Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 23.3B | 21.7B | 22.3B | 21.6B | 19.9B |
| Revenue Growth % | 7.7% | -2.8% | 3.1% | 8.3% | -- |
| Operating Income | 1.4B | 1.0B | 1.1B | 1.4B | 1.2B |
| Operating Margin % | 5.9% | 4.7% | 5.0% | 6.5% | 5.9% |
| Non Operating Income | 270.1M | 241.8M | 243.1M | 190.7M | 163.7M |
| Non Operating Expenses | 21.2M | 14.6M | 8.8M | 9.5M | 12.3M |
| Ordinary Income | 1.6B | 1.2B | 1.3B | 1.6B | 1.3B |
| Income Before Taxes | 1.9B | 1.3B | 1.3B | 1.6B | 1.3B |
| Income Taxes | 532.2M | 415.9M | 337.6M | 415.7M | 358.5M |
| Net Income | 1.3B | 962.4M | 948.0M | 1.1B | 901.0M |
| Net Margin % | 5.7% | 4.4% | 4.3% | 5.1% | 4.5% |
| Eps | 297.41 | 216.74 | 213.51 | 248.24 | 202.93 |
| Depreciation Amortization | 700.2M | 623.0M | 595.3M | 577.0M | 506.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.9B | 8.4B | 8.2B | 8.0B | 7.6B |
| Current Assets | 19.3B | 19.0B | 18.0B | 17.5B | 16.2B |
| Property Plant Equipment | 5.8B | 5.2B | 5.2B | 4.9B | 4.7B |
| Noncurrent Assets | 14.1B | 14.3B | 12.3B | 11.9B | 11.6B |
| Total Assets | 33.4B | 33.3B | 30.4B | 29.4B | 27.8B |
| Current Liabilities | 7.1B | 7.1B | 7.2B | 7.3B | 6.7B |
| Total Liabilities | 9.1B | 9.5B | 9.1B | 9.3B | 8.8B |
| Retained Earnings | 18.0B | 16.8B | 16.1B | 15.3B | 14.4B |
| Total Equity | 24.3B | 23.8B | 21.3B | 20.1B | 19.1B |
| Equity Ratio | 0.70 | 0.69 | 0.68 | 0.66 | 0.66 |
| Book Value Per Share | 5,342 | 5,190 | 4,614 | 4,368 | 4,150 |
| Num Employees | 665.00 | 664.00 | 660.00 | 657.00 | 670.00 |
| Roe | 0.06 | 0.04 | 0.05 | 0.06 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.0B | 992.5M | 773.8M | 1.8B | 1.5B |
| Investing Cash Flow | -2.3B | -700.4M | -773.2M | -1.2B | -868.3M |
| Financing Cash Flow | -327.0M | -241.0M | -38.2M | -201.2M | -218.8M |