Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 49.0B | 45.6B | 45.0B | 37.4B | 32.2B |
| Revenue Growth % | 7.6% | 1.3% | 20.4% | 16.0% | -- |
| Operating Income | 10.6B | 11.5B | 11.6B | 8.4B | 6.6B |
| Operating Margin % | 21.7% | 25.2% | 25.7% | 22.5% | 20.5% |
| Non Operating Income | 504.0M | 996.9M | 722.0M | 523.1M | 463.3M |
| Non Operating Expenses | 315.3M | 200.8M | 329.3M | 106.2M | 138.2M |
| Ordinary Income | 10.8B | 12.3B | 11.9B | 8.8B | 6.9B |
| Income Before Taxes | 11.3B | 12.3B | 11.8B | 8.8B | 6.7B |
| Income Taxes | 3.3B | 3.9B | 3.1B | 2.8B | 1.9B |
| Net Income | 8.0B | 8.4B | 8.7B | 6.0B | 4.7B |
| Net Margin % | 16.3% | 18.4% | 19.3% | 16.0% | 14.6% |
| Eps | 172.10 | 179.91 | 372.41 | 256.26 | 201.71 |
| Depreciation Amortization | 1.9B | 1.8B | 1.7B | 1.7B | 1.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 18.3B | 16.6B | 13.6B | 11.6B | 9.6B |
| Current Assets | 60.5B | 57.1B | 51.3B | 43.3B | 35.5B |
| Property Plant Equipment | 18.8B | 18.3B | 17.3B | 17.4B | 18.1B |
| Noncurrent Assets | 32.2B | 31.5B | 28.4B | 28.4B | 28.8B |
| Total Assets | 92.8B | 88.6B | 79.7B | 71.6B | 64.3B |
| Current Liabilities | 11.8B | 12.4B | 14.0B | 12.1B | 8.6B |
| Total Liabilities | 15.3B | 16.1B | 16.4B | 14.7B | 11.7B |
| Retained Earnings | 69.3B | 63.1B | 56.6B | 49.6B | 44.6B |
| Total Equity | 77.5B | 72.5B | 63.4B | 56.9B | 52.6B |
| Equity Ratio | 0.83 | 0.82 | 0.80 | 0.78 | 0.79 |
| Book Value Per Share | 1,687 | 1,556 | 2,722 | 2,413 | 2,194 |
| Num Employees | 1,407 | 1,349 | 1,313 | 1,234 | 1,185 |
| Roe | 0.11 | 0.12 | 0.14 | 0.11 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.3B | 2.2B | 4.6B | 9.0B | 4.1B |
| Investing Cash Flow | -650.2M | -2.5B | -648.0M | -2.6B | -2.8B |
| Financing Cash Flow | -4.2B | -2.5B | -4.3B | -3.0B | -2.5B |