Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 38.7B | 35.1B | 31.7B | 28.1B | 24.7B |
| Revenue Growth % | 10.3% | 10.7% | 12.6% | 14.0% | -- |
| Operating Income | 5.4B | 4.7B | 3.8B | 3.2B | 2.3B |
| Operating Margin % | 13.9% | 13.4% | 12.1% | 11.4% | 9.3% |
| Non Operating Income | 677.0M | 834.0M | 654.0M | 668.0M | 684.0M |
| Non Operating Expenses | 546.0M | 425.0M | 240.0M | 226.0M | 461.0M |
| Ordinary Income | 5.5B | 5.1B | 4.2B | 3.7B | 2.5B |
| Income Before Taxes | 6.2B | 5.3B | 4.4B | 3.6B | 2.4B |
| Income Taxes | 1.8B | 1.6B | 1.2B | 1.0B | 672.0M |
| Net Income | 4.3B | 3.7B | 3.1B | 2.5B | 1.7B |
| Net Margin % | 11.2% | 10.4% | 9.9% | 9.0% | 6.8% |
| Eps | 121.52 | 206.18 | 176.10 | 143.22 | 96.29 |
| Depreciation Amortization | 1.1B | 1.2B | 971.0M | 901.0M | 955.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 10.7B | 9.7B | 9.6B | 9.1B | 6.9B |
| Current Assets | 27.5B | 25.2B | 22.2B | 20.5B | 17.8B |
| Property Plant Equipment | 10.6B | 10.2B | 10.0B | 8.4B | 8.0B |
| Noncurrent Assets | 22.5B | 24.9B | 21.5B | 20.2B | 20.0B |
| Total Assets | 50.0B | 50.1B | 43.7B | 40.7B | 37.8B |
| Current Liabilities | 5.2B | 5.6B | 5.9B | 4.4B | 4.2B |
| Total Liabilities | 7.3B | 8.5B | 8.2B | 7.8B | 7.6B |
| Retained Earnings | 23.9B | 21.0B | 18.4B | 16.0B | 14.1B |
| Total Equity | 42.7B | 41.6B | 35.5B | 32.9B | 30.2B |
| Equity Ratio | 0.85 | 0.83 | 0.81 | 0.81 | 0.79 |
| Book Value Per Share | 1,198 | 2,336 | 1,997 | 1,842 | 1,690 |
| Num Employees | 1,413 | 1,369 | 1,299 | 1,266 | 1,206 |
| Roe | 0.10 | 0.10 | 0.09 | 0.08 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.4B | 3.1B | 3.2B | 3.7B | 2.8B |
| Investing Cash Flow | -914.0M | -1.3B | -1.3B | -1.3B | -4.1B |
| Financing Cash Flow | -1.8B | -2.1B | -1.5B | -1.1B | 3.0B |