Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 90.5B | 84.0B | 82.9B | 74.9B | 64.9B |
| Revenue Growth % | 7.7% | 1.3% | 10.7% | 15.4% | -- |
| Operating Income | 8.9B | 7.8B | 9.0B | 7.6B | 5.0B |
| Operating Margin % | 9.9% | 9.2% | 10.9% | 10.2% | 7.7% |
| Non Operating Income | 1.2B | 2.2B | 1.9B | 1.3B | 1.1B |
| Non Operating Expenses | 979.0M | 363.0M | 484.0M | 435.0M | 332.0M |
| Ordinary Income | 9.2B | 9.6B | 10.5B | 8.6B | 5.8B |
| Income Before Taxes | 12.7B | 10.3B | 9.8B | 8.7B | 5.9B |
| Income Taxes | 3.6B | 3.2B | 2.7B | 2.4B | 1.8B |
| Net Income | 9.1B | 7.1B | 7.1B | 6.4B | 4.1B |
| Net Margin % | 10.0% | 8.5% | 8.5% | 8.5% | 6.3% |
| Eps | 320.25 | 250.40 | 249.12 | 220.26 | 139.84 |
| Depreciation Amortization | 4.7B | 4.3B | 4.1B | 3.9B | 4.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 31.6B | 35.9B | 35.3B | 34.7B | 33.8B |
| Current Assets | 77.3B | 80.1B | 77.3B | 74.5B | 68.8B |
| Property Plant Equipment | 32.2B | 30.5B | 28.4B | 26.7B | 23.5B |
| Noncurrent Assets | 50.9B | 55.5B | 44.4B | 44.4B | 39.3B |
| Total Assets | 128.2B | 135.6B | 121.7B | 119.0B | 108.1B |
| Current Liabilities | 21.8B | 23.7B | 21.9B | 22.2B | 19.7B |
| Total Liabilities | 32.4B | 37.4B | 34.1B | 32.1B | 29.8B |
| Retained Earnings | 71.0B | 68.1B | 70.8B | 70.3B | 65.8B |
| Total Equity | 95.8B | 98.2B | 87.6B | 86.9B | 78.3B |
| Equity Ratio | 0.75 | 0.72 | 0.72 | 0.73 | 0.72 |
| Book Value Per Share | 3,403 | 3,463 | 3,089 | 3,018 | 2,692 |
| Num Employees | 4,495 | 4,471 | 4,342 | 4,201 | 4,271 |
| Roe | 0.09 | 0.08 | 0.08 | 0.08 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.8B | 11.9B | 9.3B | 9.0B | 8.6B |
| Investing Cash Flow | -3.6B | -2.7B | -7.0B | -7.4B | -3.1B |
| Financing Cash Flow | -8.2B | -9.5B | -3.7B | -3.2B | -4.1B |