Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 4679.8B | 4402.8B | 4005.6B | 3367.9B | 2918.6B |
| Revenue Growth % | 6.3% | 9.9% | 18.9% | 15.4% | -- |
| Operating Income | 320.7B | 226.6B | 177.4B | 122.2B | 113.9B |
| Operating Margin % | 6.9% | 5.1% | 4.4% | 3.6% | 3.9% |
| Non Operating Income | 40.7B | 44.0B | 32.0B | 38.5B | 28.7B |
| Non Operating Expenses | 51.9B | 55.3B | 36.1B | 22.5B | 28.5B |
| Ordinary Income | 309.5B | 215.3B | 173.3B | 138.2B | 114.1B |
| Income Before Taxes | 304.1B | 238.5B | 196.5B | 159.9B | 110.3B |
| Income Taxes | 82.2B | 69.6B | 64.2B | 50.2B | 41.6B |
| Net Income | 193.8B | 149.7B | 112.7B | 96.3B | 56.3B |
| Net Margin % | 4.1% | 3.4% | 2.8% | 2.9% | 1.9% |
| Eps | 248.47 | 191.98 | 144.45 | 123.49 | 72.25 |
| Depreciation Amortization | 206.2B | 206.3B | 196.0B | 180.5B | 168.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 295.9B | 269.7B | 283.4B | 259.6B | 253.7B |
| Current Assets | 2320.1B | 2242.2B | 2162.7B | 2056.9B | 1729.4B |
| Property Plant Equipment | 1121.8B | 1098.2B | 1062.8B | 1026.8B | 981.2B |
| Noncurrent Assets | 2121.5B | 2123.2B | 1850.3B | 1750.5B | 1652.5B |
| Total Assets | 4441.6B | 4365.4B | 4013.0B | 3807.4B | 3381.9B |
| Current Liabilities | 1286.8B | 1307.4B | 1399.4B | 1260.1B | 1008.1B |
| Total Liabilities | 1911.2B | 1933.5B | 1902.2B | 1754.5B | 1489.4B |
| Retained Earnings | 1618.7B | 1493.7B | 1383.0B | 1346.2B | 1281.8B |
| Total Equity | 2530.4B | 2431.9B | 2110.8B | 2052.9B | 1892.5B |
| Equity Ratio | 0.52 | 0.51 | 0.47 | 0.47 | 0.48 |
| Book Value Per Share | 2,937 | 2,831 | 2,436 | 2,269 | 2,089 |
| Num Employees | 288,145 | 293,266 | 289,191 | 281,075 | 286,784 |
| Roe | 0.09 | 0.07 | 0.06 | 0.06 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 402.3B | 393.5B | 265.2B | 76.0B | 169.7B |
| Investing Cash Flow | -223.9B | -123.8B | -147.8B | -165.4B | -163.4B |
| Financing Cash Flow | -150.8B | -292.3B | -98.3B | 82.8B | -13.1B |