Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 48.1B | 40.6B | 34.8B | 28.0B | 24.4B |
| Revenue Growth % | 18.4% | 16.7% | 24.5% | 14.4% | -- |
| Operating Income | 2.7B | 2.2B | 1.9B | 1.5B | 1.0B |
| Operating Margin % | 5.7% | 5.4% | 5.5% | 5.3% | 4.2% |
| Non Operating Income | 251.7M | 151.4M | 150.8M | 223.5M | 295.1M |
| Non Operating Expenses | 56.1M | 31.7M | 32.1M | 27.8M | 30.1M |
| Ordinary Income | 2.9B | 2.3B | 2.0B | 1.7B | 1.3B |
| Income Before Taxes | 2.8B | 2.3B | 2.0B | 1.7B | 1.1B |
| Income Taxes | 1.0B | 803.0M | 743.7M | 599.4M | 384.9M |
| Net Income | 1.8B | 1.5B | 1.3B | 1.1B | 666.5M |
| Net Margin % | 3.8% | 3.7% | 3.6% | 4.0% | 2.7% |
| Eps | 136.77 | 114.49 | 96.82 | 85.92 | 51.33 |
| Depreciation Amortization | 1.0B | 765.3M | 583.3M | 514.7M | 448.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.7B | 4.1B | 3.5B | 3.5B | 3.1B |
| Current Assets | 14.0B | 11.7B | 10.9B | 9.1B | 8.1B |
| Property Plant Equipment | 11.6B | 9.1B | 6.1B | 6.2B | 5.3B |
| Noncurrent Assets | 17.6B | 13.8B | 10.3B | 9.0B | 7.8B |
| Total Assets | 31.6B | 25.5B | 21.2B | 18.1B | 15.8B |
| Current Liabilities | 12.3B | 8.5B | 7.5B | 6.0B | 5.3B |
| Total Liabilities | 18.1B | 13.2B | 10.4B | 8.3B | 6.9B |
| Retained Earnings | 12.2B | 10.9B | 9.7B | 8.8B | 7.9B |
| Total Equity | 13.5B | 12.3B | 10.9B | 9.9B | 8.9B |
| Equity Ratio | 0.43 | 0.48 | 0.51 | 0.54 | 0.56 |
| Book Value Per Share | 1,037 | 934.53 | 828.51 | 755.44 | 685.17 |
| Num Employees | 1,603 | 1,495 | 1,394 | 1,113 | 998.00 |
| Roe | 0.14 | 0.13 | 0.12 | 0.12 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.4B | 3.0B | 665.1M | 1.5B | 509.0M |
| Investing Cash Flow | -4.5B | -3.3B | -1.3B | -1.0B | -534.4M |
| Financing Cash Flow | 2.8B | 818.6M | 714.6M | -107.7M | -101.2M |