Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 358.0B | 339.2B | 331.5B | 316.9B | 278.4B |
| Revenue Growth % | 5.5% | 2.3% | 4.6% | 13.8% | -- |
| Operating Income | 129.7B | 107.6B | 89.2B | 75.5B | 47.4B |
| Operating Margin % | 36.2% | 31.7% | 26.9% | 23.8% | 17.0% |
| Non Operating Income | 45.6B | 30.8B | 24.5B | 27.1B | 12.5B |
| Non Operating Expenses | 4.2B | 4.4B | 4.8B | 617.0M | 904.0M |
| Ordinary Income | 113.5B | 82.3B | 63.4B | 54.7B | 31.5B |
| Income Before Taxes | 133.3B | 117.2B | 93.4B | 83.6B | 52.0B |
| Income Taxes | 40.5B | 34.8B | 29.8B | 24.1B | 14.4B |
| Net Income | 92.6B | 82.6B | 66.3B | 60.2B | 38.4B |
| Net Margin % | 25.9% | 24.4% | 20.0% | 19.0% | 13.8% |
| Eps | 427.55 | 273.84 | 218.99 | 276.15 | 136.99 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 208.2B | 180.7B | 201.6B | 172.6B | 139.5B |
| Current Assets | 588.5B | 564.1B | 567.2B | 482.3B | 415.9B |
| Property Plant Equipment | 220.0B | 224.3B | 223.0B | 244.7B | 251.2B |
| Noncurrent Assets | 402.4B | 411.6B | 335.9B | 340.9B | 355.4B |
| Total Assets | 667.0B | 631.2B | 607.9B | 572.0B | 584.3B |
| Current Liabilities | 127.6B | 134.3B | 107.9B | 93.3B | 118.3B |
| Total Liabilities | 316.2B | 337.4B | 339.4B | 305.2B | 319.7B |
| Retained Earnings | 509.9B | 470.4B | 420.2B | 376.0B | 325.2B |
| Total Equity | 397.6B | 363.9B | 346.4B | 337.0B | 316.4B |
| Equity Ratio | 0.60 | 0.58 | 0.57 | 0.59 | 0.54 |
| Book Value Per Share | 2,003 | 1,815 | 1,704 | 1,658 | 1,555 |
| Num Employees | 15,644 | 15,980 | 16,247 | 16,145 | 16,391 |
| Roe | 0.22 | 0.16 | 0.13 | 0.17 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 132.9B | 118.2B | 69.3B | 71.9B | 63.4B |
| Investing Cash Flow | -34.2B | -92.2B | -37.4B | 10.2B | -42.5B |
| Financing Cash Flow | -71.0B | -57.5B | -1.8B | -53.8B | 28.2B |