Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Revenue | 32.1B | 35.6B | 30.6B | 25.6B |
| Revenue Growth % | -9.9% | 16.6% | 19.3% | -- |
| Operating Income | 3.0B | 5.3B | 5.6B | 3.8B |
| Operating Margin % | 9.3% | 15.0% | 18.2% | 14.9% |
| Non Operating Income | 190.1M | 232.0M | 177.2M | 37.1M |
| Non Operating Expenses | 20.5M | 68.8M | 123.4M | 48.4M |
| Ordinary Income | 3.2B | 5.5B | 5.6B | 3.8B |
| Income Before Taxes | 3.1B | 5.5B | 5.6B | 3.8B |
| Income Taxes | 1.1B | 1.6B | 1.7B | 1.4B |
| Net Income | 2.0B | 3.9B | 4.0B | 2.4B |
| Net Margin % | 6.4% | 11.0% | 12.9% | 9.2% |
| Eps | 88.79 | 169.85 | 171.74 | 230.06 |
| Depreciation Amortization | 512.7M | 395.0M | 355.8M | 147.9M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 7.5B | 8.8B | 12.0B | 8.8B |
| Current Assets | 9.9B | 11.4B | 14.3B | 10.2B |
| Property Plant Equipment | 5.4B | 4.8B | 3.1B | 2.9B |
| Noncurrent Assets | 8.5B | 7.2B | 4.8B | 4.1B |
| Total Assets | 18.4B | 18.5B | 19.2B | 14.3B |
| Current Liabilities | 5.4B | 5.9B | 5.7B | 4.7B |
| Total Liabilities | 6.6B | 6.7B | 6.5B | 5.6B |
| Retained Earnings | 8.1B | 8.2B | 8.9B | 5.0B |
| Total Equity | 11.8B | 11.8B | 12.6B | 8.7B |
| Equity Ratio | 0.64 | 0.64 | 0.66 | 0.61 |
| Book Value Per Share | 508.60 | 516.53 | 545.21 | 752.16 |
| Num Employees | 2,601 | 2,781 | 2,578 | 2,252 |
| Roe | 0.17 | 0.32 | 0.37 | 0.42 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 2.3B | 4.4B | 3.9B | 3.6B |
| Investing Cash Flow | -1.9B | -2.4B | -805.5M | -365.0M |
| Financing Cash Flow | -1.6B | -5.2B | 2.1M | 2.6B |