Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 2090.8B | 1950.6B | 1896.2B | 1765.6B | 894.3B |
| Revenue Growth % | 7.2% | 2.9% | 7.4% | 97.4% | -- |
| Operating Income | 187.1B | 146.2B | 138.7B | 114.1B | 62.4B |
| Operating Margin % | 8.9% | 7.5% | 7.3% | 6.5% | 7.0% |
| Non Operating Income | 18.7B | 23.5B | 24.6B | 15.6B | 10.0B |
| Non Operating Expenses | 12.2B | 18.0B | 17.3B | 12.5B | 7.4B |
| Ordinary Income | 193.6B | 151.6B | 146.1B | 117.2B | 65.0B |
| Income Before Taxes | 195.7B | 167.7B | 153.2B | 147.2B | 83.2B |
| Income Taxes | 60.0B | 43.0B | 35.5B | 45.9B | 26.4B |
| Net Income | 135.2B | 123.8B | 116.2B | 99.4B | 55.3B |
| Net Margin % | 6.5% | 6.3% | 6.1% | 5.6% | 6.2% |
| Eps | 94.19 | 86.30 | 80.95 | 69.24 | 62.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 313.4B | 366.5B | 589.7B | 540.9B | 294.2B |
| Current Assets | 6018.7B | 6040.8B | 6261.7B | 6171.3B | 3159.6B |
| Property Plant Equipment | 4771.5B | 4236.7B | 3628.9B | 3357.2B | 2269.2B |
| Noncurrent Assets | 5740.0B | 5105.2B | 4459.9B | 4152.8B | 2850.2B |
| Total Assets | 11762.3B | 11149.9B | 10726.2B | 10328.9B | 6009.8B |
| Current Liabilities | 3559.0B | 3546.0B | 3512.4B | 3235.3B | 1582.4B |
| Total Liabilities | 9957.8B | 9444.5B | 9175.2B | 8995.4B | 5188.6B |
| Retained Earnings | 854.3B | 775.2B | 711.0B | 638.0B | 571.5B |
| Total Equity | 1804.5B | 1705.3B | 1551.0B | 1333.5B | 821.2B |
| Equity Ratio | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 |
| Book Value Per Share | 1,247 | 1,175 | 1,064 | 912.19 | 905.16 |
| Num Employees | 8,380 | 8,424 | 8,648 | 8,803 | 3,284 |
| Roe | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -296.9B | -49.1B | 46.8B | 195.8B | 199.3B |
| Investing Cash Flow | -97.0B | 143.3B | -127.3B | -107.9B | 1.2B |
| Financing Cash Flow | 353.6B | -223.0B | -8.9B | -192.2B | -372.8B |