Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 109.1B | 106.1B | 99.1B | 89.6B | 86.4B |
| Revenue Growth % | 2.8% | 7.1% | 10.6% | 3.7% | -- |
| Operating Income | 8.7B | 10.0B | 6.9B | 7.5B | 8.3B |
| Operating Margin % | 8.0% | 9.5% | 7.0% | 8.4% | 9.6% |
| Non Operating Income | 2.1B | 2.3B | 1.6B | 2.0B | 1.8B |
| Non Operating Expenses | 996.0M | 298.0M | 614.0M | 212.0M | 232.0M |
| Ordinary Income | 9.8B | 12.1B | 7.9B | 9.3B | 9.8B |
| Income Before Taxes | 9.7B | 9.5B | 7.6B | 7.7B | 7.9B |
| Income Taxes | 3.0B | 2.2B | 2.4B | 2.0B | 2.2B |
| Net Income | 6.7B | 7.4B | 4.9B | 5.6B | 5.7B |
| Net Margin % | 6.1% | 7.0% | 4.9% | 6.2% | 6.6% |
| Eps | 383.35 | 420.34 | 271.06 | 301.32 | 304.04 |
| Depreciation Amortization | 2.4B | 2.7B | 2.5B | 2.4B | 2.9B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 41.3B | 39.9B | 34.2B | 33.4B | 29.7B |
| Current Assets | 89.3B | 85.5B | 78.4B | 73.0B | 69.5B |
| Property Plant Equipment | 21.8B | 20.6B | 21.0B | 19.8B | 19.9B |
| Noncurrent Assets | 56.8B | 58.4B | 48.8B | 44.5B | 42.6B |
| Total Assets | 146.1B | 143.9B | 127.2B | 117.6B | 112.1B |
| Current Liabilities | 36.9B | 37.0B | 36.3B | 30.8B | 30.0B |
| Total Liabilities | 51.7B | 52.3B | 48.1B | 42.6B | 41.8B |
| Retained Earnings | 58.9B | 55.6B | 52.1B | 51.2B | 49.5B |
| Total Equity | 94.5B | 91.6B | 79.1B | 74.9B | 70.3B |
| Equity Ratio | 0.65 | 0.62 | 0.60 | 0.61 | 0.60 |
| Book Value Per Share | 5,443 | 5,054 | 4,316 | 3,933 | 3,609 |
| Num Employees | 2,704 | 2,775 | 2,819 | 2,757 | 2,891 |
| Roe | 0.07 | 0.09 | 0.07 | 0.08 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.2B | 13.0B | 8.3B | 10.6B | 8.2B |
| Investing Cash Flow | -2.0B | -5.9B | -2.9B | -3.8B | -3.2B |
| Financing Cash Flow | -5.7B | -2.5B | -5.6B | -3.8B | -2.2B |