Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.0B | 9.8B | 9.1B | 8.5B | 7.9B |
| Revenue Growth % | 2.1% | 6.7% | 7.0% | 8.6% | -- |
| Operating Income | 1.5B | 1.4B | 1.1B | 1.2B | 921.2M |
| Operating Margin % | 15.2% | 14.8% | 11.5% | 13.5% | 11.7% |
| Non Operating Income | 7.8M | 12.2M | 3.2M | 5.2M | 39.8M |
| Non Operating Expenses | 9.8M | 4.8M | 4.0M | 3.7M | 3.8M |
| Ordinary Income | 1.5B | 1.4B | 1.1B | 1.2B | 957.2M |
| Income Before Taxes | 1.5B | 1.4B | 1.0B | 1.2B | 944.8M |
| Income Taxes | 410.8M | 447.9M | 313.0M | 320.3M | 269.5M |
| Net Income | 1.1B | 988.6M | 712.1M | 831.1M | 675.2M |
| Net Margin % | 11.0% | 10.1% | 7.8% | 9.7% | 8.6% |
| Eps | 38.21 | 34.41 | 24.79 | 28.93 | 23.50 |
| Depreciation Amortization | 232.6M | 214.3M | 267.3M | 314.4M | 256.5M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.0B | 2.7B | 2.5B | 2.5B | 2.2B |
| Current Assets | 7.0B | 6.7B | 6.6B | 6.6B | 6.3B |
| Property Plant Equipment | 3.9B | 4.0B | 4.1B | 4.1B | 4.2B |
| Noncurrent Assets | 4.2B | 4.3B | 4.4B | 4.3B | 4.5B |
| Total Assets | 11.2B | 11.0B | 11.0B | 10.9B | 10.8B |
| Current Liabilities | 2.8B | 3.3B | 3.4B | 3.2B | 3.3B |
| Total Liabilities | 3.7B | 4.0B | 4.4B | 4.5B | 4.6B |
| Retained Earnings | 8.4B | 7.9B | 7.5B | 7.4B | 7.1B |
| Total Equity | 7.5B | 7.0B | 6.6B | 6.4B | 6.2B |
| Equity Ratio | 0.67 | 0.64 | 0.60 | 0.59 | 0.57 |
| Book Value Per Share | 260.53 | 243.32 | 228.91 | 224.13 | 215.20 |
| Num Employees | 180.00 | 175.00 | 188.00 | 183.00 | 186.00 |
| Roe | 0.15 | 0.15 | 0.11 | 0.13 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.1B | 1.6B | 989.2M | 1.1B | 609.2M |
| Investing Cash Flow | -168.0M | -168.8M | -210.5M | -196.2M | -311.9M |
| Financing Cash Flow | -696.0M | -1.2B | -781.0M | -589.4M | -492.0M |