Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 132.3B | 126.9B | 115.1B | 98.2B | 90.5B |
| Revenue Growth % | 4.3% | 10.3% | 17.1% | 8.6% | -- |
| Operating Income | 21.9B | 23.8B | 21.9B | 16.5B | 14.8B |
| Operating Margin % | 16.6% | 18.8% | 19.0% | 16.8% | 16.4% |
| Non Operating Income | 9.1B | 8.9B | 6.3B | 4.0B | 1.4B |
| Non Operating Expenses | 172.0M | 101.0M | 150.0M | 212.0M | 261.0M |
| Ordinary Income | 30.8B | 32.6B | 28.1B | 20.3B | 16.0B |
| Income Before Taxes | 30.2B | 32.6B | 27.9B | 20.1B | 15.6B |
| Income Taxes | 5.8B | 8.2B | 6.9B | 5.7B | 4.8B |
| Net Income | 24.4B | 24.3B | 21.0B | 14.3B | 10.7B |
| Net Margin % | 18.5% | 19.1% | 18.2% | 14.6% | 11.9% |
| Eps | 545.97 | 539.09 | 465.69 | 316.30 | 236.64 |
| Depreciation Amortization | 2.3B | 2.0B | 1.8B | 1.6B | 1.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 52.5B | 43.5B | 35.7B | 26.4B | 21.5B |
| Current Assets | 93.4B | 83.8B | 69.2B | 55.5B | 51.2B |
| Property Plant Equipment | 10.8B | 10.0B | 8.8B | 8.6B | 8.2B |
| Noncurrent Assets | 57.4B | 57.1B | 49.3B | 43.6B | 40.2B |
| Total Assets | 150.9B | 141.0B | 118.5B | 99.1B | 91.4B |
| Current Liabilities | 37.4B | 35.9B | 34.1B | 30.4B | 32.3B |
| Total Liabilities | 39.7B | 40.8B | 38.5B | 35.7B | 38.5B |
| Retained Earnings | 113.5B | 97.1B | 78.1B | 61.4B | 50.6B |
| Total Equity | 111.2B | 100.2B | 80.1B | 63.4B | 52.9B |
| Equity Ratio | 0.73 | 0.71 | 0.67 | 0.64 | 0.58 |
| Book Value Per Share | 2,490 | 2,227 | 1,774 | 1,399 | 1,164 |
| Num Employees | 1,460 | 1,523 | 1,515 | 1,510 | 1,424 |
| Roe | 0.23 | 0.27 | 0.29 | 0.25 | 0.22 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 24.4B | 18.6B | 20.2B | 18.0B | 7.4B |
| Investing Cash Flow | 208.0M | -1.5B | -3.4B | -1.6B | -3.3B |
| Financing Cash Flow | -14.8B | -9.4B | -7.7B | -11.9B | -162.0M |