Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 177.9B | 177.0B | 165.2B | 133.8B | 113.7B |
| Revenue Growth % | 0.5% | 7.2% | 23.5% | 17.7% | -- |
| Operating Income | 14.1B | 14.7B | 11.2B | 7.6B | 4.9B |
| Operating Margin % | 7.9% | 8.3% | 6.8% | 5.7% | 4.4% |
| Non Operating Income | 2.3B | 2.8B | 2.0B | 1.7B | 2.0B |
| Non Operating Expenses | 1.1B | 1.1B | 1.1B | 567.0M | 596.0M |
| Ordinary Income | 15.3B | 16.4B | 12.1B | 8.7B | 6.4B |
| Income Before Taxes | 18.9B | 18.4B | 12.2B | 8.6B | 6.5B |
| Income Taxes | 4.9B | 5.0B | 3.2B | 2.6B | 1.9B |
| Net Income | 12.5B | 12.4B | 8.3B | 5.5B | 4.3B |
| Net Margin % | 7.0% | 7.0% | 5.0% | 4.1% | 3.8% |
| Eps | 372.23 | 368.64 | 983.46 | 651.91 | 514.63 |
| Depreciation Amortization | 4.2B | 3.9B | 3.5B | 3.2B | 2.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.3B | 8.5B | 4.4B | 5.0B | 5.3B |
| Current Assets | 126.1B | 119.2B | 108.2B | 91.3B | 79.5B |
| Property Plant Equipment | 46.8B | 42.7B | 39.3B | 36.3B | 35.4B |
| Noncurrent Assets | 60.9B | 59.9B | 55.1B | 51.4B | 50.9B |
| Total Assets | 187.1B | 179.0B | 163.3B | 142.7B | 130.4B |
| Current Liabilities | 58.4B | 58.7B | 61.2B | 48.4B | 45.2B |
| Total Liabilities | 85.4B | 86.3B | 85.5B | 73.6B | 67.1B |
| Retained Earnings | 81.1B | 72.1B | 62.6B | 57.4B | 53.8B |
| Total Equity | 101.6B | 92.7B | 77.9B | 69.1B | 63.3B |
| Equity Ratio | 0.51 | 0.49 | 0.45 | 0.46 | 0.46 |
| Book Value Per Share | 2,821 | 2,588 | 8,732 | 7,759 | 7,134 |
| Num Employees | 5,013 | 4,904 | 4,770 | 4,681 | 4,802 |
| Roe | 0.14 | 0.15 | 0.12 | 0.09 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.1B | 13.7B | 1.0B | 4.1B | 10.1B |
| Investing Cash Flow | -4.3B | -3.6B | -4.5B | -3.6B | -4.9B |
| Financing Cash Flow | 986.0M | -6.2B | 2.9B | -1.0B | -3.6B |