Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 17.3B | 13.2B | 11.0B | 9.2B | 7.6B |
| Revenue Growth % | 30.6% | 20.6% | 19.6% | 20.5% | -- |
| Operating Income | 3.1B | 2.6B | 2.5B | 2.0B | 944.0M |
| Operating Margin % | 18.0% | 19.7% | 22.5% | 21.5% | 12.4% |
| Non Operating Income | 38.8M | 25.6M | 24.6M | 5.2M | 8.7M |
| Non Operating Expenses | 44.0M | 20.9M | 23.7M | 30.3M | 41.4M |
| Ordinary Income | 3.1B | 2.6B | 2.5B | 1.9B | 911.2M |
| Income Before Taxes | 3.1B | 2.6B | 2.5B | 1.9B | 894.5M |
| Income Taxes | 974.7M | 777.3M | 795.0M | 605.1M | 341.9M |
| Net Income | 2.1B | 1.8B | 1.7B | 1.3B | 552.6M |
| Net Margin % | 12.1% | 13.5% | 15.2% | 14.6% | 7.3% |
| Eps | 117.14 | 100.69 | 187.46 | 150.95 | 62.65 |
| Depreciation Amortization | 198.1M | 189.4M | 183.5M | 175.1M | 167.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.4B | 1.4B | 1.2B | 1.0B | 1.1B |
| Current Assets | 11.6B | 9.4B | 7.7B | 6.6B | 6.1B |
| Property Plant Equipment | 493.7M | 269.7M | 347.2M | 419.5M | 252.2M |
| Noncurrent Assets | 4.1B | 2.2B | 2.1B | 2.2B | 2.1B |
| Total Assets | 15.6B | 11.6B | 9.8B | 8.8B | 8.2B |
| Current Liabilities | 8.2B | 6.8B | 6.1B | 6.2B | 6.7B |
| Total Liabilities | 9.7B | 7.0B | 6.3B | 6.5B | 6.9B |
| Retained Earnings | 5.0B | 3.7B | 2.6B | 1.4B | 201.4M |
| Total Equity | 5.9B | 4.6B | 3.5B | 2.4B | 1.2B |
| Equity Ratio | 0.38 | 0.40 | 0.35 | 0.27 | 0.15 |
| Book Value Per Share | 329.94 | 260.27 | 389.50 | 266.02 | 136.38 |
| Num Employees | 508.00 | 404.00 | 369.00 | 361.00 | 337.00 |
| Roe | 0.40 | 0.44 | 0.57 | 0.75 | 0.60 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 1.4B | 1.6B | 1.3B | 847.4M |
| Investing Cash Flow | -1.3B | -346.6M | -154.0M | -288.8M | -123.4M |
| Financing Cash Flow | 135.2M | -777.7M | -1.2B | -1.1B | -599.7M |