Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 256.5B | 249.4B | 238.1B | 216.2B | 196.4B |
| Revenue Growth % | 2.9% | 4.7% | 10.1% | 10.1% | -- |
| Operating Income | 39.7B | 35.2B | 30.0B | 26.3B | 19.6B |
| Operating Margin % | 15.5% | 14.1% | 12.6% | 12.1% | 10.0% |
| Non Operating Income | 2.6B | 4.2B | 3.5B | 4.7B | 2.2B |
| Non Operating Expenses | 617.0M | 405.0M | 362.0M | 371.0M | 494.0M |
| Ordinary Income | 41.7B | 39.0B | 33.1B | 30.6B | 21.3B |
| Income Before Taxes | 45.4B | 38.4B | 30.8B | 30.7B | 17.5B |
| Income Taxes | 13.2B | 11.3B | 9.3B | 8.5B | 6.7B |
| Net Income | 32.1B | 27.0B | 21.4B | 22.0B | 10.7B |
| Net Margin % | 12.5% | 10.8% | 9.0% | 10.2% | 5.5% |
| Eps | 491.36 | 406.60 | 322.59 | 332.18 | 161.53 |
| Depreciation Amortization | 7.6B | 7.6B | 7.5B | 6.6B | 6.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 59.7B | 56.4B | 59.4B | 54.6B | 39.8B |
| Current Assets | 190.0B | 185.1B | 176.0B | 159.4B | 135.6B |
| Property Plant Equipment | 67.7B | 68.0B | 64.2B | 61.9B | 57.4B |
| Noncurrent Assets | 99.0B | 105.7B | 90.9B | 87.5B | 84.0B |
| Total Assets | 289.0B | 290.8B | 266.9B | 246.9B | 219.6B |
| Current Liabilities | 59.8B | 75.3B | 76.7B | 67.7B | 55.9B |
| Total Liabilities | 72.6B | 89.9B | 93.2B | 91.4B | 83.2B |
| Retained Earnings | 185.4B | 160.1B | 139.3B | 123.9B | 106.9B |
| Total Equity | 216.4B | 200.9B | 173.7B | 155.5B | 136.4B |
| Equity Ratio | 0.74 | 0.69 | 0.65 | 0.62 | 0.62 |
| Book Value Per Share | 3,349 | 3,039 | 2,598 | 2,326 | 2,042 |
| Num Employees | 6,373 | 6,431 | 6,445 | 6,402 | 6,337 |
| Roe | 0.15 | 0.14 | 0.13 | 0.15 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 31.2B | 19.2B | 18.6B | 25.1B | 18.7B |
| Investing Cash Flow | -913.0M | -12.9B | -8.7B | -5.5B | -6.8B |
| Financing Cash Flow | -27.4B | -11.1B | -6.4B | -5.9B | -5.5B |