Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 36.4B | 31.5B | 25.3B | 20.8B | 17.8B |
| Revenue Growth % | 15.4% | 24.9% | 21.3% | 16.8% | -- |
| Operating Income | 6.8B | 6.2B | 4.2B | 1.5B | 1.1B |
| Operating Margin % | 18.7% | 19.6% | 16.8% | 7.3% | 6.3% |
| Non Operating Income | 76.0M | 32.0M | 25.0M | 38.0M | 19.0M |
| Non Operating Expenses | 133.0M | 113.0M | 66.0M | 83.0M | 88.0M |
| Ordinary Income | 3.9B | 2.0B | 1.9B | 1.5B | 1.1B |
| Income Before Taxes | 6.9B | 6.2B | 5.3B | 4.0B | 3.5B |
| Income Taxes | 2.2B | 1.6B | 1.3B | 1.1B | 1.1B |
| Net Income | 4.7B | 4.6B | 4.0B | 2.9B | 2.4B |
| Net Margin % | 12.8% | 14.6% | 15.9% | 14.1% | 13.4% |
| Eps | 100.93 | 47.70 | 49.48 | 110.98 | 80.88 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 17.2B | 21.1B | 14.9B | 11.4B | 8.1B |
| Current Assets | 2.4B | 2.3B | 2.4B | 998.0M | 1.3B |
| Property Plant Equipment | 5.4B | 2.8B | 3.1B | 3.6B | 3.6B |
| Noncurrent Assets | 16.8B | 12.1B | 11.8B | 11.6B | 12.2B |
| Total Assets | 19.1B | 14.4B | 14.2B | 12.6B | 13.4B |
| Current Liabilities | 1.2B | 1.1B | 958.0M | 691.0M | 1.2B |
| Total Liabilities | 166.0B | 109.9B | 88.6B | 72.0B | 60.9B |
| Retained Earnings | 17.9B | 14.6B | 11.0B | 7.7B | 5.4B |
| Total Equity | 8.6B | 5.9B | 6.8B | 5.4B | 4.5B |
| Equity Ratio | 0.44 | 0.40 | 0.48 | 0.42 | 0.33 |
| Book Value Per Share | 227.31 | 155.58 | 176.15 | 418.15 | 350.79 |
| Num Employees | 814.00 | 703.00 | 665.00 | 644.00 | 593.00 |
| Roe | 0.54 | 0.30 | 0.34 | 0.29 | 0.24 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -7.8B | 2.5B | -449.0M | 1.6B | 1.3B |
| Investing Cash Flow | -2.5B | -3.1B | -2.3B | -1.0B | -1.2B |
| Financing Cash Flow | 6.2B | 6.9B | 6.2B | 2.8B | 1.6B |