits, net of current portion |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$537.00M | USD | Point-in-time |
| Pension liabilities and other postretirement benefits, net of current portion |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$706.00M | USD | Point-in-time |
| Pension liabilities and other postretirement benefits, net of current portion |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$706.00M | USD | Point-in-time |
| Other non-current liabilities (amounts related to consolidated variable interest entities of $335 million and $ million at December 31, 2024 and December 31, 2023, respectively) |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other non-current liabilities (amounts related to consolidated variable interest entities of $335 million and $ million at December 31, 2024 and December 31, 2023, respectively) |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other non-current liabilities (amounts related to consolidated variable interest entities of $335 million and $ million at December 31, 2024 and December 31, 2023, respectively) |
OtherLiabilitiesNoncurrent
|
$385.00M | USD | Point-in-time |
| Other non-current liabilities (amounts related to consolidated variable interest entities of $335 million and $ million at December 31, 2024 and December 31, 2023, respectively) |
OtherLiabilitiesNoncurrent
|
$385.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.37B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.37B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.88B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.88B | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 500,000,000 and Nil shares authorized; 10,000 and Nil shares outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 500,000,000 and Nil shares authorized; 10,000 and Nil shares outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 500,000,000 and Nil shares authorized; 10,000 and Nil shares outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 500,000,000 and Nil shares authorized; 10,000 and Nil shares outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 9,500,000,000 and 9,910,931,085 shares authorized; 520,444,261 and 260,354,342 shares outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock; $0.001 par value; 9,500,000,000 and 9,910,931,085 shares authorized; 520,444,261 and 260,354,342 shares outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock; $0.001 par value; 9,500,000,000 and 9,910,931,085 shares authorized; 520,444,261 and 260,354,342 shares outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 9,500,000,000 and 9,910,931,085 shares authorized; 520,444,261 and 260,354,342 shares outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Deferred shares, 1 par value; 25,000 shares and 25,000 shares authorized; 25,000 and 100 shares outstanding at December 31, 2024 and December 31, 2023, respectively |
DeferredStockValueIssued
|
- | USD | Point-in-time |
| Deferred shares, 1 par value; 25,000 shares and 25,000 shares authorized; 25,000 and 100 shares outstanding at December 31, 2024 and December 31, 2023, respectively |
DeferredStockValueIssued
|
- | USD | Point-in-time |
| Deferred shares, 1 par value; 25,000 shares and 25,000 shares authorized; 25,000 and 100 shares outstanding at December 31, 2024 and December 31, 2023, respectively |
DeferredStockValueIssued
|
- | USD | Point-in-time |
| Deferred shares, 1 par value; 25,000 shares and 25,000 shares authorized; 25,000 and 100 shares outstanding at December 31, 2024 and December 31, 2023, respectively |
DeferredStockValueIssued
|
- | USD | Point-in-time |
| Treasury stock, at cost (2,037,589, and 1,907,129 common stock at December 31, 2024 and December 31, 2023 respectively) |
TreasuryStockCommonValue
|
$93.00M | USD | Point-in-time |
| Treasury stock, at cost (2,037,589, and 1,907,129 common stock at December 31, 2024 and December 31, 2023 respectively) |
TreasuryStockCommonValue
|
$93.00M | USD | Point-in-time |
| Treasury stock, at cost (2,037,589, and 1,907,129 common stock at December 31, 2024 and December 31, 2023 respectively) |
TreasuryStockCommonValue
|
$91.00M | USD | Point-in-time |
| Treasury stock, at cost (2,037,589, and 1,907,129 common stock at December 31, 2024 and December 31, 2023 respectively) |
TreasuryStockCommonValue
|
$91.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$15.95B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$15.95B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$3.58B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$3.58B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.45B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.45B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-847.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-847.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.52B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.52B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.95B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.95B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$17.36B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$17.36B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$6.16B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$6.16B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$16.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$16.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$27.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$27.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.34B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.34B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.93B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.93B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$43.76B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$43.76B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.05B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.05B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.09B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.09B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.11B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.11B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.51B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.51B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$16.91B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$16.91B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$9.04B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$9.04B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$10.24B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$10.24B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.27B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.27B | USD | Annual |
| Gross profit |
GrossProfit
|
$4.20B | USD | Annual |
| Gross profit |
GrossProfit
|
$4.20B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.05B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.05B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.60B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.60B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.54B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.54B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.79B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.79B | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.00M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.00M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of other assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of other assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of other assets |
OtherAssetImpairmentCharges
|
$159.00M | USD | Annual |
| Impairment of other assets |
OtherAssetImpairmentCharges
|
$159.00M | USD | Annual |
| Impairment of other assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of other assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$78.00M | USD | Annual |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$78.00M | USD | Annual |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$395.00M | USD | Annual |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$395.00M | USD | Annual |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
- | USD | Annual |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
- | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$1.37B | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$1.37B | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$1.56B | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$1.56B | USD | Annual |
| Pension and other postretirement non-service expense, net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$49.00M | USD | Annual |
| Pension and other postretirement non-service expense, net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$49.00M | USD | Annual |
| Pension and other postretirement non-service expense, net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$8.00M | USD | Annual |
| Pension and other postretirement non-service expense, net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$8.00M | USD | Annual |
| Pension and other postretirement non-service expense, net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$24.00M | USD | Annual |
| Pension and other postretirement non-service expense, net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$24.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-139.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-139.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-398.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-398.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-139.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-139.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-46.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-46.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$15.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$15.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-25.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-25.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.43B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.43B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$560.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$560.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.14B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.14B | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$312.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$312.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$241.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$241.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$391.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$391.00M | USD | Annual |
| Net income |
ProfitLoss
|
$1.03B | USD | Annual |
| Net income |
ProfitLoss
|
$1.03B | USD | Annual |
| Net income |
ProfitLoss
|
$319.00M | USD | Annual |
| Net income |
ProfitLoss
|
$319.00M | USD | Annual |
| Net income |
ProfitLoss
|
$826.00M | USD | Annual |
| Net income |
ProfitLoss
|
$826.00M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLoss
|
$319.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLoss
|
$319.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLoss
|
$1.03B | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLoss
|
$1.03B | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLoss
|
$825.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLoss
|
$825.00M | USD | Annual |
| Basic earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareBasic
|
$4.00 | USD | Annual |
| Basic earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareBasic
|
$4.00 | USD | Annual |
| Basic earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareBasic
|
$3.19 | USD | Annual |
| Basic earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareBasic
|
$3.19 | USD | Annual |
| Basic earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareBasic
|
$0.83 | USD | Annual |
| Basic earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareBasic
|
$0.83 | USD | Annual |
| Diluted earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareDiluted
|
$3.96 | USD | Annual |
| Diluted earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareDiluted
|
$3.96 | USD | Annual |
| Diluted earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareDiluted
|
$3.17 | USD | Annual |
| Diluted earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareDiluted
|
$3.17 | USD | Annual |
| Diluted earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareDiluted
|
$0.82 | USD | Annual |
| Diluted earnings per share attributable to common shareholders (in USD per share) |
EarningsPerShareDiluted
|
$0.82 | USD | Annual |
Cash Flow Statement
238 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.03B | USD | Annual |
| Net income |
ProfitLoss
|
$1.03B | USD | Annual |
| Net income |
ProfitLoss
|
$319.00M | USD | Annual |
| Net income |
ProfitLoss
|
$319.00M | USD | Annual |
| Net income |
ProfitLoss
|
$826.00M | USD | Annual |
| Net income |
ProfitLoss
|
$826.00M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.46B | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.46B | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$580.00M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$580.00M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$564.00M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$564.00M | USD | Annual |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
- | USD | Annual |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
- | USD | Annual |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
- | USD | Annual |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
- | USD | Annual |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
$17.00M | USD | Annual |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
$17.00M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.00M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.00M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment charges on assets other than goodwill |
AssetImpairmentChargesExcludingGoodwill
|
$5.00M | USD | Annual |
| Impairment charges on assets other than goodwill |
AssetImpairmentChargesExcludingGoodwill
|
$5.00M | USD | Annual |
| Impairment charges on assets other than goodwill |
AssetImpairmentChargesExcludingGoodwill
|
$109.00M | USD | Annual |
| Impairment charges on assets other than goodwill |
AssetImpairmentChargesExcludingGoodwill
|
$109.00M | USD | Annual |
| Impairment charges on assets other than goodwill |
AssetImpairmentChargesExcludingGoodwill
|
$24.00M | USD | Annual |
| Impairment charges on assets other than goodwill |
AssetImpairmentChargesExcludingGoodwill
|
$24.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$68.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$68.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$66.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$66.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$206.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$206.00M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-137.00M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-137.00M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$41.00M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$41.00M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-28.00M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-28.00M | USD | Annual |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-55.00M | USD | Annual |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-55.00M | USD | Annual |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-61.00M | USD | Annual |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-61.00M | USD | Annual |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-39.00M | USD | Annual |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-39.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$28.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$28.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-18.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-18.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-10.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-10.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$144.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$144.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$91.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$91.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-245.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-245.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-62.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-62.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-220.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-220.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$209.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$209.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$31.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$31.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$116.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$116.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-43.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-43.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-260.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-260.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-33.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-33.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-273.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-273.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$53.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$53.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-5.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-5.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-99.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-99.00M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$79.00M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$79.00M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$10.00M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$10.00M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$42.00M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$42.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.48B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.48B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.56B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.56B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.43B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.43B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$930.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$930.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.47B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.47B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$929.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$929.00M | USD | Annual |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$93.00M | USD | Annual |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$93.00M | USD | Annual |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$29.00M | USD | Annual |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$29.00M | USD | Annual |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$719.00M | USD | Annual |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$719.00M | USD | Annual |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
- | USD | Annual |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
- | USD | Annual |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
- | USD | Annual |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
- | USD | Annual |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
$5.00M | USD | Annual |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
$5.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$17.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$17.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$13.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$13.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$61.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$61.00M | USD | Annual |
| Deferred consideration paid |
PaymentsToAcquireBusinessDeferredConsideration
|
$4.00M | USD | Annual |
| Deferred consideration paid |
PaymentsToAcquireBusinessDeferredConsideration
|
$4.00M | USD | Annual |
| Deferred consideration paid |
PaymentsToAcquireBusinessDeferredConsideration
|
$1.00M | USD | Annual |
| Deferred consideration paid |
PaymentsToAcquireBusinessDeferredConsideration
|
$1.00M | USD | Annual |
| Deferred consideration paid |
PaymentsToAcquireBusinessDeferredConsideration
|
$15.00M | USD | Annual |
| Deferred consideration paid |
PaymentsToAcquireBusinessDeferredConsideration
|
$15.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-14.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-14.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-931.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-931.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.11B | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.11B | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.02B | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.02B | USD | Annual |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$88.00M | USD | Annual |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$88.00M | USD | Annual |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$52.00M | USD | Annual |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$52.00M | USD | Annual |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$5.71B | USD | Annual |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$5.71B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$56.00M | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$56.00M | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$4.32B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$4.32B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$136.00M | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$136.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$63.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$63.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
$1.00M | USD | Annual |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
$1.00M | USD | Annual |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
- | USD | Annual |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
- | USD | Annual |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
- | USD | Annual |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
- | USD | Annual |
| Other debt additions (repayments), net |
ProceedsFromRepaymentsOfOtherDebt
|
$2.00M | USD | Annual |
| Other debt additions (repayments), net |
ProceedsFromRepaymentsOfOtherDebt
|
$2.00M | USD | Annual |
| Other debt additions (repayments), net |
ProceedsFromRepaymentsOfOtherDebt
|
$-4.00M | USD | Annual |
| Other debt additions (repayments), net |
ProceedsFromRepaymentsOfOtherDebt
|
$-4.00M | USD | Annual |
| Other debt additions (repayments), net |
ProceedsFromRepaymentsOfOtherDebt
|
- | USD | Annual |
| Other debt additions (repayments), net |
ProceedsFromRepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$22.00M | USD | Annual |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$22.00M | USD | Annual |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$3.00M | USD | Annual |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$3.00M | USD | Annual |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$3.00M | USD | Annual |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$3.00M | USD | Annual |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$26.00M | USD | Annual |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$26.00M | USD | Annual |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$27.00M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$27.00M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$32.00M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$32.00M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$30.00M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$30.00M | USD | Annual |
| Share buyback |
PaymentsForRepurchaseOfOtherEquity
|
$42.00M | USD | Annual |
| Share buyback |
PaymentsForRepurchaseOfOtherEquity
|
$42.00M | USD | Annual |
| Share buyback |
PaymentsForRepurchaseOfOtherEquity
|
- | USD | Annual |
| Share buyback |
PaymentsForRepurchaseOfOtherEquity
|
- | USD | Annual |
| Share buyback |
PaymentsForRepurchaseOfOtherEquity
|
- | USD | Annual |
| Share buyback |
PaymentsForRepurchaseOfOtherEquity
|
- | USD | Annual |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$650.00M | USD | Annual |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$650.00M | USD | Annual |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$349.00M | USD | Annual |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$349.00M | USD | Annual |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$391.00M | USD | Annual |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$391.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$6.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$6.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.00M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-479.00M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-479.00M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-431.00M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-431.00M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$607.00M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$607.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-126.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-126.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-121.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-121.00M | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$159.00M | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$159.00M | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-145.00M | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-145.00M | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-144.00M | USD | Annual |
| (Decrease) Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-144.00M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$841.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$841.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$985.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$985.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$841.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$841.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$985.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$985.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00B | USD | Point-in-time |
Stockholders Equity
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.35 | USD | Annual |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.35 | USD | Annual |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.50 | USD | Annual |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.50 | USD | Annual |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.25 | USD | Annual |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.25 | USD | Annual |
| Common stock, par value (in euro/USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in euro/USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in euro/USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in euro/USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in euro/USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in euro/USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
260.35M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
260.35M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.34B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.34B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.93B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.93B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$1.03B | USD | Annual |
| Net income |
ProfitLoss
|
$1.03B | USD | Annual |
| Net income |
ProfitLoss
|
$319.00M | USD | Annual |
| Net income |
ProfitLoss
|
$319.00M | USD | Annual |
| Net income |
ProfitLoss
|
$826.00M | USD | Annual |
| Net income |
ProfitLoss
|
$826.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-808.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-808.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-263.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-263.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$362.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$362.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$64.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$64.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$66.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$66.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$200.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$200.00M | USD | Annual |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | Annual |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | Annual |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | Annual |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | Annual |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | Annual |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$27.00M | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$27.00M | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$32.00M | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$32.00M | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$30.00M | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$30.00M | USD | Annual |
| Shares of Smurfit Westrock common stock issued to WestRock shareholders and NCI assumed as a result of the Merger |
StockIssuedDuringPeriodValueAcquisitions
|
$12.11B | USD | Annual |
| Shares of Smurfit Westrock common stock issued to WestRock shareholders and NCI assumed as a result of the Merger |
StockIssuedDuringPeriodValueAcquisitions
|
$12.11B | USD | Annual |
| Converted WestRock RSUs and Options attributable to pre-Combination services |
ConvertedWestRockRSUsAndOptionsAttributableToPreCombinationServices
|
$91.00M | USD | Annual |
| Converted WestRock RSUs and Options attributable to pre-Combination services |
ConvertedWestRockRSUsAndOptionsAttributableToPreCombinationServices
|
$91.00M | USD | Annual |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-22.00M | USD | Annual |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-22.00M | USD | Annual |
| Reclassification from retained earnings to accumulated other comprehensive loss |
ReclassificationFromRetainedEarningsToAccumulatedOtherComprehensiveLoss
|
- | USD | Annual |
| Reclassification from retained earnings to accumulated other comprehensive loss |
ReclassificationFromRetainedEarningsToAccumulatedOtherComprehensiveLoss
|
- | USD | Annual |
| Share buyback |
StockRepurchasedDuringPeriodValue
|
$42.00M | USD | Annual |
| Share buyback |
StockRepurchasedDuringPeriodValue
|
$42.00M | USD | Annual |
| Cancellation of common stock |
StockCancelledDuringPeriodValue
|
- | USD | Annual |
| Cancellation of common stock |
StockCancelledDuringPeriodValue
|
- | USD | Annual |
| Dividends |
Dividends
|
$391.00M | USD | Annual |
| Dividends |
Dividends
|
$391.00M | USD | Annual |
| Dividends |
Dividends
|
$650.00M | USD | Annual |
| Dividends |
Dividends
|
$650.00M | USD | Annual |
| Dividends |
Dividends
|
$350.00M | USD | Annual |
| Dividends |
Dividends
|
$350.00M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
260.35M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
260.35M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.34B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.34B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.93B | USD | Point-in-time |
Comprehensive Income
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.03B | USD | Annual |
| Net income |
ProfitLoss
|
$1.03B | USD | Annual |
| Net income |
ProfitLoss
|
$319.00M | USD | Annual |
| Net income |
ProfitLoss
|
$319.00M | USD | Annual |
| Net income |
ProfitLoss
|
$826.00M | USD | Annual |
| Net income |
ProfitLoss
|
$826.00M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$410.00M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$410.00M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-366.00M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-366.00M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-895.00M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-895.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-87.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-87.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-110.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-110.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$53.00M | USD | Annual |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$53.00M | USD | Annual |
| Net gains (losses) on cash flow hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Net gains (losses) on cash flow hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Net gains (losses) on cash flow hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.00M | USD | Annual |
| Net gains (losses) on cash flow hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.00M | USD | Annual |
| Net gains (losses) on cash flow hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-7.00M | USD | Annual |
| Net gains (losses) on cash flow hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-7.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-808.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-808.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-263.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-263.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$362.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$362.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$772.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$772.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-489.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-489.00M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive (loss) income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-489.00M | USD | Annual |
| Comprehensive (loss) income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-489.00M | USD | Annual |
| Comprehensive (loss) income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$1.19B | USD | Annual |
| Comprehensive (loss) income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$1.19B | USD | Annual |
| Comprehensive (loss) income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$771.00M | USD | Annual |
| Comprehensive (loss) income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$771.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.