Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 619.5B | 578.9B | 559.2B | 510.4B | 452.0B |
| Revenue Growth % | 7.0% | 3.5% | 9.6% | 12.9% | -- |
| Operating Income | 81.2B | 66.4B | 66.8B | 83.5B | 50.8B |
| Operating Margin % | 13.1% | 11.5% | 11.9% | 16.4% | 11.2% |
| Non Operating Income | 6.9B | 5.9B | 6.0B | 7.9B | 8.2B |
| Non Operating Expenses | 9.9B | 9.3B | 6.9B | 5.2B | 6.0B |
| Ordinary Income | 78.2B | 63.0B | 65.9B | 86.2B | 53.0B |
| Income Before Taxes | 72.5B | 56.2B | 57.5B | 90.8B | 53.1B |
| Income Taxes | 17.5B | 15.5B | 2.3B | 19.8B | 14.5B |
| Net Income | 54.9B | 40.6B | 55.0B | 70.9B | 38.5B |
| Net Margin % | 8.9% | 7.0% | 9.8% | 13.9% | 8.5% |
| Eps | 185.96 | 133.65 | 177.47 | 226.56 | 121.61 |
| Depreciation Amortization | 57.3B | 56.8B | 53.7B | 49.3B | 44.9B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 198.0B | 192.7B | 168.4B | 139.2B | 131.4B |
| Current Assets | 668.9B | 642.2B | 573.7B | 527.4B | 457.9B |
| Property Plant Equipment | 356.6B | 371.9B | 366.4B | 375.3B | 372.2B |
| Noncurrent Assets | 474.1B | 485.4B | 455.4B | 455.4B | 451.0B |
| Total Assets | 1143.0B | 1127.6B | 1029.2B | 982.8B | 909.0B |
| Current Liabilities | 178.9B | 175.8B | 149.5B | 151.8B | 136.0B |
| Total Liabilities | 415.5B | 424.4B | 386.7B | 393.2B | 391.1B |
| Retained Earnings | 464.8B | 451.6B | 440.5B | 416.2B | 372.6B |
| Total Equity | 727.5B | 703.2B | 642.4B | 589.6B | 517.9B |
| Equity Ratio | 0.63 | 0.62 | 0.62 | 0.59 | 0.56 |
| Book Value Per Share | 2,456 | 2,334 | 2,075 | 1,871 | 1,617 |
| Num Employees | 19,931 | 19,540 | 20,077 | 20,099 | 19,695 |
| Roe | 0.08 | 0.06 | 0.09 | 0.13 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 96.7B | 99.2B | 97.9B | 94.8B | 85.6B |
| Investing Cash Flow | -55.1B | -68.6B | -52.0B | -46.3B | -51.7B |
| Financing Cash Flow | -34.2B | -36.1B | -34.6B | -45.3B | 12.2B |