Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 6.7B | 5.4B | 3.9B | 3.3B | 2.8B |
| Revenue Growth % | 25.1% | 36.7% | 18.6% | 18.0% | -- |
| Operating Income | 1.6B | 1.2B | 741.6M | 650.3M | 554.4M |
| Operating Margin % | 24.2% | 23.1% | 18.9% | 19.7% | 19.8% |
| Non Operating Income | 619.0M | 466.5M | 435.2M | 243.5M | 170.9M |
| Non Operating Expenses | 262.4M | 194.7M | 155.5M | 126.5M | 94.6M |
| Ordinary Income | 2.0B | 1.5B | 1.0B | 767.3M | 630.8M |
| Income Before Taxes | -857.7M | 1.3B | 1.0B | 756.3M | 564.6M |
| Income Taxes | -229.7M | 331.9M | 270.0M | 209.9M | 201.7M |
| Net Income | -628.2M | 973.3M | 751.3M | 546.4M | 362.9M |
| Net Margin % | -9.4% | 18.2% | 19.2% | 16.5% | 13.0% |
| Eps | -56.95 | 193.87 | 149.75 | 109.48 | 72.72 |
| Depreciation Amortization | 228.6M | 193.5M | 144.7M | 93.6M | 59.2M |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.3B | 2.6B | 4.2B | 3.4B | 5.5B |
| Current Assets | 9.7B | 8.6B | 7.5B | 6.2B | 7.3B |
| Property Plant Equipment | 205.3M | 804.3M | 808.9M | 978.7M | 310.7M |
| Noncurrent Assets | 19.9B | 16.0B | 12.6B | 10.0B | 7.1B |
| Total Assets | 29.6B | 24.6B | 20.1B | 16.2B | 14.4B |
| Current Liabilities | 5.6B | 4.0B | 3.3B | 2.7B | 3.4B |
| Total Liabilities | 25.4B | 21.6B | 18.2B | 15.0B | 13.4B |
| Retained Earnings | 1.9B | 2.6B | 1.7B | 970.3M | 595.3M |
| Total Equity | 4.2B | 3.0B | 1.9B | 1.2B | 928.9M |
| Equity Ratio | 0.14 | 0.12 | 0.10 | 0.08 | 0.06 |
| Book Value Per Share | 361.96 | 598.14 | 387.95 | 247.90 | 185.69 |
| Num Employees | 335.00 | 236.00 | 179.00 | 127.00 | 103.00 |
| Roe | -- | 0.39 | 0.47 | 0.54 | 0.47 |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 922.4M | 1.9B | 292.8M | 5.1B |
| Investing Cash Flow | -1.3B | -2.1B | -1.9B | -3.2B | -1.6B |
| Financing Cash Flow | -549.5M | 168.0M | 783.3M | 748.2M | 420.1M |