Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 38.9B | 36.8B | 39.1B | 37.5B | 37.8B |
| Revenue Growth % | 5.7% | -5.8% | 4.2% | -0.7% | -- |
| Operating Income | 6.3B | 5.7B | 5.6B | 6.1B | 5.3B |
| Operating Margin % | 16.2% | 15.5% | 14.2% | 16.4% | 14.0% |
| Non Operating Income | 246.2M | 272.2M | 359.8M | 368.5M | 460.2M |
| Non Operating Expenses | 82.0M | 149.7M | 82.4M | 77.4M | 115.3M |
| Ordinary Income | 6.4B | 5.8B | 5.8B | 6.4B | 5.6B |
| Income Before Taxes | 6.3B | 5.9B | 5.9B | 6.4B | 5.5B |
| Income Taxes | 1.5B | 2.1B | 2.2B | 2.1B | 1.8B |
| Net Income | 4.8B | 3.7B | 3.7B | 4.2B | 3.8B |
| Net Margin % | 12.4% | 10.1% | 9.6% | 11.3% | 10.0% |
| Eps | 190.60 | 143.86 | 140.86 | 482.89 | 428.41 |
| Depreciation Amortization | 1.2B | 1.1B | 906.6M | 821.4M | 1.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 17.3B | 13.9B | 11.0B | 12.9B | 11.8B |
| Current Assets | 34.7B | 32.8B | 30.0B | 31.1B | 30.4B |
| Property Plant Equipment | 11.3B | 12.5B | 12.6B | 12.4B | 11.9B |
| Noncurrent Assets | 17.2B | 19.2B | 19.9B | 16.3B | 15.9B |
| Total Assets | 51.9B | 52.0B | 49.8B | 47.4B | 46.3B |
| Current Liabilities | 12.0B | 13.8B | 12.9B | 13.2B | 14.2B |
| Total Liabilities | 15.3B | 18.2B | 18.3B | 18.2B | 20.0B |
| Retained Earnings | 34.9B | 31.1B | 28.2B | 25.2B | 21.7B |
| Total Equity | 36.5B | 33.9B | 31.6B | 29.2B | 26.2B |
| Equity Ratio | 0.70 | 0.65 | 0.63 | 0.61 | 0.57 |
| Book Value Per Share | 1,443 | 1,309 | 1,190 | 3,231 | 2,987 |
| Num Employees | 1,031 | 1,077 | 1,085 | 1,069 | 1,118 |
| Roe | 0.14 | 0.12 | 0.12 | 0.15 | 0.15 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.4B | 5.6B | 3.9B | 5.0B | 4.2B |
| Investing Cash Flow | 215.2M | -526.2M | -2.9B | -1.1B | -397.3M |
| Financing Cash Flow | -3.2B | -2.2B | -2.1B | -2.6B | -638.8M |