Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 176.3B | 76.5B | 71.9B | 77.1B | 88.9B |
| Revenue Growth % | 130.5% | 6.3% | -6.7% | -13.3% | -- |
| Operating Income | 131.3B | 44.5B | 40.2B | 50.2B | 70.8B |
| Operating Margin % | 74.5% | 58.2% | 55.9% | 65.2% | 79.6% |
| Non Operating Income | 9.7B | 6.3B | 4.6B | 3.2B | 4.3B |
| Non Operating Expenses | 28.2B | 20.2B | 17.0B | 8.5B | 5.5B |
| Ordinary Income | 112.7B | 30.6B | 27.9B | 44.9B | 69.6B |
| Income Before Taxes | 282.3B | 141.6B | 100.8B | 412.7B | 140.4B |
| Income Taxes | 93.1B | 28.0B | 29.7B | 57.0B | 42.9B |
| Net Income | 162.1B | 87.2B | 35.0B | 366.9B | 81.1B |
| Net Margin % | 92.0% | 114.1% | 48.6% | 475.9% | 91.2% |
| Eps | 197.34 | 148.51 | 191.61 | 149.89 | 98.46 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5500.5B | 4580.3B | 3200.9B | 2499.4B | 802.7B |
| Current Assets | 551.0B | 637.0B | 469.6B | 347.2B | 281.5B |
| Property Plant Equipment | 144.9B | 133.8B | 124.7B | 123.7B | 64.3B |
| Noncurrent Assets | 1656.1B | 1274.0B | 1050.4B | 930.5B | 803.9B |
| Total Assets | 2209.9B | 1913.8B | 1521.7B | 1278.8B | 1086.0B |
| Current Liabilities | 519.1B | 505.0B | 303.4B | 282.0B | 247.9B |
| Total Liabilities | 30349.6B | 25232.0B | 20562.1B | 16254.9B | 6491.5B |
| Retained Earnings | 794.6B | 676.0B | 627.7B | 631.1B | 297.5B |
| Total Equity | 571.4B | 562.0B | 476.5B | 387.2B | 392.5B |
| Equity Ratio | 0.26 | 0.29 | 0.31 | 0.30 | 0.36 |
| Book Value Per Share | 1,882 | 1,855 | 1,735 | 1,571 | 1,599 |
| Num Employees | 19,156 | 19,097 | 18,756 | 17,496 | 9,209 |
| Roe | 0.11 | 0.08 | 0.12 | 0.10 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1508.7B | 1345.7B | 960.7B | -314.0B | -178.4B |
| Investing Cash Flow | -1060.5B | -65.1B | -1075.1B | 1838.5B | -82.1B |
| Financing Cash Flow | 445.9B | 29.2B | 810.4B | 163.3B | 210.8B |