Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 886.1B | 831.4B | 768.2B | 693.7B | 656.5B |
| Revenue Growth % | 6.6% | 8.2% | 10.7% | 5.7% | -- |
| Operating Income | 31.8B | 29.7B | 24.5B | 27.1B | 18.1B |
| Operating Margin % | 3.6% | 3.6% | 3.2% | 3.9% | 2.8% |
| Non Operating Income | 7.3B | 5.6B | 5.3B | 7.2B | 6.1B |
| Non Operating Expenses | 3.8B | 3.3B | 2.0B | 1.9B | 1.4B |
| Ordinary Income | 35.3B | 32.0B | 27.8B | 32.4B | 22.8B |
| Income Before Taxes | 36.2B | 34.9B | 29.3B | 27.2B | 22.6B |
| Income Taxes | 9.0B | 10.2B | 7.3B | 8.8B | 7.4B |
| Net Income | 25.4B | 23.9B | 21.2B | 17.3B | 14.5B |
| Net Margin % | 2.9% | 2.9% | 2.8% | 2.5% | 2.2% |
| Eps | 81.66 | 76.67 | 68.22 | 55.51 | 46.45 |
| Depreciation Amortization | 25.1B | 22.2B | 20.4B | 19.8B | 19.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 14.7B | 16.7B | 10.4B | 13.8B | 11.0B |
| Current Assets | 332.6B | 325.2B | 304.3B | 265.1B | 231.8B |
| Property Plant Equipment | 180.9B | 166.3B | 149.0B | 145.4B | 147.4B |
| Noncurrent Assets | 302.3B | 281.2B | 244.7B | 240.6B | 243.7B |
| Total Assets | 634.9B | 606.4B | 549.0B | 505.7B | 475.4B |
| Current Liabilities | 226.2B | 212.8B | 198.8B | 177.8B | 153.5B |
| Total Liabilities | 348.9B | 349.1B | 328.4B | 297.1B | 287.5B |
| Retained Earnings | 172.0B | 154.7B | 137.6B | 121.5B | 107.9B |
| Total Equity | 285.9B | 257.3B | 220.6B | 208.6B | 187.9B |
| Equity Ratio | 0.44 | 0.41 | 0.40 | 0.38 | 0.36 |
| Book Value Per Share | 891.31 | 801.70 | 696.72 | 609.82 | 545.02 |
| Num Employees | 10,332 | 10,104 | 9,515 | 9,662 | 9,431 |
| Roe | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 40.4B | 54.5B | 3.4B | 29.1B | 45.9B |
| Investing Cash Flow | -30.4B | -37.7B | -22.6B | -17.3B | -18.0B |
| Financing Cash Flow | -11.5B | -12.4B | 17.4B | -11.3B | -44.8B |