Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 87.8B | 83.1B | 86.1B | 77.3B | 68.9B |
| Revenue Growth % | 5.6% | -3.4% | 11.3% | 12.2% | -- |
| Operating Income | 13.9B | 12.1B | 10.0B | 7.6B | 7.5B |
| Operating Margin % | 15.8% | 14.6% | 11.6% | 9.8% | 10.9% |
| Non Operating Income | 1.2B | 1.4B | 976.0M | 839.0M | 615.0M |
| Non Operating Expenses | 126.0M | 102.0M | 74.0M | 68.0M | 65.0M |
| Ordinary Income | 14.9B | 13.4B | 10.9B | 8.4B | 8.0B |
| Income Before Taxes | 15.0B | 13.4B | 11.7B | 8.0B | 8.0B |
| Income Taxes | 4.6B | 4.0B | 3.4B | 2.6B | 2.6B |
| Net Income | 10.2B | 9.3B | 8.2B | 5.3B | 5.4B |
| Net Margin % | 11.6% | 11.1% | 9.5% | 6.9% | 7.8% |
| Eps | 561.44 | 504.51 | 445.73 | 281.93 | 280.34 |
| Depreciation Amortization | 2.9B | 2.5B | 2.5B | 2.5B | 2.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 44.1B | 41.6B | 38.7B | 36.9B | 36.3B |
| Current Assets | 72.9B | 72.2B | 67.2B | 64.7B | 60.1B |
| Property Plant Equipment | 18.0B | 15.6B | 14.1B | 15.4B | 15.9B |
| Noncurrent Assets | 52.4B | 48.1B | 37.9B | 38.9B | 37.9B |
| Total Assets | 125.2B | 120.4B | 105.0B | 103.6B | 98.0B |
| Current Liabilities | 24.4B | 26.2B | 26.5B | 26.3B | 21.2B |
| Total Liabilities | 34.7B | 35.6B | 33.5B | 35.0B | 29.4B |
| Retained Earnings | 77.5B | 75.3B | 67.6B | 60.3B | 55.9B |
| Total Equity | 90.5B | 84.7B | 71.5B | 68.6B | 68.6B |
| Equity Ratio | 0.71 | 0.69 | 0.67 | 0.65 | 0.69 |
| Book Value Per Share | 4,990 | 4,535 | 3,801 | 3,636 | 3,502 |
| Num Employees | 1,174 | 1,147 | 1,138 | 1,117 | 1,103 |
| Roe | 0.12 | 0.12 | 0.12 | 0.08 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 13.4B | 8.7B | 9.8B | 9.3B | 8.9B |
| Investing Cash Flow | -5.3B | -3.8B | -7.0B | -2.2B | -2.8B |
| Financing Cash Flow | -5.6B | -2.2B | -1.2B | -6.8B | -1.6B |