Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 33.3B | 29.9B | 31.4B | 23.3B | 19.3B |
| Revenue Growth % | 11.5% | -4.7% | 35.0% | 20.4% | -- |
| Operating Income | 6.5B | 5.2B | 3.6B | 2.5B | 1.7B |
| Operating Margin % | 19.5% | 17.4% | 11.5% | 10.5% | 8.5% |
| Non Operating Income | 169.4M | 91.4M | 99.5M | 82.5M | 114.8M |
| Non Operating Expenses | 24.2M | 40.2M | 12.6M | 18.6M | 20.0M |
| Ordinary Income | 6.6B | 5.3B | 3.7B | 2.5B | 1.7B |
| Income Before Taxes | 6.6B | 5.2B | 3.7B | 3.2B | 1.7B |
| Income Taxes | 2.1B | 1.7B | 1.2B | 1.1B | 617.1M |
| Net Income | 4.6B | 3.5B | 2.5B | 2.2B | 1.1B |
| Net Margin % | 13.7% | 11.8% | 7.9% | 9.3% | 5.8% |
| Eps | 197.30 | 153.83 | 108.19 | 94.81 | 49.45 |
| Depreciation Amortization | 199.8M | 189.7M | 124.2M | 111.7M | 112.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 13.9B | 10.5B | 8.2B | 5.5B | 8.2B |
| Current Assets | 21.5B | 16.9B | 14.2B | 10.5B | 11.2B |
| Property Plant Equipment | 1.4B | 1.4B | 1.3B | 1.1B | 1.0B |
| Noncurrent Assets | 4.5B | 4.7B | 3.0B | 3.1B | 1.8B |
| Total Assets | 26.0B | 21.6B | 17.2B | 13.6B | 12.9B |
| Current Liabilities | 7.0B | 5.8B | 4.7B | 4.4B | 5.2B |
| Total Liabilities | 9.7B | 8.6B | 7.2B | 5.6B | 6.9B |
| Retained Earnings | 15.6B | 12.2B | 9.4B | 7.4B | 5.5B |
| Total Equity | 16.3B | 13.0B | 10.0B | 8.0B | 6.0B |
| Equity Ratio | 0.62 | 0.60 | 0.58 | 0.58 | 0.47 |
| Book Value Per Share | 701.89 | 558.56 | 434.39 | 348.55 | 263.79 |
| Num Employees | 346.00 | 284.00 | 273.00 | 312.00 | 348.00 |
| Roe | 0.31 | 0.31 | 0.28 | 0.31 | 0.20 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.6B | 4.1B | 1.5B | -619.8M | 2.9B |
| Investing Cash Flow | 3.0M | -1.8B | 80.6M | -1.1B | 375.5M |
| Financing Cash Flow | -1.3B | -52.0M | 1.2B | -924.3M | 733.3M |