Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 90.3B | 88.6B | 88.0B | 83.7B | 78.7B |
| Revenue Growth % | 1.9% | 0.7% | 5.1% | 6.4% | -- |
| Operating Income | 5.2B | 4.4B | 5.0B | 5.3B | 2.9B |
| Operating Margin % | 5.7% | 5.0% | 5.7% | 6.4% | 3.6% |
| Non Operating Income | 9.9B | 8.1B | 8.3B | 8.1B | 3.4B |
| Non Operating Expenses | 440.0M | 525.0M | 340.0M | 258.0M | 392.0M |
| Ordinary Income | 14.6B | 12.0B | 12.9B | 13.2B | 5.9B |
| Income Before Taxes | 14.7B | 12.0B | 12.8B | 12.8B | 5.7B |
| Income Taxes | 2.5B | 2.1B | 1.9B | 2.2B | 853.0M |
| Net Income | 12.1B | 9.9B | 10.9B | 10.5B | 4.7B |
| Net Margin % | 13.4% | 11.1% | 12.3% | 12.5% | 6.0% |
| Eps | 436.73 | 353.84 | 387.27 | 370.45 | 164.62 |
| Depreciation Amortization | 3.3B | 3.3B | 3.1B | 3.0B | 2.9B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 31.5B | 36.8B | 33.6B | 29.9B | 27.3B |
| Current Assets | 84.3B | 86.7B | 84.0B | 79.3B | 71.2B |
| Property Plant Equipment | 30.3B | 25.6B | 26.0B | 23.9B | 23.9B |
| Noncurrent Assets | 95.7B | 82.8B | 74.4B | 68.1B | 63.5B |
| Total Assets | 179.9B | 169.5B | 158.4B | 147.4B | 134.6B |
| Current Liabilities | 18.0B | 20.3B | 22.5B | 22.2B | 20.0B |
| Total Liabilities | 25.8B | 27.5B | 28.9B | 28.2B | 26.0B |
| Retained Earnings | 124.1B | 117.6B | 111.0B | 103.4B | 95.1B |
| Total Equity | 154.2B | 142.0B | 129.4B | 119.2B | 108.6B |
| Equity Ratio | 0.85 | 0.83 | 0.81 | 0.80 | 0.80 |
| Book Value Per Share | 5,540 | 5,064 | 4,623 | 4,188 | 3,775 |
| Num Employees | 2,940 | 2,952 | 2,976 | 2,971 | 3,001 |
| Roe | 0.08 | 0.07 | 0.09 | 0.09 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.0B | 8.9B | 12.0B | 9.0B | 7.1B |
| Investing Cash Flow | -6.9B | -1.7B | -3.0B | -2.9B | -3.0B |
| Financing Cash Flow | -5.2B | -3.7B | -5.0B | -3.4B | -1.9B |