Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 993.3B | 900.8B | 846.1B | 746.9B | 680.7B |
| Revenue Growth % | 10.3% | 6.5% | 13.3% | 9.7% | -- |
| Operating Income | 37.4B | 48.9B | 26.0B | 33.3B | 39.9B |
| Operating Margin % | 3.8% | 5.4% | 3.1% | 4.5% | 5.9% |
| Non Operating Income | 10.0B | 6.9B | 7.1B | 7.1B | 7.2B |
| Non Operating Expenses | 8.2B | 7.8B | 4.4B | 3.8B | 3.9B |
| Ordinary Income | 39.2B | 48.0B | 28.7B | 36.6B | 43.2B |
| Income Before Taxes | 42.8B | 50.3B | 30.9B | 41.4B | 41.2B |
| Income Taxes | 12.2B | 16.1B | 9.5B | 12.2B | 12.0B |
| Net Income | 29.0B | 33.0B | 20.4B | 28.2B | 28.6B |
| Net Margin % | 2.9% | 3.7% | 2.4% | 3.8% | 4.2% |
| Eps | 116.94 | 133.33 | 82.47 | 113.84 | 115.51 |
| Depreciation Amortization | 56.0B | 48.8B | 44.8B | 41.7B | 38.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 80.6B | 117.6B | 72.5B | 60.3B | 52.4B |
| Current Assets | 469.5B | 484.2B | 413.6B | 350.2B | 309.0B |
| Property Plant Equipment | 526.1B | 456.5B | 423.0B | 384.0B | 367.1B |
| Noncurrent Assets | 773.6B | 688.3B | 639.6B | 584.1B | 561.0B |
| Total Assets | 1243.1B | 1172.5B | 1053.1B | 934.3B | 870.0B |
| Current Liabilities | 411.5B | 392.3B | 368.2B | 310.8B | 294.7B |
| Total Liabilities | 742.9B | 733.5B | 667.4B | 580.1B | 545.5B |
| Retained Earnings | 300.7B | 279.6B | 252.7B | 238.2B | 215.9B |
| Total Equity | 500.2B | 439.0B | 385.7B | 354.3B | 324.5B |
| Equity Ratio | 0.37 | 0.36 | 0.35 | 0.37 | 0.36 |
| Book Value Per Share | 1,872 | 1,717 | 1,505 | 1,381 | 1,266 |
| Num Employees | 25,011 | 23,389 | 22,548 | 20,141 | 19,451 |
| Roe | 0.07 | 0.08 | 0.06 | 0.09 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 77.0B | 89.6B | 46.1B | 57.9B | 66.0B |
| Investing Cash Flow | -97.3B | -76.0B | -60.6B | -54.7B | -46.0B |
| Financing Cash Flow | -14.5B | 17.3B | 20.0B | 1.9B | -7.3B |