Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 119.4B | 115.4B | 113.5B | 109.0B | 106.6B | 104.9B |
| Revenue Growth % | 3.4% | 1.7% | 4.1% | 2.3% | 1.6% | -- |
| Operating Income | 11.9B | 11.6B | 11.0B | 10.7B | 9.9B | 9.0B |
| Operating Margin % | 10.0% | 10.1% | 9.7% | 9.8% | 9.3% | 8.6% |
| Non Operating Income | 1.7B | 983.0M | 1.1B | 1.8B | 1.0B | 4.1B |
| Non Operating Expenses | 638.0M | 526.0M | 434.0M | 746.0M | 1.1B | 490.0M |
| Ordinary Income | 13.0B | 12.1B | 11.6B | 11.7B | 9.8B | 12.7B |
| Income Before Taxes | 13.3B | 11.4B | 11.4B | 11.1B | 11.0B | 10.1B |
| Income Taxes | 4.1B | 2.4B | 3.6B | 3.9B | 2.5B | 3.0B |
| Net Income | 9.1B | 9.0B | 7.6B | 7.3B | 8.3B | 7.1B |
| Net Margin % | 7.6% | 7.8% | 6.7% | 6.7% | 7.8% | 6.8% |
| Eps | 132.27 | 130.10 | 108.55 | 100.54 | 115.07 | 98.57 |
| Depreciation Amortization | 4.2B | 3.9B | 3.9B | 3.9B | 3.7B | 3.7B |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 29.0B | 32.4B | 34.3B | 34.5B | 41.2B | 30.3B |
| Current Assets | 92.7B | 97.3B | 92.8B | 88.9B | 91.2B | 78.6B |
| Property Plant Equipment | 52.8B | 50.2B | 45.7B | 47.2B | 47.7B | 39.4B |
| Noncurrent Assets | 97.1B | 82.6B | 73.3B | 74.5B | 72.4B | 68.6B |
| Total Assets | 189.8B | 179.9B | 166.1B | 163.4B | 163.6B | 147.2B |
| Current Liabilities | 35.4B | 38.2B | 34.3B | 38.2B | 40.2B | 37.0B |
| Total Liabilities | 57.6B | 56.2B | 52.0B | 55.6B | 59.0B | 51.5B |
| Retained Earnings | 110.8B | 106.5B | 101.8B | 96.4B | 96.9B | 91.7B |
| Total Equity | 132.2B | 123.7B | 114.1B | 107.7B | 104.6B | 95.7B |
| Equity Ratio | 0.69 | 0.68 | 0.68 | 0.65 | 0.63 | 0.64 |
| Book Value Per Share | 1,965 | 1,781 | 1,639 | 1,508 | 1,398 | 1,310 |
| Num Employees | 4,291 | 4,499 | 4,159 | 5,025 | 5,126 | 4,770 |
| Roe | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 12.1B | 10.2B | 9.0B | 9.4B | 12.4B | 11.3B |
| Investing Cash Flow | -9.3B | -7.9B | 990.0M | -6.9B | -2.1B | -6.2B |
| Financing Cash Flow | -5.1B | -4.2B | -9.8B | -9.5B | -1.5B | -359.0M |