Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 150.5B | 134.7B | 146.8B | 133.3B | 97.1B |
| Revenue Growth % | 11.8% | -8.3% | 10.1% | 37.3% | -- |
| Operating Income | 29.7B | 25.3B | 34.5B | 28.6B | 15.6B |
| Operating Margin % | 19.7% | 18.8% | 23.5% | 21.4% | 16.0% |
| Non Operating Income | 921.0M | 1.4B | 965.0M | 994.0M | 540.0M |
| Non Operating Expenses | 684.0M | 259.0M | 162.0M | 154.0M | 235.0M |
| Ordinary Income | 29.9B | 26.5B | 35.3B | 29.4B | 15.9B |
| Income Before Taxes | 34.3B | 27.3B | 33.3B | 29.7B | 16.1B |
| Income Taxes | 8.5B | 7.8B | 9.6B | 8.2B | 4.0B |
| Net Income | 25.6B | 19.4B | 23.6B | 21.4B | 12.2B |
| Net Margin % | 17.0% | 14.4% | 16.1% | 16.1% | 12.5% |
| Eps | 633.75 | 480.49 | 581.33 | 525.34 | 293.83 |
| Depreciation Amortization | 5.1B | 4.7B | 3.8B | 3.6B | 3.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 54.5B | 36.8B | 40.1B | 49.0B | 43.7B |
| Current Assets | 169.3B | 153.8B | 144.0B | 133.8B | 111.5B |
| Property Plant Equipment | 54.0B | 56.0B | 49.0B | 43.5B | 36.6B |
| Noncurrent Assets | 68.6B | 71.7B | 65.1B | 56.4B | 50.0B |
| Total Assets | 238.0B | 225.5B | 209.0B | 190.2B | 161.6B |
| Current Liabilities | 46.9B | 46.0B | 50.9B | 55.6B | 39.3B |
| Total Liabilities | 61.7B | 67.1B | 63.0B | 59.2B | 44.8B |
| Retained Earnings | 141.5B | 124.7B | 114.0B | 99.2B | 83.9B |
| Total Equity | 176.2B | 158.4B | 146.0B | 131.0B | 116.8B |
| Equity Ratio | 0.73 | 0.69 | 0.69 | 0.68 | 0.71 |
| Book Value Per Share | 4,306 | 3,875 | 3,574 | 3,185 | 2,811 |
| Num Employees | 2,767 | 2,658 | 2,468 | 2,354 | 2,293 |
| Roe | 0.15 | 0.13 | 0.17 | 0.17 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 28.8B | 4.9B | 1.0B | 24.1B | 22.1B |
| Investing Cash Flow | 2.5B | -10.6B | -8.4B | -9.0B | -5.2B |
| Financing Cash Flow | -14.0B | 1.6B | -2.2B | -10.3B | -8.3B |