Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 159.7B | 141.9B | 132.4B | 109.8B | 98.7B |
| Revenue Growth % | 12.5% | 7.2% | 20.6% | 11.2% | -- |
| Operating Income | 17.9B | 14.1B | 12.8B | 10.9B | 8.6B |
| Operating Margin % | 11.2% | 9.9% | 9.7% | 9.9% | 8.7% |
| Non Operating Income | 2.3B | 2.3B | 2.6B | 1.1B | 1.4B |
| Non Operating Expenses | 919.0M | 187.0M | 86.0M | 70.0M | 530.0M |
| Ordinary Income | 19.3B | 16.2B | 15.3B | 11.9B | 9.5B |
| Income Before Taxes | 19.3B | 16.4B | 15.0B | 11.7B | 8.2B |
| Income Taxes | 5.3B | 4.2B | 3.9B | 3.1B | 2.0B |
| Net Income | 13.9B | 12.2B | 11.0B | 8.6B | 6.3B |
| Net Margin % | 8.7% | 8.6% | 8.3% | 7.8% | 6.3% |
| Eps | 242.29 | 226.53 | 205.43 | 159.43 | 113.80 |
| Depreciation Amortization | 6.0B | 5.5B | 5.3B | 4.9B | 4.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 43.0B | 43.6B | 38.8B | 38.8B | 42.3B |
| Current Assets | 127.1B | 117.1B | 101.1B | 93.5B | 88.3B |
| Property Plant Equipment | 56.2B | 55.3B | 54.2B | 49.6B | 43.5B |
| Noncurrent Assets | 72.2B | 70.4B | 66.7B | 62.0B | 56.4B |
| Total Assets | 199.2B | 187.5B | 167.8B | 155.5B | 144.7B |
| Current Liabilities | 40.5B | 36.7B | 30.3B | 29.6B | 26.0B |
| Total Liabilities | 55.3B | 62.8B | 62.0B | 63.6B | 63.8B |
| Retained Earnings | 95.8B | 85.4B | 75.7B | 67.0B | 60.3B |
| Total Equity | 143.9B | 124.7B | 105.8B | 91.8B | 80.9B |
| Equity Ratio | 0.72 | 0.66 | 0.62 | 0.58 | 0.55 |
| Book Value Per Share | 2,437 | 2,235 | 1,951 | 1,685 | 1,485 |
| Num Employees | 6,228 | 6,108 | 6,200 | 6,341 | 5,590 |
| Roe | 0.10 | 0.11 | 0.11 | 0.10 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 20.5B | 13.5B | 12.9B | 9.7B | 13.0B |
| Investing Cash Flow | -11.8B | -5.3B | -9.6B | -8.7B | -1.9B |
| Financing Cash Flow | -7.8B | -7.0B | -7.0B | -6.6B | 12.3B |