Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 44.1B | 42.1B | 41.6B | 38.9B | 35.9B |
| Revenue Growth % | 4.7% | 1.3% | 6.7% | 8.6% | -- |
| Operating Income | 2.1B | 1.2B | 755.4M | 1.4B | 848.7M |
| Operating Margin % | 4.8% | 2.9% | 1.8% | 3.7% | 2.4% |
| Non Operating Income | 712.7M | 786.3M | 700.3M | 597.5M | 529.0M |
| Non Operating Expenses | 607.2M | 535.8M | 412.6M | 427.6M | 409.8M |
| Ordinary Income | 2.2B | 1.5B | 1.0B | 1.6B | 967.9M |
| Income Before Taxes | 1.9B | 1.3B | 814.7M | 1.5B | 1.3B |
| Income Taxes | 571.4M | 503.7M | 338.4M | 563.1M | 395.5M |
| Net Income | 1.3B | 847.5M | 519.9M | 960.5M | 925.2M |
| Net Margin % | 3.0% | 2.0% | 1.3% | 2.5% | 2.6% |
| Eps | 157.25 | 101.31 | 61.96 | 113.34 | 109.17 |
| Depreciation Amortization | 1.5B | 1.6B | 1.5B | 1.4B | 1.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.3B | 4.7B | 4.1B | 4.0B | 2.9B |
| Current Assets | 27.7B | 27.8B | 26.5B | 24.6B | 21.7B |
| Property Plant Equipment | 19.7B | 19.9B | 20.1B | 20.0B | 20.1B |
| Noncurrent Assets | 33.3B | 32.2B | 31.1B | 29.6B | 30.4B |
| Total Assets | 61.1B | 60.0B | 57.6B | 54.2B | 52.1B |
| Current Liabilities | 23.4B | 24.3B | 23.8B | 23.2B | 21.7B |
| Total Liabilities | 34.5B | 35.3B | 34.4B | 32.6B | 31.5B |
| Retained Earnings | 12.1B | 11.0B | 10.4B | 10.1B | 9.3B |
| Total Equity | 26.6B | 24.7B | 23.2B | 21.6B | 20.6B |
| Equity Ratio | 0.43 | 0.41 | 0.40 | 0.39 | 0.39 |
| Book Value Per Share | 3,179 | 2,915 | 2,739 | 2,510 | 2,395 |
| Num Employees | 1,089 | 1,131 | 1,219 | 1,216 | 1,269 |
| Roe | 0.05 | 0.04 | 0.02 | 0.05 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.3B | 3.0B | 574.8M | 2.3B | 1.9B |
| Investing Cash Flow | -1.1B | -1.4B | -438.5M | -1.6B | -1.3B |
| Financing Cash Flow | -534.0M | -1.1B | 439.6M | -261.6M | -1.2B |