Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 428.7B | 399.8B | 375.0B | 341.4B | 316.4B |
| Revenue Growth % | 7.2% | 6.6% | 9.9% | 7.9% | -- |
| Operating Income | 157.7B | 140.1B | 117.3B | 116.0B | 98.4B |
| Operating Margin % | 36.8% | 35.0% | 31.3% | 34.0% | 31.1% |
| Non Operating Income | 76.8B | 48.9B | 30.0B | 21.3B | 15.0B |
| Non Operating Expenses | 18.4B | 15.2B | 6.8B | 1.3B | 1.6B |
| Ordinary Income | 147.8B | 110.7B | 91.1B | 79.4B | 65.3B |
| Income Before Taxes | 154.6B | 140.8B | 116.1B | 114.5B | 97.1B |
| Income Taxes | 37.6B | 34.5B | 26.8B | 25.7B | 19.9B |
| Net Income | 117.0B | 106.4B | 89.3B | 88.8B | 77.3B |
| Net Margin % | 27.3% | 26.6% | 23.8% | 26.0% | 24.4% |
| Eps | 82.58 | 59.05 | 105.22 | 83.04 | 68.89 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 221.9B | 204.9B | 187.3B | 205.3B | 200.8B |
| Current Assets | 723.5B | 722.1B | 611.4B | 558.7B | 524.0B |
| Property Plant Equipment | 431.1B | 415.8B | 370.9B | 333.9B | 299.7B |
| Noncurrent Assets | 1104.9B | 1109.3B | 990.8B | 915.0B | 827.2B |
| Total Assets | 1419.7B | 1437.5B | 1331.7B | 1282.7B | 1262.6B |
| Current Liabilities | 386.8B | 548.1B | 355.7B | 296.4B | 316.5B |
| Total Liabilities | 459.9B | 504.3B | 491.2B | 461.4B | 494.5B |
| Retained Earnings | 1016.2B | 954.7B | 874.3B | 847.0B | 775.1B |
| Total Equity | 870.0B | 813.8B | 765.6B | 765.4B | 725.2B |
| Equity Ratio | 0.61 | 0.57 | 0.57 | 0.60 | 0.57 |
| Book Value Per Share | 589.54 | 547.68 | 1,027 | 1,011 | 958.26 |
| Num Employees | 30,689 | 30,591 | 30,207 | 28,294 | 26,482 |
| Roe | 0.14 | 0.11 | 0.10 | 0.08 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 210.8B | 146.3B | 117.5B | 141.5B | 121.5B |
| Investing Cash Flow | -82.5B | -81.5B | -59.1B | -78.5B | -85.3B |
| Financing Cash Flow | -108.8B | -62.1B | -86.6B | -70.9B | -7.4B |