Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 162.3B | 113.8B | 84.8B | 51.6B | 39.5B |
| Revenue Growth % | 42.7% | 34.1% | 64.4% | 30.8% | -- |
| Operating Income | 1.4B | 363.8M | 794.9M | 586.7M | 273.6M |
| Operating Margin % | 0.9% | 0.3% | 0.9% | 1.1% | 0.7% |
| Non Operating Income | 26.7M | 52.9M | 14.5M | 13.4M | 32.9M |
| Non Operating Expenses | 206.1M | 165.1M | 160.7M | 91.1M | 79.5M |
| Ordinary Income | 1.2B | 251.5M | 648.8M | 509.0M | 227.0M |
| Income Before Taxes | 1.2B | 239.5M | 350.1M | 466.3M | 229.5M |
| Income Taxes | 19.7M | 20.9M | -48.3M | -80.6M | 53.8M |
| Net Income | 1.2B | 218.6M | 398.3M | 546.9M | 175.7M |
| Net Margin % | 0.8% | 0.2% | 0.5% | 1.1% | 0.4% |
| Eps | 4.23 | 0.76 | 1.38 | 1.89 | 0.61 |
| Depreciation Amortization | 118.8M | 64.4M | 101.2M | 85.2M | 79.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.1B | 3.3B | 3.4B | 4.1B | 4.0B |
| Current Assets | 13.1B | 9.1B | 8.3B | 7.3B | 5.9B |
| Property Plant Equipment | 2.8B | 2.4B | 1.9B | 2.0B | 2.1B |
| Noncurrent Assets | 3.4B | 3.0B | 2.4B | 2.5B | 2.3B |
| Total Assets | 16.5B | 12.1B | 10.8B | 9.8B | 8.3B |
| Current Liabilities | 6.9B | 4.1B | 3.2B | 2.4B | 1.3B |
| Total Liabilities | 8.3B | 5.0B | 3.6B | 2.8B | 1.7B |
| Retained Earnings | 2.0B | 940.2M | 1.0B | 899.7M | 350.8M |
| Total Equity | 8.2B | 7.1B | 7.2B | 7.1B | 6.6B |
| Equity Ratio | 0.50 | 0.59 | 0.67 | 0.72 | 0.79 |
| Book Value Per Share | 28.39 | 24.66 | 24.90 | 24.52 | 22.68 |
| Num Employees | 150.00 | 140.00 | 139.00 | 125.00 | 114.00 |
| Roe | 0.16 | 0.03 | 0.06 | 0.08 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 840.3M | 491.4M | -1.1B | 356.6M | 622.8M |
| Investing Cash Flow | -543.3M | -576.4M | -164.1M | -198.8M | -43.8M |
| Financing Cash Flow | 564.2M | -53.2M | 608.4M | -19.3M | 441.1M |