Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 37.1B | 33.7B | 31.9B | 29.5B | 30.4B |
| Revenue Growth % | 9.9% | 5.8% | 8.1% | -3.1% | -- |
| Operating Income | 2.0B | 1.4B | 1.2B | 1.4B | 1.7B |
| Operating Margin % | 5.5% | 4.1% | 3.9% | 4.9% | 5.7% |
| Non Operating Income | 1.2B | 1.1B | 909.9M | 1.1B | 1.0B |
| Non Operating Expenses | 215.5M | 83.1M | 44.1M | 29.5M | 37.6M |
| Ordinary Income | 3.0B | 2.4B | 2.1B | 2.5B | 2.7B |
| Income Before Taxes | 3.8B | 2.6B | 2.1B | 2.8B | 2.7B |
| Income Taxes | 780.8M | 674.3M | 502.8M | 684.9M | 537.3M |
| Net Income | 3.0B | 1.9B | 1.6B | 2.1B | 2.1B |
| Net Margin % | 8.2% | 5.7% | 5.2% | 7.2% | 7.0% |
| Eps | 129.93 | 79.91 | 68.12 | 87.95 | 87.17 |
| Depreciation Amortization | 754.5M | 700.2M | 607.4M | 678.0M | 634.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.7B | 14.4B | 12.5B | 13.1B | 12.3B |
| Current Assets | 27.1B | 32.6B | 28.9B | 26.9B | 24.4B |
| Property Plant Equipment | 9.9B | 9.6B | 9.5B | 9.3B | 9.3B |
| Noncurrent Assets | 30.1B | 29.5B | 26.0B | 25.2B | 26.1B |
| Total Assets | 57.2B | 62.1B | 55.0B | 52.1B | 50.4B |
| Current Liabilities | 9.7B | 15.7B | 12.9B | 11.5B | 10.6B |
| Total Liabilities | 14.2B | 20.5B | 16.8B | 15.2B | 14.4B |
| Retained Earnings | 32.3B | 30.4B | 29.0B | 27.9B | 26.4B |
| Total Equity | 43.1B | 41.6B | 38.2B | 36.9B | 36.0B |
| Equity Ratio | 0.74 | 0.66 | 0.69 | 0.70 | 0.71 |
| Book Value Per Share | 1,834 | 1,726 | 1,576 | 1,515 | 1,461 |
| Num Employees | 549.00 | 552.00 | 508.00 | 499.00 | 520.00 |
| Roe | 0.07 | 0.05 | 0.04 | 0.06 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 897.2M | 2.8B | 650.0M | 972.9M | 3.6B |
| Investing Cash Flow | 36.6M | -121.6M | -757.6M | 561.8M | -1.2B |
| Financing Cash Flow | -2.5B | -790.6M | -519.5M | -823.7M | -473.5M |