Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 67.1B | 62.0B | 59.0B | 51.7B | 48.4B |
| Revenue Growth % | 8.3% | 5.0% | 14.1% | 6.8% | -- |
| Operating Income | 8.8B | 8.0B | 7.5B | 5.5B | 4.4B |
| Operating Margin % | 13.1% | 12.8% | 12.7% | 10.6% | 9.1% |
| Non Operating Income | 624.0M | 768.0M | 499.0M | 358.0M | 447.0M |
| Non Operating Expenses | 483.0M | 483.0M | 331.0M | 250.0M | 287.0M |
| Ordinary Income | 9.0B | 8.2B | 7.6B | 5.6B | 4.6B |
| Income Before Taxes | 9.1B | 8.0B | 7.6B | 5.5B | 4.5B |
| Income Taxes | 2.6B | 2.6B | 2.0B | 1.6B | 952.0M |
| Net Income | 6.5B | 5.3B | 5.5B | 3.6B | 3.3B |
| Net Margin % | 9.6% | 8.6% | 9.4% | 6.9% | 6.9% |
| Eps | 235.63 | 192.91 | 201.33 | 172.92 | 161.87 |
| Depreciation Amortization | 1.8B | 1.7B | 1.7B | 1.6B | 1.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 13.3B | 14.6B | 15.0B | 11.9B | 13.1B |
| Current Assets | 51.7B | 54.4B | 52.7B | 43.9B | 40.0B |
| Property Plant Equipment | 12.9B | 12.9B | 12.3B | 11.4B | 10.2B |
| Noncurrent Assets | 17.3B | 17.6B | 16.8B | 15.3B | 14.1B |
| Total Assets | 69.0B | 72.0B | 69.4B | 59.2B | 54.1B |
| Current Liabilities | 22.8B | 29.9B | 31.2B | 26.2B | 24.6B |
| Total Liabilities | 26.2B | 34.2B | 36.8B | 32.2B | 30.7B |
| Retained Earnings | 28.8B | 23.5B | 19.1B | 14.4B | 11.5B |
| Total Equity | 42.8B | 37.8B | 32.6B | 27.0B | 23.4B |
| Equity Ratio | 0.62 | 0.52 | 0.47 | 0.41 | 0.38 |
| Book Value Per Share | 1,560 | 1,371 | 1,184 | 1,168 | 1,007 |
| Num Employees | 2,438 | 2,471 | 2,495 | 2,591 | 2,544 |
| Roe | 0.16 | 0.15 | 0.20 | 0.16 | 0.18 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.6B | 7.2B | 4.1B | 1.8B | 5.2B |
| Investing Cash Flow | -2.0B | -2.0B | -1.4B | -2.4B | -2.2B |
| Financing Cash Flow | -5.4B | -5.7B | 452.0M | -741.0M | -257.0M |