Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 71.8B | 61.6B | 58.8B | 54.3B | 41.4B |
| Revenue Growth % | 16.7% | 4.7% | 8.2% | 31.1% | -- |
| Operating Income | 26.9B | 19.8B | 20.1B | 18.2B | 10.2B |
| Operating Margin % | 37.5% | 32.2% | 34.3% | 33.5% | 24.7% |
| Non Operating Income | 567.0M | 1.4B | 1.1B | 1.0B | 197.6M |
| Non Operating Expenses | 448.0M | 73.0M | 66.0M | 63.0M | 115.8M |
| Ordinary Income | 27.0B | 21.1B | 21.2B | 19.2B | 10.3B |
| Income Before Taxes | 27.2B | 21.0B | 21.2B | 19.3B | 9.9B |
| Income Taxes | 7.9B | 5.8B | 6.1B | 6.0B | 2.9B |
| Net Income | 19.2B | 15.2B | 15.0B | 13.3B | 6.9B |
| Net Margin % | 26.8% | 24.7% | 25.5% | 24.6% | 16.7% |
| Eps | 1,559 | 1,233 | 1,217 | 1,082 | 562.30 |
| Depreciation Amortization | 4.7B | 4.1B | 3.1B | 2.6B | 2.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 71.8B | 55.2B | 49.8B | 44.6B | 34.1B |
| Current Assets | 100.3B | 83.5B | 74.6B | 70.1B | 53.7B |
| Property Plant Equipment | 39.4B | 36.7B | 31.0B | 23.5B | 22.3B |
| Noncurrent Assets | 42.0B | 39.0B | 33.4B | 25.8B | 24.3B |
| Total Assets | 142.3B | 122.5B | 108.0B | 95.9B | 78.1B |
| Current Liabilities | 13.9B | 12.8B | 12.9B | 15.0B | 9.6B |
| Total Liabilities | 14.4B | 13.3B | 13.8B | 16.2B | 11.7B |
| Retained Earnings | 105.7B | 87.6B | 73.4B | 59.3B | 46.8B |
| Total Equity | 127.9B | 109.2B | 94.2B | 79.7B | 66.3B |
| Equity Ratio | 0.90 | 0.89 | 0.87 | 0.83 | 0.85 |
| Book Value Per Share | 10,361 | 8,851 | 7,637 | 6,458 | 5,378 |
| Num Employees | 1,332 | 1,380 | 1,309 | 1,297 | 1,380 |
| Roe | 0.16 | 0.15 | 0.17 | 0.18 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 25.4B | 17.2B | 15.6B | 14.8B | 10.7B |
| Investing Cash Flow | -7.7B | -10.8B | -8.8B | -3.5B | -5.4B |
| Financing Cash Flow | -1.5B | -1.4B | -1.9B | -1.1B | -801.9M |