Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 695.4B | 656.1B | 529.7B | 554.8B | 497.9B |
| Revenue Growth % | 6.0% | 23.9% | -4.5% | 11.4% | -- |
| Operating Income | 49.0B | 39.5B | 31.8B | 17.9B | 26.0B |
| Operating Margin % | 7.0% | 6.0% | 6.0% | 3.2% | 5.2% |
| Non Operating Income | 22.6B | 15.2B | 10.7B | 3.6B | 3.5B |
| Non Operating Expenses | 5.4B | 3.8B | 2.3B | 1.4B | 1.9B |
| Ordinary Income | 66.2B | 50.9B | 40.1B | 20.1B | 27.5B |
| Income Before Taxes | 65.9B | 51.1B | 40.0B | 20.2B | 31.6B |
| Income Taxes | 21.0B | 14.0B | 10.6B | 4.7B | 9.1B |
| Net Income | 42.0B | 35.2B | 28.4B | 14.9B | 21.8B |
| Net Margin % | 6.0% | 5.4% | 5.4% | 2.7% | 4.4% |
| Eps | 154.54 | 145.07 | 586.75 | 308.07 | 450.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 68.1B | 56.7B | 34.0B | 25.3B | 21.1B |
| Current Assets | 2542.5B | 2378.1B | 2279.7B | 2166.7B | 2085.1B |
| Property Plant Equipment | 908.3B | 603.8B | 372.8B | 308.5B | 305.8B |
| Noncurrent Assets | 1355.5B | 985.3B | 675.0B | 582.1B | 518.1B |
| Total Assets | 3898.1B | 3363.3B | 2954.6B | 2748.8B | 2603.2B |
| Current Liabilities | 1991.9B | 1715.2B | 1573.5B | 1548.4B | 1492.8B |
| Total Liabilities | 3496.6B | 3033.5B | 2678.8B | 2518.0B | 2392.3B |
| Retained Earnings | 239.6B | 208.5B | 181.5B | 159.0B | 149.1B |
| Total Equity | 401.5B | 329.8B | 275.8B | 230.8B | 210.9B |
| Equity Ratio | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 |
| Book Value Per Share | 1,368 | 1,271 | 5,428 | 4,536 | 4,147 |
| Num Employees | 2,282 | 2,176 | 1,964 | 1,864 | 1,795 |
| Roe | 0.12 | 0.12 | 0.12 | 0.07 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -393.3B | -192.2B | -117.8B | -68.5B | -196.8B |
| Investing Cash Flow | -53.2B | -52.0B | -17.1B | -27.7B | -53.2B |
| Financing Cash Flow | 457.1B | 266.5B | 143.5B | 99.8B | 248.2B |