Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Income | 6.6B | 4.4B | 3.7B | 2.4B | 2.4B |
| Operating Margin % | 99.8% | 100.5% | 100.3% | 100.5% | 103.7% |
| Non Operating Income | 28.0M | 9.0M | 11.0M | 17.0M | 19.0M |
| Non Operating Expenses | 12.0M | 31.0M | 23.0M | 29.0M | 103.0M |
| Ordinary Income | 6.7B | 4.4B | 3.7B | 2.4B | 2.3B |
| Revenue Growth % | 51.5% | 17.7% | 58.1% | 3.9% | -- |
| Income Before Taxes | 6.6B | 4.4B | 3.6B | 2.4B | 2.1B |
| Income Taxes | 2.1B | 1.0B | 412.0M | 188.0M | 355.0M |
| Net Income | 4.5B | 3.3B | 3.2B | 2.2B | 1.8B |
| Net Margin % | 68.4% | 76.0% | 86.2% | 92.8% | 78.9% |
| Eps | 164.58 | 117.39 | 111.12 | 75.12 | 61.52 |
| Depreciation Amortization | 372.0M | 328.0M | 250.0M | 217.0M | 208.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.1B | 8.8B | 5.2B | 5.2B | 4.4B |
| Current Assets | 123.4B | 116.4B | 86.3B | 72.8B | 67.4B |
| Property Plant Equipment | 190.0M | 257.0M | 285.0M | 46.0M | 38.0M |
| Noncurrent Assets | 1.7B | 1.8B | 2.0B | 1.3B | 1.1B |
| Total Assets | 125.0B | 118.2B | 88.3B | 74.1B | 68.5B |
| Current Liabilities | 107.4B | 103.9B | 75.2B | 63.7B | 61.0B |
| Total Liabilities | 107.6B | 104.1B | 76.3B | 64.8B | 61.2B |
| Retained Earnings | 16.2B | 12.4B | 9.8B | 6.9B | 5.0B |
| Total Equity | 17.4B | 14.1B | 12.0B | 9.2B | 7.3B |
| Equity Ratio | 0.14 | 0.12 | 0.14 | 0.12 | 0.11 |
| Book Value Per Share | 634.27 | 504.36 | 416.91 | 317.40 | 251.13 |
| Num Employees | 278.00 | 275.00 | 283.00 | 267.00 | 230.00 |
| Roe | 0.29 | 0.26 | 0.30 | 0.26 | 0.28 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.5B | 5.2B | 1.3B | 849.0M | 1.7B |
| Investing Cash Flow | -607.0M | -329.0M | -729.0M | -146.0M | -510.0M |
| Financing Cash Flow | -2.6B | -1.3B | -590.0M | 73.0M | -151.0M |