Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 69.5B | 67.9B | 60.5B | 55.0B | 44.8B |
| Revenue Growth % | 2.4% | 12.2% | 10.2% | 22.6% | -- |
| Operating Income | 7.7B | 7.2B | 4.7B | 3.6B | 1.4B |
| Operating Margin % | 11.0% | 10.5% | 7.8% | 6.5% | 3.2% |
| Non Operating Income | 565.5M | 852.3M | 612.0M | 1.1B | 453.5M |
| Non Operating Expenses | 643.0M | 612.7M | 382.9M | 337.0M | 383.4M |
| Ordinary Income | 7.6B | 7.4B | 5.0B | 4.3B | 1.5B |
| Income Before Taxes | 8.9B | 7.2B | 4.9B | 4.2B | 1.7B |
| Income Taxes | 2.8B | 1.7B | 1.5B | 1.6B | 840.1M |
| Net Income | 6.1B | 5.4B | 3.4B | 2.5B | 865.2M |
| Net Margin % | 8.7% | 8.0% | 5.6% | 4.6% | 1.9% |
| Eps | 316.94 | 283.56 | 179.13 | 132.06 | 44.99 |
| Depreciation Amortization | 2.0B | 1.8B | 1.8B | 1.5B | 1.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 10.1B | 7.9B | 7.4B | 7.2B | 8.1B |
| Current Assets | 43.8B | 40.8B | 36.8B | 32.8B | 29.5B |
| Property Plant Equipment | 18.7B | 16.9B | 14.8B | 11.8B | 10.9B |
| Noncurrent Assets | 30.6B | 31.6B | 26.1B | 22.8B | 21.4B |
| Total Assets | 74.4B | 72.4B | 62.9B | 55.6B | 50.8B |
| Current Liabilities | 20.3B | 20.9B | 20.4B | 17.4B | 15.4B |
| Total Liabilities | 29.8B | 31.8B | 29.6B | 26.5B | 25.2B |
| Retained Earnings | 29.5B | 24.3B | 19.7B | 16.9B | 14.8B |
| Total Equity | 44.7B | 40.6B | 33.3B | 29.1B | 25.7B |
| Equity Ratio | 0.59 | 0.55 | 0.52 | 0.51 | 0.49 |
| Book Value Per Share | 2,292 | 2,082 | 1,707 | 1,489 | 1,309 |
| Num Employees | 2,388 | 2,421 | 2,383 | 2,344 | 2,297 |
| Roe | 0.14 | 0.15 | 0.11 | 0.09 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.1B | 6.2B | 2.2B | 2.8B | 2.3B |
| Investing Cash Flow | -351.3M | -2.0B | -2.0B | -2.3B | -1.5B |
| Financing Cash Flow | -3.5B | -3.4B | -261.2M | -1.6B | 546.0M |